|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$206.4M
-227.25%
YoY
|
$162.2M
-30.98%
YoY
|
$235.0M
-14.64%
YoY
|
$275.3M
-10.76%
YoY
|
$308.5M
234.96%
YoY
|
| Depreciation, Depletion And Amortization |
$46.80M
0.65%
YoY
|
$46.50M
1.75%
YoY
|
$45.70M
-0.44%
YoY
|
$45.90M
8.0%
YoY
|
$42.50M
13.03%
YoY
|
| Cash From Operating Activities |
$567.7M
15.83%
YoY
|
$490.1M
-4.95%
YoY
|
$515.6M
4.44%
YoY
|
$493.7M
-10.51%
YoY
|
$551.7M
6.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.30M
-11.25%
YoY
|
$40.90M
25.46%
YoY
|
$32.60M
-52.27%
YoY
|
$68.30M
44.09%
YoY
|
$47.40M
-12.38%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$686.9M
330.39%
YoY
|
$159.6M
433.78%
YoY
|
$29.90M
-92.41%
YoY
|
$394.1M
N/A
|
| Other Investing Activities |
-$1.300M
85.71%
YoY
|
-$700.0K
75.0%
YoY
|
-$400.0K
N/A
|
$0.00
-100.0%
YoY
|
-$2.100M
N/A
|
| Cash From Investing Activities |
-$221.7M
-71.65%
YoY
|
-$782.1M
225.6%
YoY
|
-$240.2M
221.98%
YoY
|
-$74.60M
-87.76%
YoY
|
-$609.4M
521.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$150.2M
34.71%
YoY
|
$111.5M
N/A
|
$0.00
-100.0%
YoY
|
$603.5M
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$470.4M
-19700.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$230.0M
37.64%
YoY
|
-$167.1M
818.13%
YoY
|
-$18.20M
-97.21%
YoY
|
-$652.0M
-216.49%
YoY
|
$559.7M
-408.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$567.7M
15.83%
YoY
|
$490.1M
-4.95%
YoY
|
$515.6M
4.44%
YoY
|
$493.7M
-10.51%
YoY
|
$551.7M
6.57%
YoY
|
| Cash From Investing Activities |
-$221.7M
-71.65%
YoY
|
-$782.1M
225.6%
YoY
|
-$240.2M
221.98%
YoY
|
-$74.60M
-87.76%
YoY
|
-$609.4M
521.2%
YoY
|
| Cash From Financing Activities |
-$230.0M
37.64%
YoY
|
-$167.1M
818.13%
YoY
|
-$18.20M
-97.21%
YoY
|
-$652.0M
-216.49%
YoY
|
$559.7M
-408.71%
YoY
|
| Net Change In Cash |
$118.0M
-125.43%
YoY
|
-$464.0M
-277.57%
YoY
|
$261.3M
-205.11%
YoY
|
-$248.6M
-150.18%
YoY
|
$495.4M
96.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$567.7M
15.83%
YoY
|
$490.1M
-4.95%
YoY
|
$515.6M
4.44%
YoY
|
$493.7M
-10.51%
YoY
|
$551.7M
6.57%
YoY
|
| Capital Expenditures |
$36.30M
-11.25%
YoY
|
$40.90M
25.46%
YoY
|
$32.60M
-52.27%
YoY
|
$68.30M
44.09%
YoY
|
$47.40M
-12.38%
YoY
|
| Free Cash Flow |
$531.4M
18.3%
YoY
|
$449.2M
-7.0%
YoY
|
$483.0M
13.54%
YoY
|
$425.4M
-15.65%
YoY
|
$504.3M
8.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$57.50M
-287.91%
YoY
|
-$309.3M
1752.1%
YoY
|
$39.10M
-0.51%
YoY
|
$33.20M
-61.66%
YoY
|
$30.60M
-42.26%
YoY
|
-$16.70M
227.45%
YoY
|
$39.30M
3.69%
YoY
|
$86.60M
14.4%
YoY
|
$53.00M
-36.98%
YoY
|
-$5.100M
-105.83%
YoY
|
$37.90M
-44.43%
YoY
|
$75.70M
107.97%
YoY
|
$84.10M
1.08%
YoY
|
$87.50M
-14.47%
YoY
|
$68.20M
-15.28%
YoY
|
$36.40M
-59.56%
YoY
|
$83.20M
133.05%
YoY
|
$102.3M
34.61%
YoY
|
$80.50M
-32.86%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00M
-9.91%
YoY
|
$55.30M
13.79%
YoY
|
$59.30M
51.28%
YoY
|
$61.00M
57.62%
YoY
|
$11.10M
-9.76%
YoY
|
$48.60M
15.71%
YoY
|
$39.20M
36.59%
YoY
|
$38.70M
-19.71%
YoY
|
$12.30M
6.03%
YoY
|
$42.00M
4.22%
YoY
|
$28.70M
-27.53%
YoY
|
$48.20M
13.15%
YoY
|
$11.60M
7.41%
YoY
|
$40.30M
-5.18%
YoY
|
$39.60M
8.49%
YoY
|
$42.60M
27.93%
YoY
|
$10.80M
9.09%
YoY
|
$42.50M
24.27%
YoY
|
$36.50M
28.98%
YoY
|
| Cash From Operating Activities |
$22.80M
21.28%
YoY
|
$285.9M
86.74%
YoY
|
$116.9M
-25.49%
YoY
|
$146.1M
-2.92%
YoY
|
$18.80M
-36.49%
YoY
|
$153.1M
-14.61%
YoY
|
$156.9M
44.21%
YoY
|
$150.5M
-27.29%
YoY
|
$29.60M
44.39%
YoY
|
$179.3M
1.07%
YoY
|
$108.8M
44.68%
YoY
|
$207.0M
13.11%
YoY
|
$20.50M
-64.72%
YoY
|
$177.4M
5.66%
YoY
|
$75.20M
-61.22%
YoY
|
$183.0M
-25.7%
YoY
|
$58.10M
-203.01%
YoY
|
$167.9M
-8.85%
YoY
|
$193.9M
28.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.700M
-45.19%
YoY
|
$22.20M
-9.76%
YoY
|
$18.60M
73.83%
YoY
|
$20.00M
-13.42%
YoY
|
$10.40M
-25.71%
YoY
|
$24.60M
-3.91%
YoY
|
$10.70M
-50.69%
YoY
|
$23.10M
38.32%
YoY
|
$14.00M
180.0%
YoY
|
$25.60M
-23.35%
YoY
|
$21.70M
-211.86%
YoY
|
$16.70M
-159.01%
YoY
|
$5.000M
-61.54%
YoY
|
$33.40M
-229.46%
YoY
|
-$19.40M
-16.02%
YoY
|
-$28.30M
6.39%
YoY
|
$13.00M
73.33%
YoY
|
-$25.80M
-8.19%
YoY
|
-$23.10M
-18.37%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$29.30M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$100.0K
-133.33%
YoY
|
-$83.70M
-86.76%
YoY
|
$38.00M
-88.63%
YoY
|
-$10.10M
-97.41%
YoY
|
$300.0K
-70.0%
YoY
|
-$632.0M
-90385.71%
YoY
|
$334.3M
-308.16%
YoY
|
-$390.1M
43244.44%
YoY
|
$1.000M
400.0%
YoY
|
$700.0K
-102.8%
YoY
|
-$160.6M
-327.8%
YoY
|
-$900.0K
-100.64%
YoY
|
$200.0K
N/A
|
-$25.00M
76.06%
YoY
|
$70.50M
-115.75%
YoY
|
$141.3M
-141400.0%
YoY
|
$0.00
-100.0%
YoY
|
-$14.20M
N/A
|
-$447.7M
N/A
|
| Cash From Investing Activities |
$115.5M
-209.9%
YoY
|
-$105.9M
-83.87%
YoY
|
$19.40M
-94.0%
YoY
|
-$30.10M
-92.72%
YoY
|
-$105.1M
192.76%
YoY
|
-$656.6M
2536.95%
YoY
|
$323.6M
-277.51%
YoY
|
-$413.2M
2247.73%
YoY
|
-$35.90M
133.12%
YoY
|
-$24.90M
-57.36%
YoY
|
-$182.3M
-456.75%
YoY
|
-$17.60M
-115.58%
YoY
|
-$15.40M
-91.46%
YoY
|
-$58.40M
46.0%
YoY
|
$51.10M
-110.85%
YoY
|
$113.0M
-523.22%
YoY
|
-$180.3M
150.76%
YoY
|
-$40.00M
42.35%
YoY
|
-$470.8M
1563.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$37.70M
1.07%
YoY
|
N/A
|
N/A
|
N/A
|
$37.30M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$43.60M
-8.02%
YoY
|
-$84.80M
19.44%
YoY
|
-$48.20M
1.47%
YoY
|
-$49.60M
15.08%
YoY
|
-$47.40M
761.82%
YoY
|
-$71.00M
1063.93%
YoY
|
-$47.50M
6685.71%
YoY
|
-$43.10M
713.21%
YoY
|
-$5.500M
-9.84%
YoY
|
-$6.100M
-99.0%
YoY
|
-$700.0K
-97.78%
YoY
|
-$5.300M
-1.85%
YoY
|
-$6.100M
-1.61%
YoY
|
-$608.8M
12583.33%
YoY
|
-$31.60M
409.68%
YoY
|
-$5.400M
-14.29%
YoY
|
-$6.200M
-101.07%
YoY
|
-$4.800M
-85.45%
YoY
|
-$6.200M
-82.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.80M
21.28%
YoY
|
$285.9M
86.74%
YoY
|
$116.9M
-25.49%
YoY
|
$146.1M
-2.92%
YoY
|
$18.80M
-36.49%
YoY
|
$153.1M
-14.61%
YoY
|
$156.9M
44.21%
YoY
|
$150.5M
-27.29%
YoY
|
$29.60M
44.39%
YoY
|
$179.3M
1.07%
YoY
|
$108.8M
44.68%
YoY
|
$207.0M
13.11%
YoY
|
$20.50M
-64.72%
YoY
|
$177.4M
5.66%
YoY
|
$75.20M
-61.22%
YoY
|
$183.0M
-25.7%
YoY
|
$58.10M
-203.01%
YoY
|
$167.9M
-8.85%
YoY
|
$193.9M
28.92%
YoY
|
| Cash From Investing Activities |
$115.5M
-209.9%
YoY
|
-$105.9M
-83.87%
YoY
|
$19.40M
-94.0%
YoY
|
-$30.10M
-92.72%
YoY
|
-$105.1M
192.76%
YoY
|
-$656.6M
2536.95%
YoY
|
$323.6M
-277.51%
YoY
|
-$413.2M
2247.73%
YoY
|
-$35.90M
133.12%
YoY
|
-$24.90M
-57.36%
YoY
|
-$182.3M
-456.75%
YoY
|
-$17.60M
-115.58%
YoY
|
-$15.40M
-91.46%
YoY
|
-$58.40M
46.0%
YoY
|
$51.10M
-110.85%
YoY
|
$113.0M
-523.22%
YoY
|
-$180.3M
150.76%
YoY
|
-$40.00M
42.35%
YoY
|
-$470.8M
1563.6%
YoY
|
| Cash From Financing Activities |
-$43.60M
-8.02%
YoY
|
-$84.80M
19.44%
YoY
|
-$48.20M
1.47%
YoY
|
-$49.60M
15.08%
YoY
|
-$47.40M
761.82%
YoY
|
-$71.00M
1063.93%
YoY
|
-$47.50M
6685.71%
YoY
|
-$43.10M
713.21%
YoY
|
-$5.500M
-9.84%
YoY
|
-$6.100M
-99.0%
YoY
|
-$700.0K
-97.78%
YoY
|
-$5.300M
-1.85%
YoY
|
-$6.100M
-1.61%
YoY
|
-$608.8M
12583.33%
YoY
|
-$31.60M
409.68%
YoY
|
-$5.400M
-14.29%
YoY
|
-$6.200M
-101.07%
YoY
|
-$4.800M
-85.45%
YoY
|
-$6.200M
-82.54%
YoY
|
| Net Change In Cash |
$95.00M
-172.3%
YoY
|
$95.20M
-116.57%
YoY
|
$88.10M
-79.65%
YoY
|
$66.40M
-121.71%
YoY
|
-$131.4M
825.35%
YoY
|
-$574.5M
-487.39%
YoY
|
$433.0M
-683.56%
YoY
|
-$305.8M
-266.11%
YoY
|
-$14.20M
914.29%
YoY
|
$148.3M
-130.28%
YoY
|
-$74.20M
-178.35%
YoY
|
$184.1M
-36.65%
YoY
|
-$1.400M
-98.93%
YoY
|
-$489.8M
-497.89%
YoY
|
$94.70M
-133.45%
YoY
|
$290.6M
36.24%
YoY
|
-$131.2M
-129.63%
YoY
|
$123.1M
0.0%
YoY
|
-$283.1M
-426.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.80M
21.28%
YoY
|
$285.9M
86.74%
YoY
|
$116.9M
-25.49%
YoY
|
$146.1M
-2.92%
YoY
|
$18.80M
-36.49%
YoY
|
$153.1M
-14.61%
YoY
|
$156.9M
44.21%
YoY
|
$150.5M
-27.29%
YoY
|
$29.60M
44.39%
YoY
|
$179.3M
1.07%
YoY
|
$108.8M
44.68%
YoY
|
$207.0M
13.11%
YoY
|
$20.50M
-64.72%
YoY
|
$177.4M
5.66%
YoY
|
$75.20M
-61.22%
YoY
|
$183.0M
-25.7%
YoY
|
$58.10M
-203.01%
YoY
|
$167.9M
-8.85%
YoY
|
$193.9M
28.92%
YoY
|
| Capital Expenditures |
$5.700M
-45.19%
YoY
|
$22.20M
-9.76%
YoY
|
$18.60M
73.83%
YoY
|
$20.00M
-13.42%
YoY
|
$10.40M
-25.71%
YoY
|
$24.60M
-3.91%
YoY
|
$10.70M
-50.69%
YoY
|
$23.10M
38.32%
YoY
|
$14.00M
180.0%
YoY
|
$25.60M
-23.35%
YoY
|
$21.70M
-211.86%
YoY
|
$16.70M
-159.01%
YoY
|
$5.000M
-61.54%
YoY
|
$33.40M
-229.46%
YoY
|
-$19.40M
-16.02%
YoY
|
-$28.30M
6.39%
YoY
|
$13.00M
73.33%
YoY
|
-$25.80M
-8.19%
YoY
|
-$23.10M
-18.37%
YoY
|
| Free Cash Flow |
$17.10M
103.57%
YoY
|
$263.7M
105.21%
YoY
|
$98.30M
-32.76%
YoY
|
$126.1M
-1.02%
YoY
|
$8.400M
-46.15%
YoY
|
$128.5M
-16.4%
YoY
|
$146.2M
67.85%
YoY
|
$127.4M
-33.05%
YoY
|
$15.60M
0.65%
YoY
|
$153.7M
6.74%
YoY
|
$87.10M
-7.93%
YoY
|
$190.3M
-9.94%
YoY
|
$15.50M
-65.63%
YoY
|
$144.0M
-25.66%
YoY
|
$94.60M
-56.41%
YoY
|
$211.3M
-22.57%
YoY
|
$45.10M
-170.58%
YoY
|
$193.7M
-8.76%
YoY
|
$217.0M
21.43%
YoY
|
Loading...