2023 Q2 Form 10-Q Financial Statement

#000149315223016537 Filed on May 12, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q4
Revenue $399.1K $677.5K $324.8K
YoY Change -14.98% 45.24% -49.72%
Cost Of Revenue $196.3K $451.9K $1.534M
YoY Change -40.78% -72.68% -29.88%
Gross Profit $202.8K $225.6K -$1.209M
YoY Change 47.0% -119.0% -21.56%
Gross Profit Margin 50.81% 33.3% -372.22%
Selling, General & Admin $145.2K $247.4K $166.6K
YoY Change -29.06% -46.28% -72.54%
% of Gross Profit 71.6% 109.66%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $422.7K $422.6K $444.8K
YoY Change 3.13% -0.35% 8.26%
% of Gross Profit 208.43% 187.29%
Operating Expenses $1.277M $1.516M $166.6K
YoY Change -7.33% 229.08% -72.54%
Operating Profit -$1.074M -$1.290M -$1.376M
YoY Change -13.38% -21.73% -35.96%
Interest Expense $366.9K $380.2K -$387.1K
YoY Change -35.62% -126.29% 135.97%
% of Operating Profit
Other Income/Expense, Net -$790.1K -$501.3K $58.05K
YoY Change 9.47% -260.77% -73.8%
Pretax Income -$1.864M -$1.791M -$1.705M
YoY Change -4.97% -35.62% -18.46%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.864M -$1.791M -$1.705M
YoY Change -4.97% -35.62% -18.46%
Net Earnings / Revenue -467.08% -264.41% -524.84%
Basic Earnings Per Share -$0.11 -$0.12
Diluted Earnings Per Share -$0.11 -$0.12 -$0.11
COMMON SHARES
Basic Shares Outstanding 15.51M shares 14.76M shares 14.97M shares
Diluted Shares Outstanding 17.65M shares 14.97M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $468.6K $998.3K $1.114M
YoY Change -81.97% -65.61% -70.76%
Cash & Equivalents $8.190K $73.23K $6.951K
Short-Term Investments $460.4K $925.1K $1.107M
Other Short-Term Assets $149.3K $78.55K $113.1K
YoY Change -53.37% -66.38% -59.36%
Inventory $4.358M $4.095M $4.449M
Prepaid Expenses
Receivables $272.1K $274.8K $206.1K
Other Receivables $500.0K $500.0K $500.0K
Total Short-Term Assets $5.748M $5.947M $6.382M
YoY Change -29.21% -26.8% -29.85%
LONG-TERM ASSETS
Property, Plant & Equipment $6.855M $7.269M $7.676M
YoY Change -16.48% -39.69% -13.17%
Goodwill $2.189M $2.189M $2.189M
YoY Change 0.0% 0.0%
Intangibles $0.00
YoY Change -100.0%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $12.11M $12.61M $13.11M
YoY Change -12.57% -11.73% -10.75%
TOTAL ASSETS
Total Short-Term Assets $5.748M $5.947M $6.382M
Total Long-Term Assets $12.11M $12.61M $13.11M
Total Assets $17.85M $18.56M $19.49M
YoY Change -18.72% -17.19% -18.06%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $3.678M $3.066M $2.666M
YoY Change 43.35% 42.53% 58.15%
Accrued Expenses $592.8K $2.208M $2.090M
YoY Change -68.08% 26.86% 28.7%
Deferred Revenue
YoY Change
Short-Term Debt $11.04M $10.62M $10.32M
YoY Change 27.8% 38.49% 52.6%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $17.05M $15.89M $15.07M
YoY Change 30.49% 37.49% 49.68%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $3.573M $3.573M $3.573M
YoY Change 2.68% -46.45% 9.5%
Total Long-Term Liabilities $3.573M $3.573M $3.573M
YoY Change 2.68% -46.45% 9.5%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.05M $15.89M $15.07M
Total Long-Term Liabilities $3.573M $3.573M $3.573M
Total Liabilities $23.42M $22.36M $21.63M
YoY Change 18.81% 22.65% 29.69%
SHAREHOLDERS EQUITY
Retained Earnings -$29.60M -$27.70M -$25.90M
YoY Change 37.67% 54.49%
Common Stock $1.765K $1.551K $1.497K
YoY Change 17.9% 6.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$5.567M -$3.801M -$2.145M
YoY Change
Total Liabilities & Shareholders Equity $17.85M $18.56M $19.49M
YoY Change -18.72% -17.19% -18.06%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q4
OPERATING ACTIVITIES
Net Income -$1.864M -$1.791M -$1.705M
YoY Change -4.97% -35.62% -18.46%
Depreciation, Depletion And Amortization $422.7K $422.6K $444.8K
YoY Change 3.13% -0.35% 8.26%
Cash From Operating Activities -$483.3K -$313.9K -$523.0K
YoY Change -33.74% -28.02% -57.48%
INVESTING ACTIVITIES
Capital Expenditures $9.350K $15.22K $98.84K
YoY Change -218.81% -256.42% -160.66%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$9.350K -$15.22K -$98.84K
YoY Change -124.0% 56.42% -1145.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 427.6K $395.4K 592.0K
YoY Change -36.27% -17.98% -51.7%
NET CHANGE
Cash From Operating Activities -483.3K -$313.9K -523.0K
Cash From Investing Activities -9.350K -$15.22K -98.84K
Cash From Financing Activities 427.6K $395.4K 592.0K
Net Change In Cash -65.04K $66.28K -29.84K
YoY Change 234.22% 83.0% -666.22%
FREE CASH FLOW
Cash From Operating Activities -$483.3K -$313.9K -$523.0K
Capital Expenditures $9.350K $15.22K $98.84K
Free Cash Flow -$492.7K -$329.1K -$621.8K
YoY Change -31.72% -22.81% -41.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001552189
CY2023Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q1 PLSH Employer Retention Credit
EmployerRetentionCredit
usd
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 us-gaap Other Receivable After Allowance For Credit Loss Related And Nonrelated Party Status Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedAndNonrelatedPartyStatusExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4 us-gaap Other Receivable After Allowance For Credit Loss Related And Nonrelated Party Status Extensible Enumeration
OtherReceivableAfterAllowanceForCreditLossRelatedAndNonrelatedPartyStatusExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2023Q1 us-gaap Notes Payable Current Related And Nonrelated Party Status Extensible Enumeration
NotesPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4 us-gaap Notes Payable Current Related And Nonrelated Party Status Extensible Enumeration
NotesPayableCurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2023Q1 us-gaap Other Liability Noncurrent Related And Nonrelated Party Status Extensible Enumeration
OtherLiabilityNoncurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4 us-gaap Other Liability Noncurrent Related And Nonrelated Party Status Extensible Enumeration
OtherLiabilityNoncurrentRelatedAndNonrelatedPartyStatusExtensibleEnumeration
http://fasb.org/us-gaap/2023#RelatedPartyMember
CY2022Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
usd
CY2022Q1 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
CY2023Q1 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
CY2022Q1 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
CY2023Q1 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
CY2022Q1 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
CY2023Q1 PLSH Non Cash Settlement Of Convertible Note And Accrued Interest
NonCashSettlementOfConvertibleNoteAndAccruedInterest
usd
CY2022Q1 PLSH Non Cash Settlement Of Convertible Note And Accrued Interest
NonCashSettlementOfConvertibleNoteAndAccruedInterest
usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
CY2023Q1 PLSH Gain On Forgiveness Of Debt
GainOnForgivenessOfDebt
usd
CY2022Q1 PLSH Gain On Forgiveness Of Debt
GainOnForgivenessOfDebt
usd
CY2023Q1 us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
usd
CY2022Q1 us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
usd
CY2023Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
usd
CY2022Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
usd
CY2023Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2022Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2022Q1 PLSH Repayment Of Notes Payable
RepaymentOfNotesPayable
usd
CY2023Q1 PLSH Proceeds From Payroll Protection Sba Loans
ProceedsFromPayrollProtectionSBALoans
usd
CY2022Q1 PLSH Proceeds From Payroll Protection Sba Loans
ProceedsFromPayrollProtectionSBALoans
usd
CY2023Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2022Q1 us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
CY2023Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 PLSH Noncash Receivable Related Party
NoncashReceivableRelatedParty
usd
CY2022Q1 PLSH Noncash Receivable Related Party
NoncashReceivableRelatedParty
usd
CY2023Q1 PLSH Noncash Related Party Loan Repayment With Inventory
NoncashRelatedPartyLoanRepaymentWithInventory
usd
CY2022Q1 PLSH Noncash Related Party Loan Repayment With Inventory
NoncashRelatedPartyLoanRepaymentWithInventory
usd
CY2023Q1 PLSH Noncash Fixed Asset Disposal As Part Of Reverse Acquisition
NoncashFixedAssetDisposalAsPartOfReverseAcquisition
usd
CY2022Q1 PLSH Noncash Fixed Asset Disposal As Part Of Reverse Acquisition
NoncashFixedAssetDisposalAsPartOfReverseAcquisition
usd
CY2023Q1 PLSH Conversion Of Preferred Shares To Note Payable
ConversionOfPreferredSharesToNotePayable
usd
CY2023Q1 PLSH Issuance Of Common Stock For Services Non Cash
IssuanceOfCommonStockForServicesNonCash
usd
CY2023Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
usd
CY2023Q1 PLSH Liabilities From Acquisition Non Cash
LiabilitiesFromAcquisitionNonCash
usd
CY2022Q1 PLSH Liabilities From Acquisition Non Cash
LiabilitiesFromAcquisitionNonCash
usd
CY2023Q1 us-gaap Notes Reduction
NotesReduction
usd
CY2022Q1 us-gaap Notes Reduction
NotesReduction
usd
CY2023Q1 PLSH Preferred Stock Series B One Non Cash
PreferredStockSeriesBOneNonCash
usd
CY2022Q1 PLSH Preferred Stock Series B One Non Cash
PreferredStockSeriesBOneNonCash
usd
CY2023Q1 PLSH Preferred Stock Series B Two Non Cash
PreferredStockSeriesBTwoNonCash
usd
CY2022Q1 PLSH Preferred Stock Series B Two Non Cash
PreferredStockSeriesBTwoNonCash
usd
CY2023Q1 us-gaap Stock Issued1
StockIssued1
usd
CY2022Q1 us-gaap Stock Issued1
StockIssued1
usd
CY2023Q1 PLSH Discounts Related To Issuance Of Convertible Debt And Warrants
DiscountsRelatedToIssuanceOfConvertibleDebtAndWarrants
usd
CY2022Q1 PLSH Discounts Related To Issuance Of Convertible Debt And Warrants
DiscountsRelatedToIssuanceOfConvertibleDebtAndWarrants
usd
CY2022Q4 PLSH Trading Goods
TradingGoods
usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2023Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
3066135 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2666076 usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageIntrinsicValue
CY2022Q4 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
CY2023Q1 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionGrantsInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
CY2023Q1 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Exercised In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionExercisedInPeriodWeightedAverageExercisePrice
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
shares
CY2023Q1 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Forfeited Or Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionForfeitedOrExpiredInPeriodWeightedAverageExercisePrice
CY2023Q1 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
CY2023Q1 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Vested And Exercisable In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionVestedAndExercisableInPeriodWeightedAverageIntrinsicValue
usd
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-38190
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Panacea Life Sciences Holdings, Inc.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-1085858
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
5910 S University Blvd
CY2023Q1 dei Entity Address Address Line2
EntityAddressAddressLine2
C18-193
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Greenwood Village
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80121
CY2023Q1 dei City Area Code
CityAreaCode
800
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
985-0515
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
15505317 shares
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
73232 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6951 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
274787 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
206127 usd
CY2023Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
500000 usd
CY2022Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
500000 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
4095063 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
4448725 usd
CY2023Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
925107 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1107362 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
78546 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
113098 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
5946735 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2208025 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2090271 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
6382263 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3152570 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3242381 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7268661 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7675995 usd
CY2023Q1 us-gaap Goodwill
Goodwill
2188810 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2188810 usd
CY2023Q1 us-gaap Assets
Assets
18556776 usd
CY2022Q4 us-gaap Assets
Assets
19489449 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1289963 usd
CY2023Q1 us-gaap Notes Payable Current
NotesPayableCurrent
10402155 usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
9871803 usd
CY2023Q1 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
115000 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
346671 usd
CY2023Q1 PLSH Paycheck Protection Loan
PaycheckProtectionLoan
99100 usd
CY2022Q4 PLSH Paycheck Protection Loan
PaycheckProtectionLoan
99100 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
15890415 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15073921 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2894336 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2987208 usd
CY2023Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2023Q1 us-gaap Liabilities
Liabilities
22357615 usd
CY2022Q4 us-gaap Liabilities
Liabilities
21633993 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
15505317 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
15505317 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14965317 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14965317 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
1551 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1497 usd
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23895650 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23760704 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27698892 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25907597 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-3800839 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2144544 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18556776 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19489449 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
677481 usd
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
466474 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
451872 usd
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
366091 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
225609 usd
CY2022Q1 us-gaap Gross Profit
GrossProfit
100383 usd
CY2023Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1268159 usd
CY2022Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1287817 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
247413 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
460550 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
1515572 usd
CY2022Q1 us-gaap Operating Expenses
OperatingExpenses
1748367 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-1647984 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
380157 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
501295 usd
CY2023Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-182255 usd
CY2022Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-944804 usd
CY2022Q1 PLSH Employer Retention Credit
EmployerRetentionCredit
253791 usd
CY2023Q1 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
60332 usd
CY2022Q1 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
58046 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
748 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-501332 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1134262 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1791295 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2782246 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1791295 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2782246 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14862077 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16915706 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2144544 usd
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
135000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1791295 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-3800839 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
7102402 usd
CY2022Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
20000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
-159362 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2782246 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
4180794 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-1791295 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-2782246 usd
CY2023Q1 us-gaap Depreciation
Depreciation
422554 usd
CY2022Q1 us-gaap Depreciation
Depreciation
408691 usd
CY2023Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-182255 usd
CY2022Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-944804 usd
CY2022Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15350 usd
CY2023Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
38329 usd
CY2022Q1 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
263270 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
68660 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-81878 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-353662 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
60510 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-34552 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-44715 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
400059 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
533311 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
114693 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
114694 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-313851 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-436043 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15220 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9725 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-15220 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9725 usd
CY2023Q1 PLSH Repayment Of Notes Payable
RepaymentOfNotesPayable
135000 usd
CY2023Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
65000 usd
CY2022Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
230201 usd
CY2023Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
595352 usd
CY2022Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
712192 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
395352 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
481991 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
66281 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
36223 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6951 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19774 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
73232 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
55997 usd
CY2022Q1 PLSH Conversion Of Preferred Shares To Note Payable
ConversionOfPreferredSharesToNotePayable
385000 usd
CY2022Q1 PLSH Issuance Of Common Stock For Services Non Cash
IssuanceOfCommonStockForServicesNonCash
20000 usd
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
102344 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27700000 usd
CY2023Q1 PLSH Cash And Liquid Stock
CashAndLiquidStock
1000000 usd
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_z3KQpc5QhjK7" style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span><span id="xdx_86A_zpRdyfXrigve">Use of Estimates</span></span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Unaudited Condensed Consolidated Financial Statements have been prepared in conformity with US GAAP and required management of the Company to make estimates and assumptions in preparation of these statements. Actual results may differ significantly from those estimates. Significant estimates made by management include but are not limited to the useful life of property and equipment, incremental borrowing rate used in the calculation of right of use asset and lease liability, reserves for inventory, allowance for doubtful accounts, revenue allocations, valuation allowance on deferred tax assets, assumptions used in assessing impairment of long-term assets, assumptions used in the calculation of net realizable value of inventory and fair value of non-cash equity transactions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt; margin-left: 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000 usd
CY2023Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1378 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
368065 usd
CY2023Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
925107 usd
CY2022Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1107362 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1107362 usd
CY2023Q1 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-182255 usd
CY2023Q1 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
925107 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
24585 usd
CY2023Q1 PLSH Payments Received For Unearned Revenue
PaymentsReceivedForUnearnedRevenue
178586 usd
CY2022 PLSH Payments Received For Unearned Revenue
PaymentsReceivedForUnearnedRevenue
412891 usd
CY2023Q1 PLSH Revenue Earned Amount
RevenueEarnedAmount
292169 usd
CY2022 PLSH Revenue Earned Amount
RevenueEarnedAmount
69411 usd
CY2023Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P5Y
CY2023Q1 us-gaap Goodwill
Goodwill
2188810 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2188810 usd
CY2023Q1 PLSH Customer Advances Payments
CustomerAdvancesPayments
254482 usd
CY2022Q4 PLSH Customer Advances Payments
CustomerAdvancesPayments
368065 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
254482 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
368065 usd
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5015719 shares
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5015719 shares
CY2023Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13214093 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13198873 usd
CY2023Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5945432 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5522878 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7268661 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7675995 usd
CY2023Q1 us-gaap Depreciation
Depreciation
422554 usd
CY2022Q1 us-gaap Depreciation
Depreciation
408691 usd
CY2023Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
720557 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
870530 usd
CY2023Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
1737215 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1863501 usd
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1617341 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1694574 usd
CY2023Q1 PLSH Packaging Supplies
PackagingSupplies
19950 usd
CY2022Q4 PLSH Packaging Supplies
PackagingSupplies
20120 usd
CY2023Q1 us-gaap Inventory Net
InventoryNet
4095063 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
4448725 usd
CY2023Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2030-12-31
CY2023Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2030-12-31
CY2023Q1 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P3Y
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3152570 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3242381 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3258312 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3347331 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2894336 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2987208 usd
CY2023Q1 PLSH Shortterm Portion Of Operating Lease Liability
ShorttermPortionOfOperatingLeaseLiability
363976 usd
CY2022Q4 PLSH Shortterm Portion Of Operating Lease Liability
ShorttermPortionOfOperatingLeaseLiability
360123 usd
CY2023Q1 PLSH Unpaid Balance
UnpaidBalance
1844042 usd
CY2022Q4 PLSH Unpaid Balance
UnpaidBalance
1730136 usd
CY2023Q1 PLSH Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
2208018 usd
CY2022Q4 PLSH Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
2090259 usd
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y9M
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.030 pure
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
114693 usd
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
114693 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
341716 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
460178 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
464780 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
469427 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
474122 usd
CY2023Q1 PLSH Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
1451002 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3661225 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
402913 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
3258312 usd
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
540000 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
196491 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.51
CY2023Q1 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
P3Y2M12D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
196491 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.51
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P1Y11M12D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
196491 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.51
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y11M12D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
331377 shares
CY2022Q4 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Number Of Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageNumberOfShare
3.48
CY2022Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P3Y8M1D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
331377 shares
CY2023Q1 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Number Of Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageNumberOfShare
3.48
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P3Y5M4D
CY2023Q1 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
331377 shares
CY2023Q1 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
3.48
CY2023Q1 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm
P3Y5M4D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
107993 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
107993 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001

Files In Submission

Name View Source Status
0001493152-23-016537-index-headers.html Edgar Link pending
0001493152-23-016537-index.html Edgar Link pending
0001493152-23-016537.txt Edgar Link pending
0001493152-23-016537-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
plsh-20230331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
plsh-20230331_def.xml Edgar Link unprocessable
plsh-20230331_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
plsh-20230331_lab.xml Edgar Link unprocessable
plsh-20230331_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending