2023 Q4 Form 10-Q Financial Statement

#000149315223041041 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $960.5K $347.9K $366.2K
YoY Change 195.73% -5.02% -37.72%
Cost Of Revenue $1.941M $201.2K $318.9K
YoY Change 26.59% -36.9% -79.5%
Gross Profit -$981.0K $146.6K $47.33K
YoY Change -18.86% 209.81% -104.89%
Gross Profit Margin -102.13% 42.15% 12.92%
Selling, General & Admin $787.1K $276.7K $261.5K
YoY Change 372.34% 5.82% -10.02%
% of Gross Profit 188.74% 552.57%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $443.7K $424.0K $421.7K
YoY Change -0.25% 0.56% 3.4%
% of Gross Profit 289.21% 891.04%
Operating Expenses $787.1K $1.561M $1.436M
YoY Change 372.34% 8.68% 394.09%
Operating Profit -$1.768M -$1.414M -$1.389M
YoY Change 28.53% 1.83% 10.38%
Interest Expense -$475.7K $396.6K $597.9K
YoY Change 22.87% -33.67% -125.8%
% of Operating Profit
Other Income/Expense, Net $35.02K -$737.0K -$1.305M
YoY Change -39.67% -43.53% -624.7%
Pretax Income -$2.209M -$2.151M -$2.694M
YoY Change 29.57% -20.15% -12.81%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$2.209M -$2.151M -$2.694M
YoY Change 29.57% -20.15% -12.81%
Net Earnings / Revenue -229.95% -618.39% -735.55%
Basic Earnings Per Share -$0.13 -$0.18
Diluted Earnings Per Share -$0.13 -$0.13 -$181.3K
COMMON SHARES
Basic Shares Outstanding 17.65M shares 17.65M shares 14.97M shares
Diluted Shares Outstanding 16.62M shares 14.86M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $115.9K $79.92K $1.152M
YoY Change -89.6% -93.06% -68.4%
Cash & Equivalents $100.9K $1.495K $36.79K
Short-Term Investments $14.93K $78.42K $1.116M
Other Short-Term Assets $263.0K $292.6K $197.4K
YoY Change 132.54% 48.19% 1.97%
Inventory $4.014M $4.692M $4.412M
Prepaid Expenses
Receivables $264.0K $308.8K $221.9K
Other Receivables $0.00 $500.0K $500.0K
Total Short-Term Assets $4.656M $5.873M $6.484M
YoY Change -27.04% -9.42% -29.52%
LONG-TERM ASSETS
Property, Plant & Equipment $6.448M $6.874M $7.965M
YoY Change -16.0% -13.7% -37.03%
Goodwill $3.014M $3.014M $2.189M
YoY Change 37.72% 37.72%
Intangibles $3.014M $15.35K
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $13.33M $12.86M $13.50M
YoY Change 1.68% -4.75% -9.48%
TOTAL ASSETS
Total Short-Term Assets $4.656M $5.873M $6.484M
Total Long-Term Assets $13.33M $12.86M $13.50M
Total Assets $17.98M $18.73M $19.98M
YoY Change -7.73% -6.26% -17.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.630M $4.303M $2.306M
YoY Change 73.65% 86.59% 56.4%
Accrued Expenses $2.914M $2.444M $1.974M
YoY Change 39.4% 23.81% -60.23%
Deferred Revenue
YoY Change
Short-Term Debt $11.90M $11.79M $9.535M
YoY Change 15.38% 23.64% 50.98%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $19.45M $18.54M $13.81M
YoY Change 29.02% 34.17% 8.33%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $3.573M $3.573M $3.531M
YoY Change 0.0% 1.18% 16.06%
Total Long-Term Liabilities $3.573M $3.573M $3.531M
YoY Change 0.0% 1.18% 16.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $19.45M $18.54M $13.81M
Total Long-Term Liabilities $3.573M $3.573M $3.531M
Total Liabilities $26.27M $24.82M $20.42M
YoY Change 21.45% 21.5% 29.31%
SHAREHOLDERS EQUITY
Retained Earnings -$33.92M -$31.70M -$24.20M
YoY Change 30.98% 30.99%
Common Stock $1.765K $1.765K $1.496K
YoY Change 17.9% 17.98%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$8.291M -$6.083M -$439.9K
YoY Change
Total Liabilities & Shareholders Equity $17.98M $18.73M $19.98M
YoY Change -7.73% -6.26% -17.13%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$2.209M -$2.151M -$2.694M
YoY Change 29.57% -20.15% -12.81%
Depreciation, Depletion And Amortization $443.7K $424.0K $421.7K
YoY Change -0.25% 0.56% 3.4%
Cash From Operating Activities $1.580K -$728.9K -$711.1K
YoY Change -100.3% 2.5% -5.5%
INVESTING ACTIVITIES
Capital Expenditures $17.90K $22.85K -$127.4K
YoY Change -81.89% -117.94%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$17.90K -$22.85K -$127.4K
YoY Change -81.89% -82.06% -152.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 115.8K 745.0K 838.7K
YoY Change -80.45% -11.17% 113.84%
NET CHANGE
Cash From Operating Activities 1.580K -728.9K -711.1K
Cash From Investing Activities -17.90K -22.85K -127.4K
Cash From Financing Activities 115.8K 745.0K 838.7K
Net Change In Cash 99.44K -6.700K 260.0
YoY Change -433.24% -2676.92% -100.22%
FREE CASH FLOW
Cash From Operating Activities $1.580K -$728.9K -$711.1K
Capital Expenditures $17.90K $22.85K -$127.4K
Free Cash Flow -$16.32K -$751.7K -$583.7K
YoY Change -97.38% 28.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001552189
CY2023Q3 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
CY2022Q3 us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
CY2023Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
usd
CY2022Q3 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
usd
CY2023Q3 PLSH Employer Retention Credit
EmployerRetentionCredit
usd
CY2022Q3 PLSH Employer Retention Credit
EmployerRetentionCredit
usd
PLSH Employer Retention Credit
EmployerRetentionCredit
usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2023Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
usd
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
usd
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
usd
CY2022Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
usd
CY2022Q3 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
usd
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
us-gaap Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
PLSH Gain On Forgiveness Of Payroll Protection Loan
GainOnForgivenessOfPayrollProtectionLoan
usd
PLSH Gain On Forgiveness Of Payroll Protection Loan
GainOnForgivenessOfPayrollProtectionLoan
usd
us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
usd
us-gaap Proceeds From Previous Acquisition
ProceedsFromPreviousAcquisition
usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
usd
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
