2022 Q4 Form 10-Q Financial Statement

#000149315222031530 Filed on November 14, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $324.8K $366.2K $588.0K
YoY Change -49.72% -37.72% -13.27%
Cost Of Revenue $1.534M $318.9K $1.555M
YoY Change -29.88% -79.5% 176.03%
Gross Profit -$1.209M $47.33K -$967.4K
YoY Change -21.56% -104.89% -944.69%
Gross Profit Margin -372.22% 12.92% -164.52%
Selling, General & Admin $166.6K $261.5K $290.6K
YoY Change -72.54% -10.02% -70.11%
% of Gross Profit 552.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $444.8K $421.7K $407.8K
YoY Change 8.26% 3.4% -50.06%
% of Gross Profit 891.04%
Operating Expenses $166.6K $1.436M $290.6K
YoY Change -72.54% 394.09% -70.11%
Operating Profit -$1.376M -$1.389M -$1.258M
YoY Change -35.96% 10.38% 46.65%
Interest Expense -$387.1K $597.9K -$2.318M
YoY Change 135.97% -125.8% 1070.59%
% of Operating Profit
Other Income/Expense, Net $58.05K -$1.305M $248.8K
YoY Change -73.8% -624.7%
Pretax Income -$1.705M -$2.694M -$3.090M
YoY Change -18.46% -12.81% 1.08%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.705M -$2.694M -$3.090M
YoY Change -18.46% -12.81% 63.79%
Net Earnings / Revenue -524.84% -735.55% -525.43%
Basic Earnings Per Share -$0.18 -$0.18
Diluted Earnings Per Share -$0.11 -$181.3K -$144.5K
COMMON SHARES
Basic Shares Outstanding 14.97M shares 14.97M shares 16.92M shares
Diluted Shares Outstanding 14.86M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.114M $1.152M $3.646M
YoY Change -70.76% -68.4% 6075.22%
Cash & Equivalents $6.951K $36.79K $14.50K
Short-Term Investments $1.107M $1.116M $3.632M
Other Short-Term Assets $113.1K $197.4K $193.6K
YoY Change -59.36% 1.97% -71.55%
Inventory $4.449M $4.412M $4.344M
Prepaid Expenses
Receivables $206.1K $221.9K $515.1K
Other Receivables $500.0K $500.0K $500.0K
Total Short-Term Assets $6.382M $6.484M $9.200M
YoY Change -29.85% -29.52% 766.08%
LONG-TERM ASSETS
Property, Plant & Equipment $7.676M $7.965M $12.65M
YoY Change -13.17% -37.03% 54304.09%
Goodwill $2.189M $2.189M
YoY Change 0.0%
Intangibles $0.00 $15.35K
YoY Change -100.0%
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $13.11M $13.50M $14.91M
YoY Change -10.75% -9.48% 629.42%
TOTAL ASSETS
Total Short-Term Assets $6.382M $6.484M $9.200M
Total Long-Term Assets $13.11M $13.50M $14.91M
Total Assets $19.49M $19.98M $24.11M
YoY Change -18.06% -17.13% 676.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.666M $2.306M $1.475M
YoY Change 58.15% 56.4% -34.72%
Accrued Expenses $2.090M $1.974M $4.963M
YoY Change 28.7% -60.23% 509.51%
Deferred Revenue
YoY Change
Short-Term Debt $10.32M $9.535M $6.315M
YoY Change 52.6% 50.98% 7994.41%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $15.07M $13.81M $12.75M
YoY Change 49.68% 8.33% 170.63%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Other Long-Term Liabilities $3.573M $3.531M $3.043M
YoY Change 9.5% 16.06% 3435.08%
Total Long-Term Liabilities $3.573M $3.531M $3.043M
YoY Change 9.5% 16.06% 944.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.07M $13.81M $12.75M
Total Long-Term Liabilities $3.573M $3.531M $3.043M
Total Liabilities $21.63M $20.42M $15.80M
YoY Change 29.69% 29.31% 429.12%
SHAREHOLDERS EQUITY
Retained Earnings -$25.90M -$24.20M
YoY Change 54.49%
Common Stock $1.497K $1.496K
YoY Change 6.4%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.145M -$439.9K $8.319M
YoY Change
Total Liabilities & Shareholders Equity $19.49M $19.98M $24.11M
YoY Change -18.06% -17.13% 676.14%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$1.705M -$2.694M -$3.090M
YoY Change -18.46% -12.81% 63.79%
Depreciation, Depletion And Amortization $444.8K $421.7K $407.8K
YoY Change 8.26% 3.4% -50.06%
Cash From Operating Activities -$523.0K -$711.1K -$752.5K
YoY Change -57.48% -5.5% 33.65%
INVESTING ACTIVITIES
Capital Expenditures $98.84K -$127.4K
YoY Change -160.66%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $244.1K
YoY Change -100.0% -100.0%
Cash From Investing Activities -$98.84K -$127.4K $244.1K
YoY Change -1145.93% -152.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 592.0K 838.7K 392.2K
YoY Change -51.7% 113.84% -35.03%
NET CHANGE
Cash From Operating Activities -523.0K -711.1K -752.5K
Cash From Investing Activities -98.84K -127.4K 244.1K
Cash From Financing Activities 592.0K 838.7K 392.2K
Net Change In Cash -29.84K 260.0 -116.2K
YoY Change -666.22% -100.22% -385.88%
FREE CASH FLOW
Cash From Operating Activities -$523.0K -$711.1K -$752.5K
Capital Expenditures $98.84K -$127.4K
Free Cash Flow -$621.8K -$583.7K
YoY Change -41.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
CY2021Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
PLSH Noncash Fixed Asset Disposal As Part Of Reverse Acquisition
NoncashFixedAssetDisposalAsPartOfReverseAcquisition
usd
PLSH Noncash Receivable Related Party
NoncashReceivableRelatedParty
usd
PLSH Noncash Related Party Loan Repayment With Inventory
NoncashRelatedPartyLoanRepaymentWithInventory
usd
dei Entity Central Index Key
EntityCentralIndexKey
0001552189
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q3 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
usd
CY2022Q3 PLSH Employer Retention Credit
EmployerRetentionCredit
usd
CY2022Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
CY2021Q3 us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
usd
CY2021Q3 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
usd
us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
PLSH Conversion Of Preferred Shares To Note Payable
ConversionOfPreferredSharesToNotePayable
usd
PLSH Issuance Of Common Stock For Services Non Cash
IssuanceOfCommonStockForServicesNonCash
usd
PLSH Liabilities From Acquisition Non Cash
LiabilitiesFromAcquisitionNonCash
usd
us-gaap Notes Reduction
NotesReduction
usd
PLSH Preferred Stock Series B One Non Cash
PreferredStockSeriesBOneNonCash
usd
PLSH Preferred Stock Series B Two Non Cash
PreferredStockSeriesBTwoNonCash
usd
us-gaap Stock Issued1
StockIssued1
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
CY2021Q4 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionGrantsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Exercised In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionExercisedInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
shares
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Forfeited Or Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionForfeitedOrExpiredInPeriodWeightedAverageExercisePrice
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80121
dei City Area Code
CityAreaCode
800
CY2022Q3 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Vested And Exercisable In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionVestedAndExercisableInPeriodWeightedAverageIntrinsicValue
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38190
dei Entity Registrant Name
EntityRegistrantName
Panacea Life Sciences Holdings, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-1085858
dei Entity Address Address Line1
EntityAddressAddressLine1
5910 S University Blvd
dei Entity Address Address Line2
EntityAddressAddressLine2
C18-193
dei Entity Address City Or Town
EntityAddressCityOrTown
Greenwood Village
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
10070886 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3078254 usd
dei Local Phone Number
LocalPhoneNumber
985-0515
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
14965317 shares
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36791 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19774 usd
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
221919 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
244496 usd
CY2022Q3 us-gaap Other Receivables
OtherReceivables
500000 usd
CY2021Q4 us-gaap Other Receivables
OtherReceivables
500000 usd
CY2022Q3 us-gaap Inventory Net
InventoryNet
4412163 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
4264277 usd
CY2022Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1115542 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
3791483 usd
CY2022Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
197421 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
278328 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
6483836 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
9098358 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3331533 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3595100 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7964960 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8839982 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15351 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
61401 usd
CY2022Q3 us-gaap Goodwill
Goodwill
2188810 usd
CY2021Q4 us-gaap Goodwill
Goodwill
2188810 usd
CY2022Q3 us-gaap Assets
Assets
19984490 usd
CY2021Q4 us-gaap Assets
Assets
23783651 usd
CY2022Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2306408 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1685825 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1973684 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1624090 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
8179801 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
6441866 usd
CY2022Q3 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
1255886 usd
CY2021Q4 us-gaap Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
220005 usd
CY2022Q3 PLSH Paycheck Protection Loan
PaycheckProtectionLoan
99100 usd
CY2021Q4 PLSH Paycheck Protection Loan
PaycheckProtectionLoan
99100 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
13814879 usd
CY2021Q4 us-gaap Liabilities
Liabilities
16681249 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3347335 usd
CY2022Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3531264 usd
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3263028 usd
CY2022Q3 us-gaap Liabilities
Liabilities
20424397 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14965317 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14965317 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14073708 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14073708 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
1496 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1407 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23760704 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23865155 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24202960 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-16765013 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-439907 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
7102402 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19984490 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23783651 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
366244 usd
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
588040 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1302190 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1413674 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
318918 usd
CY2021Q3 us-gaap Cost Of Revenue
CostOfRevenue
305025 usd
us-gaap Cost Of Revenue
CostOfRevenue
1016509 usd
us-gaap Cost Of Revenue
CostOfRevenue
883508 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
47326 usd
CY2021Q3 us-gaap Gross Profit
GrossProfit
283015 usd
us-gaap Gross Profit
GrossProfit
285681 usd
us-gaap Gross Profit
GrossProfit
530166 usd
CY2022Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1174529 usd
CY2021Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1250434 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3635640 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3407407 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
261506 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
290638 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
926736 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
911906 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
1436035 usd
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
1541072 usd
us-gaap Operating Expenses
OperatingExpenses
4562376 usd
us-gaap Operating Expenses
OperatingExpenses
4319313 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1388709 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1258057 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4276695 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3789147 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
597935 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
174727 usd
us-gaap Interest Expense
InterestExpense
1669215 usd
us-gaap Interest Expense
InterestExpense
781671 usd
CY2022Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1446848 usd
CY2021Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2303218 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2651925 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
848533 usd
CY2021Q3 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
160296 usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
22816 usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
160296 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
27598 usd
CY2021Q3 PLSH Employer Retention Credit
EmployerRetentionCredit
190338 usd
PLSH Employer Retention Credit
EmployerRetentionCredit
253791 usd
PLSH Employer Retention Credit
EmployerRetentionCredit
190338 usd
CY2022Q3 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
58046 usd
CY2021Q3 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
58410 usd
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
174137 usd
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
221328 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-297351 usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
681546 usd
CY2021Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
237202 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
681546 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
755782 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1305191 usd
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1831699 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3161252 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1097255 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2693900 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3089756 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7437947 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2691892 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2693900 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-3089756 usd
us-gaap Net Income Loss
NetIncomeLoss
-7437947 usd
us-gaap Net Income Loss
NetIncomeLoss
-2691892 usd
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14862077 shares
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16915706 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14862077 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16915706 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2253993 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2693900 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-439907 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
7102402 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
55000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
-159362 usd
us-gaap Net Income Loss
NetIncomeLoss
-7437947 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-439907 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
11485155 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-3089756 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
8395399 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
6708299 usd
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
4378992 usd
us-gaap Net Income Loss
NetIncomeLoss
-2691892 usd
us-gaap Net Income Loss
NetIncomeLoss
-2691892 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
8395399 usd
us-gaap Net Income Loss
NetIncomeLoss
-7437947 usd
us-gaap Net Income Loss
NetIncomeLoss
-2691892 usd
us-gaap Depreciation
Depreciation
1240281 usd
us-gaap Depreciation
Depreciation
1280324 usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
22816 usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
160296 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2651925 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
848533 usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
-297351 usd
PLSH Non Cash Settlement Of Convertible Note And Accrued Interest
NonCashSettlementOfConvertibleNoteAndAccruedInterest
253791 usd
PLSH Non Cash Settlement Of Convertible Note And Accrued Interest
NonCashSettlementOfConvertibleNoteAndAccruedInterest
752751 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46050 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46050 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
876519 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-22577 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
367793 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
147886 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
628011 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-80907 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
166221 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
723521 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
955493 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
344080 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
344076 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1876580 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2692203 usd
us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
9157 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
46832 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
230296 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
446026 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
144961 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
172397 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-98129 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
513082 usd
PLSH Proceeds From Payroll Protection Sba Loans
ProceedsFromPayrollProtectionSBALoans
253791 usd
PLSH Proceeds From Payroll Protection Sba Loans
ProceedsFromPayrollProtectionSBALoans
243041 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
17017 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-69879 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
637978 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
135000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2375913 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2001201 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1991726 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2109242 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19774 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
84379 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
36791 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14500 usd
PLSH Noncash Receivable Related Party
NoncashReceivableRelatedParty
-500000 usd
PLSH Noncash Related Party Loan Repayment With Inventory
NoncashRelatedPartyLoanRepaymentWithInventory
4693367 usd
PLSH Noncash Fixed Asset Disposal As Part Of Reverse Acquisition
NoncashFixedAssetDisposalAsPartOfReverseAcquisition
3058457 usd
PLSH Conversion Of Preferred Shares To Note Payable
ConversionOfPreferredSharesToNotePayable
385000 usd
PLSH Issuance Of Common Stock For Services Non Cash
IssuanceOfCommonStockForServicesNonCash
55000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
220299 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
343979 usd
PLSH Liabilities From Acquisition Non Cash
LiabilitiesFromAcquisitionNonCash
1096782 usd
us-gaap Notes Reduction
NotesReduction
12718441 usd
PLSH Preferred Stock Series B One Non Cash
PreferredStockSeriesBOneNonCash
150 usd
PLSH Preferred Stock Series B Two Non Cash
PreferredStockSeriesBTwoNonCash
600 usd
us-gaap Stock Issued1
StockIssued1
4369085 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-24200000 usd
CY2022Q3 PLSH Cash And Liquid Stock
CashAndLiquidStock
1152000 usd
CY2021Q4 PLSH Convertible Notes Payable And Warrant Financing
ConvertibleNotesPayableAndWarrantFinancing
1100000 usd
CY2021Q4 us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
1000000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_848_eus-gaap--UseOfEstimates_zgRAAb87rGPe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_86E_zCbX5oIXpQWh">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Unaudited Condensed Consolidated Financial Statements have been prepared in conformity with US GAAP and required management of the Company to make estimates and assumptions in preparation of these statements. Actual results may differ significantly from those estimates. Significant estimates made by management include but are not limited to the useful life of property and equipment, incremental borrowing rate used in the calculation of right of use asset and lease liability, reserves for inventory, allowance for doubtful accounts, revenue allocations, valuation allowance on deferred tax assets, assumptions used in assessing impairment of long-term assets, assumptions used in the calculation of net realizable value of inventory and fair value of non-cash equity transactions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000 usd
CY2022Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
9144 usd
CY2022Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1115542 usd
CY2021Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
3719483 usd
CY2022Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
3.29
us-gaap Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
46833 usd
us-gaap Debt Securities Available For Sale Realized Gain Loss
DebtSecuritiesAvailableForSaleRealizedGainLoss
22816 usd
CY2021Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
3791483 usd
us-gaap Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
46833 usd
us-gaap Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
2629108 usd
CY2022Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1115542 usd
us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P5Y
CY2022Q3 us-gaap Goodwill
Goodwill
2188810 usd
CY2021Q4 us-gaap Goodwill
Goodwill
2188810 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
307001 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
307001 usd
CY2022Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
291650 usd
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
245600 usd
CY2022Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
15351 usd
CY2021Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
61401 usd
us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
In determining the leases classification, the Company assesses among other criteria: (i) 75% or more of the remaining economic life of the underlying asset is a major part of the remaining economic life of that underlying asset; and (ii) 90% or more of the fair value of the underlying asset comprises substantially all of the fair value of the underlying asset. Operating leases are included in operating lease right-of-use (“ROU”) assets, other current liabilities and long-term operating lease liabilities in the Company’s consolidated balance sheets. Finance leases are included in property, plant and equipment, net, other current liabilities, and long-term finance lease liabilities in the Company’s consolidated balance sheets.
CY2022Q3 PLSH Customer Advances Payments
CustomerAdvancesPayments
251125 usd
CY2021Q4 PLSH Customer Advances Payments
CustomerAdvancesPayments
24585 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
24585 usd
CY2020Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
121300 usd
PLSH Payments Received For Unearned Revenue
PaymentsReceivedForUnearnedRevenue
283591 usd
CY2021 PLSH Payments Received For Unearned Revenue
PaymentsReceivedForUnearnedRevenue
41465 usd
PLSH Revenue Earned Amount
RevenueEarnedAmount
57051 usd
CY2021 PLSH Revenue Earned Amount
RevenueEarnedAmount
138180 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
251125 usd
CY2021Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
24585 usd
CY2021Q4 us-gaap Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
1-for-28 reverse stock split
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
5133541 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1862078 shares
CY2022Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13058429 usd
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12702295 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5093469 usd
CY2021Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3862313 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7964960 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8839982 usd
us-gaap Depreciation
Depreciation
1240281 usd
us-gaap Depreciation
Depreciation
1280324 usd
CY2022Q3 us-gaap Depreciation
Depreciation
421695 usd
CY2021Q3 us-gaap Depreciation
Depreciation
392485 usd
CY2022Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
967523 usd
CY2021Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
970393 usd
CY2022Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1671144 usd
CY2021Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1466763 usd
CY2022Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1753521 usd
CY2021Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1805779 usd
CY2022Q3 PLSH Packaging Supplies
PackagingSupplies
19975 usd
CY2021Q4 PLSH Packaging Supplies
PackagingSupplies
15549 usd
CY2022Q3 PLSH Trading Goods
TradingGoods
0 usd
CY2021Q4 PLSH Trading Goods
TradingGoods
5793 usd
CY2022Q3 PLSH Inventories Net
InventoriesNet
4412463 usd
CY2021Q4 PLSH Inventories Net
InventoriesNet
4264277 usd
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2030-12-31
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2030-12-31
CY2022Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P3Y
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3331533 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3595100 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
3434571 usd
CY2021Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3692392 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3078254 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3347335 usd
CY2022Q3 PLSH Shortterm Portion Of Operating Lease Liability
ShorttermPortionOfOperatingLeaseLiability
356317 usd
CY2021Q4 PLSH Shortterm Portion Of Operating Lease Liability
ShorttermPortionOfOperatingLeaseLiability
345057 usd
CY2022Q3 PLSH Unpaid Balance
UnpaidBalance
1617359 usd
CY2021Q4 PLSH Unpaid Balance
UnpaidBalance
1279033 usd
CY2022Q3 PLSH Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
1973676 usd
CY2021Q4 PLSH Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
1624090 usd
CY2022Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y3M
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y
CY2021Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.030 pure
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
114693 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
114693 usd
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
344079 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
344079 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
112778 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
455622 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
460178 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
464780 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
469427 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1925123 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3887908 usd
CY2022Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
453337 usd
CY2022Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
3434571 usd
CY2022Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
8179801 usd
CY2021Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
6441866 usd
CY2022Q3 us-gaap Due To Other Related Parties Noncurrent
DueToOtherRelatedPartiesNoncurrent
3531264 usd
CY2021Q4 us-gaap Due To Other Related Parties Noncurrent
DueToOtherRelatedPartiesNoncurrent
3263028 usd
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
196491 shares
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.51
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y2M12D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
196491 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.51
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y6M18D
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
196491 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
3.51
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y6M18D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
56377 shares
CY2021Q4 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Number Of Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageNumberOfShare
13.64
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P2Y3D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
275000 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
331377 shares
CY2022Q3 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Number Of Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageNumberOfShare
3.48
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P3Y10M28D
CY2022Q3 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
331377 shares
CY2022Q3 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
3.48
PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm
P3Y10M28D
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
107993 shares
CY2022Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
107993 shares

Files In Submission

Name View Source Status
0001493152-22-031530-index-headers.html Edgar Link pending
0001493152-22-031530-index.html Edgar Link pending
0001493152-22-031530.txt Edgar Link pending
0001493152-22-031530-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
plsh-20220930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
plsh-20220930_lab.xml Edgar Link unprocessable
plsh-20220930_def.xml Edgar Link unprocessable
plsh-20220930_pre.xml Edgar Link unprocessable
plsh-20220930_cal.xml Edgar Link unprocessable