PLSH Repayment Of Notes Payable
RepaymentOfNotesPayable
usd
PLSH Proceeds From Payroll Protection Sba Loans
ProceedsFromPayrollProtectionSBALoans
usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
PLSH Goodwill Recorded In Acuisition
GoodwillRecordedInAcuisition
usd
PLSH Preferred Shares Issued In Acquisition
PreferredSharesIssuedInAcquisition
usd
PLSH Inventory Recorded In Acquisition
InventoryRecordedInAcquisition
usd
PLSH Assets From Acquisition
AssetsFromAcquisition
usd
PLSH Conversion Of Preferred Shares To Note Payable
ConversionOfPreferredSharesToNotePayable
usd
PLSH Issuance Of Common Stock For Services Non Cash
IssuanceOfCommonStockForServicesNonCash
usd
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
usd
CY2023Q3 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Vested And Exercisable In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionVestedAndExercisableInPeriodWeightedAverageIntrinsicValue
usd
CY2022Q4 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionGrantsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
shares
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Exercised In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionExercisedInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
shares
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Forfeited Or Expired In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionForfeitedOrExpiredInPeriodWeightedAverageExercisePrice
CY2023Q3 PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsAggregateIntrinsicValueOutstanding
usd
PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Vested And Exercisable In Period Weighted Average Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionVestedAndExercisableInPeriodWeightedAverageIntrinsicValue
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-38190
dei Entity Registrant Name
EntityRegistrantName
Panacea Life Sciences Holdings, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
27-1085858
dei Entity Address Address Line1
EntityAddressAddressLine1
5910 S University Blvd
dei Entity Address Address Line2
EntityAddressAddressLine2
C18-193
dei Entity Address City Or Town
EntityAddressCityOrTown
Greenwood Village
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80121
dei City Area Code
CityAreaCode
800
dei Local Phone Number
LocalPhoneNumber
985-0515
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
17645352 shares
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1495 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6951 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
308810 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
206127 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
4692095 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
4448725 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
78420 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1107362 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
292553 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
113098 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
5873373 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
6382263 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2970936 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3242381 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6873810 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7675995 usd
CY2023Q3 us-gaap Goodwill
Goodwill
3014450 usd
CY2022Q4 us-gaap Goodwill
Goodwill
2188810 usd
CY2023Q3 us-gaap Assets
Assets
18732569 usd
CY2022Q4 us-gaap Assets
Assets
19489449 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
4303472 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
2666076 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2443621 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2090271 usd
CY2023Q3 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
115000 usd
CY2022Q4 us-gaap Convertible Notes Payable
ConvertibleNotesPayable
346671 usd
CY2023Q3 PLSH Paycheck Protection Loan
PaycheckProtectionLoan
99100 usd
CY2022Q4 PLSH Paycheck Protection Loan
PaycheckProtectionLoan
99100 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
18535993 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
15073921 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2706492 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2987208 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2023Q3 us-gaap Liabilities
Liabilities
24815349 usd
CY2022Q4 us-gaap Liabilities
Liabilities
21633993 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17645352 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17645352 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
14965317 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
14965317 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
1765 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1497 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
25628043 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23760704 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31714224 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25907597 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-6082780 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2144544 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
18732569 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19489449 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
347851 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
366244 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1424460 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
201232 usd
CY2022Q3 us-gaap Cost Of Revenue
CostOfRevenue
318918 usd
us-gaap Cost Of Revenue
CostOfRevenue
849418 usd
us-gaap Cost Of Revenue
CostOfRevenue
1016509 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
1302190 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
146619 usd
CY2022Q3 us-gaap Gross Profit
GrossProfit
47326 usd
us-gaap Gross Profit
GrossProfit
575042 usd
us-gaap Gross Profit
GrossProfit
285681 usd
CY2023Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1283964 usd
CY2022Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1174529 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3683834 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3635640 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
276726 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
261506 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
669352 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
926736 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
1560690 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
1436035 usd
us-gaap Operating Expenses
OperatingExpenses
4353186 usd
us-gaap Operating Expenses
OperatingExpenses
4562376 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1414071 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1388709 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-3778144 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-4276695 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
396582 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
597935 usd
us-gaap Interest Expense
InterestExpense
1143683 usd
us-gaap Interest Expense
InterestExpense
1669215 usd
CY2023Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-381968 usd
CY2022Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1446848 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1028942 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2651925 usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
22816 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
27598 usd
PLSH Employer Retention Credit
EmployerRetentionCredit
253791 usd
CY2023Q3 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
41531 usd
CY2022Q3 us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
58046 usd
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
143394 usd
us-gaap Rental Income Nonoperating
RentalIncomeNonoperating
174137 usd
CY2022Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
681546 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
748 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
681546 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-737019 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1305191 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2028483 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3161252 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2151090 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2693900 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5806627 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7437947 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2151090 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2693900 usd
us-gaap Net Income Loss
NetIncomeLoss
-5806627 usd
us-gaap Net Income Loss
NetIncomeLoss
-7437947 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.35
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.50
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.50
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16617675 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16617675 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14862077 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14862077 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
16617675 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
16617675 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
14862077 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
14862077 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-5566984 usd
CY2023Q3 PLSH Stock Issued During Period Value Preferred Series E Shares Issued In Acquisition
StockIssuedDuringPeriodValuePreferredSeriesESharesIssuedInAcquisition
1635294 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-2151090 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-6082780 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-2144544 usd
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
75000 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
23097 usd
us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
135000 usd
PLSH Stock Issued During Period Value Preferred Series E Shares Issued In Acquisition
StockIssuedDuringPeriodValuePreferredSeriesESharesIssuedInAcquisition
1635294 usd
us-gaap Net Income Loss
NetIncomeLoss
-5806627 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-6082780 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
2253993 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-2693900 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-439907 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
7102402 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
7102402 usd
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
55000 usd
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
-159362 usd
us-gaap Net Income Loss
NetIncomeLoss
-7437947 usd
us-gaap Net Income Loss
NetIncomeLoss
-7437947 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-439907 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-439907 usd
us-gaap Net Income Loss
NetIncomeLoss
-5806627 usd
us-gaap Net Income Loss
NetIncomeLoss
-7437947 usd
us-gaap Depreciation
Depreciation
1269322 usd
us-gaap Depreciation
Depreciation
1240281 usd
us-gaap Debt Securities Available For Sale Realized Gain
DebtSecuritiesAvailableForSaleRealizedGain
22816 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1028942 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-2651925 usd
PLSH Non Cash Settlement Of Convertible Note And Accrued Interest
NonCashSettlementOfConvertibleNoteAndAccruedInterest
-74999 usd
PLSH Non Cash Settlement Of Convertible Note And Accrued Interest
NonCashSettlementOfConvertibleNoteAndAccruedInterest
253791 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46050 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
38329 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
876519 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
113523 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-22577 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-157404 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
147886 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
179455 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-80907 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1660494 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
723521 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
344079 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
344080 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1526036 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1876580 usd
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
46832 usd
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
47417 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
144961 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-47417 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-98129 usd
PLSH Repayment Of Notes Payable
RepaymentOfNotesPayable
135000 usd
PLSH Proceeds From Payroll Protection Sba Loans
ProceedsFromPayrollProtectionSBALoans
253791 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
158189 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
637978 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1861186 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2375913 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1567997 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1991726 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5456 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
17017 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6951 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19774 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1495 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
36791 usd
PLSH Goodwill Recorded In Acuisition
GoodwillRecordedInAcuisition
825640 usd
PLSH Preferred Shares Issued In Acquisition
PreferredSharesIssuedInAcquisition
1646134 usd
PLSH Inventory Recorded In Acquisition
InventoryRecordedInAcquisition
-400774 usd
PLSH Assets From Acquisition
AssetsFromAcquisition
-419720 usd
PLSH Conversion Of Preferred Shares To Note Payable
ConversionOfPreferredSharesToNotePayable
385000 usd
PLSH Issuance Of Common Stock For Services Non Cash
IssuanceOfCommonStockForServicesNonCash
55000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
220299 usd
CY2023Q3 us-gaap Area Of Land
AreaOfLand
51000
CY2022 us-gaap Revenues
Revenues
2300000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31700000 usd
CY2023Q3 PLSH Cash And Liquid Stock
CashAndLiquidStock
80000.000 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zm4XCOQpobR3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i><span id="xdx_864_ziNT2ZugKMHe">Use of Estimates</span></i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Unaudited Condensed Consolidated Financial Statements have been prepared in conformity with US GAAP and required management of the Company to make estimates and assumptions in preparation of these statements. Actual results may differ significantly from those estimates. Significant estimates made by management include but are not limited to the useful life of property and equipment, incremental borrowing rate used in the calculation of right of use asset and lease liability, reserves for inventory, allowance for doubtful accounts, revenue allocations, valuation allowance on deferred tax assets, assumptions used in assessing impairment of long-term assets, assumptions used in the calculation of net realizable value of inventory and fair value of non-cash equity transactions.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4978 usd
CY2023Q3 us-gaap Investment Owned Balance Shares
InvestmentOwnedBalanceShares
80200 shares
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
78420 usd
CY2022Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1107362 usd
CY2022Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
1107362 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-1028942 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
78420 usd
us-gaap Business Combination Goodwill Recognized Description
BusinessCombinationGoodwillRecognizedDescription
Tested Yearly for Impairment
CY2023Q3 PLSH Customer Advances Payments
CustomerAdvancesPayments
361707 usd
CY2022Q4 PLSH Customer Advances Payments
CustomerAdvancesPayments
368065 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
368065 usd
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
24585 usd
PLSH Payments Received For Unearned Revenue
PaymentsReceivedForUnearnedRevenue
530809 usd
CY2022 PLSH Payments Received For Unearned Revenue
PaymentsReceivedForUnearnedRevenue
412891 usd
PLSH Revenue Earned Amount
RevenueEarnedAmount
537167 usd
CY2022 PLSH Revenue Earned Amount
RevenueEarnedAmount
69411 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
361707 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
368065 usd
CY2023Q3 PLSH Shipping And Handling Costs
ShippingAndHandlingCosts
4791 usd
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y3M
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P8Y
CY2022Q3 PLSH Shipping And Handling Costs
ShippingAndHandlingCosts
10959 usd
CY2023Q3 us-gaap Advertising Expense
AdvertisingExpense
220 usd
CY2022Q3 us-gaap Advertising Expense
AdvertisingExpense
168662 usd
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6684665 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6410516 shares
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.030 pure
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
114693 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
114693 usd
CY2022Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
344079 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
344079 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13666010 usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13198873 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6792220 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5522878 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6873810 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
7675995 usd
CY2023Q3 us-gaap Depreciation
Depreciation
424040 usd
us-gaap Depreciation
Depreciation
1269322 usd
CY2022Q3 us-gaap Depreciation
Depreciation
421695 usd
us-gaap Depreciation
Depreciation
1240281 usd
CY2023Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
870151 usd
CY2022Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
870530 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
1836307 usd
CY2022Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1863501 usd
CY2023Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1958267 usd
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
1694574 usd
CY2023Q3 PLSH Packaging Supplies
PackagingSupplies
27370 usd
CY2022Q4 PLSH Packaging Supplies
PackagingSupplies
20120 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
4692095 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
4448725 usd
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2030-12-31
us-gaap Lease Expiration Date1
LeaseExpirationDate1
2030-12-31
CY2023Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P3Y
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2970936 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3242381 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
3078254 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
3347331 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2706492 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2987208 usd
CY2023Q3 PLSH Shortterm Portion Of Operating Lease Liability
ShorttermPortionOfOperatingLeaseLiability
371762 usd
CY2022Q4 PLSH Shortterm Portion Of Operating Lease Liability
ShorttermPortionOfOperatingLeaseLiability
360123 usd
CY2023Q3 PLSH Unpaid Balance
UnpaidBalance
2072853 usd
CY2022Q4 PLSH Unpaid Balance
UnpaidBalance
1730136 usd
CY2023Q3 PLSH Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
2444615 usd
CY2022Q4 PLSH Operating Leases Liability Current
OperatingLeasesLiabilityCurrent
2090259 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
113905 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
460178 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
464780 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
469427 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
474122 usd
CY2023Q3 PLSH Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
1451002 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
3433414 usd
CY2023Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
355160 usd
CY2023Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
3078254 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2022Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3572864 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
650000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
0 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
346854 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.80
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y6M25D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
205000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.21
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
551854 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.84
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y11M8D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
551854 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.84
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y11M8D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
1117092 shares
CY2022Q4 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Number Of Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageNumberOfShare
2.02
CY2022 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P4Y18D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
1117092 shares
CY2023Q3 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Number Of Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageNumberOfShare
2.02
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P3Y3M21D
CY2023Q3 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
1117092 shares
CY2023Q3 PLSH Share Based Compensation Arrangement By Share Based Payment Award Non Option Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionOutstandingWeightedAverageExercisePrice
2.02
PLSH Sharebased Compensation Arrangement By Sharebased Payment Award Non Options Exercisable Weighted Average Remaining Contractual Term
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionsExercisableWeightedAverageRemainingContractualTerm
P3Y3M21D
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
107993 shares
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
1793483 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q3 PLSH Business Acquisition Purchase Price Subjected To Decrease Based On Monthly Revenue
BusinessAcquisitionPurchasePriceSubjectedToDecreaseBasedOnMonthlyRevenue
175000 usd
CY2023Q3 us-gaap Loss Contingency Damages Sought Value
LossContingencyDamagesSoughtValue
80000 usd

Files In Submission

Name View Source Status
plsh-20230930_pre.xml Edgar Link unprocessable
plsh-20230930_cal.xml Edgar Link unprocessable
0001493152-23-041041-index-headers.html Edgar Link pending
0001493152-23-041041-index.html Edgar Link pending
0001493152-23-041041.txt Edgar Link pending
0001493152-23-041041-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
plsh-20230930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
plsh-20230930_def.xml Edgar Link unprocessable
plsh-20230930_lab.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending