2012 Q4 Form 10-Q Financial Statement
#000117891312003047 Filed on November 06, 2012
Income Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
Revenue | $195.0K | $195.0K | $154.0K |
YoY Change | 84315.58% | 26.62% | |
Cost Of Revenue | $6.000K | $6.000K | $5.000K |
YoY Change | 85614.29% | 20.0% | |
Gross Profit | $189.0K | $189.0K | $149.0K |
YoY Change | 84275.0% | 26.85% | |
Gross Profit Margin | 96.92% | 96.92% | 96.75% |
Selling, General & Admin | $1.420M | $1.680M | $1.640M |
YoY Change | 10.94% | 2.44% | 115.79% |
% of Gross Profit | 751.32% | 888.89% | 1100.67% |
Research & Development | $4.146M | $3.748M | $2.863M |
YoY Change | 139542.98% | 30.91% | 90.74% |
% of Gross Profit | 2193.65% | 1983.07% | 1921.48% |
Depreciation & Amortization | $150.0K | $130.0K | $97.00K |
YoY Change | 50.0% | 34.02% | 38.57% |
% of Gross Profit | 79.37% | 68.78% | 65.1% |
Operating Expenses | $4.146M | $4.379M | $4.486M |
YoY Change | 76.5% | -2.39% | 155.76% |
Operating Profit | -$4.884M | -$4.190M | -$4.332M |
YoY Change | 230494.9% | -3.28% | 146.98% |
Interest Expense | $390.0K | $200.0K | -$160.0K |
YoY Change | 200.0% | -225.0% | -328.57% |
% of Operating Profit | |||
Other Income/Expense, Net | $394.0K | ||
YoY Change | |||
Pretax Income | -$4.490M | -$4.000M | -$4.490M |
YoY Change | 125.63% | -10.91% | 165.68% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$4.490M | -$3.995M | -$4.493M |
YoY Change | 225301.61% | -11.08% | 166.02% |
Net Earnings / Revenue | -2302.56% | -2048.72% | -2917.53% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.78 | -$0.84 | -$1.05 |
COMMON SHARES | |||
Basic Shares Outstanding | 57.40M | 47.46M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $64.57M | $68.31M | $45.80M |
YoY Change | 55.52% | 49.15% | 2692.68% |
Cash & Equivalents | $23.55M | $38.75M | $13.63M |
Short-Term Investments | $41.03M | $29.56M | $32.17M |
Other Short-Term Assets | $330.0K | ||
YoY Change | 312.5% | ||
Inventory | |||
Prepaid Expenses | $334.0K | ||
Receivables | $230.0K | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $66.27K | $69.98M | $46.36M |
YoY Change | -99.85% | 50.94% | 2097.3% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.03K | $6.440M | $2.156M |
YoY Change | -99.65% | 198.7% | 22.5% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $760.0K | $980.0K | $870.0K |
YoY Change | -36.13% | 12.64% | 411.76% |
Other Assets | $1.305K | $3.428M | $460.0K |
YoY Change | -99.9% | 645.22% | 39.39% |
Total Long-Term Assets | $12.85K | $11.46M | $3.481M |
YoY Change | -99.78% | 229.27% | 54.03% |
TOTAL ASSETS | |||
Total Short-Term Assets | $66.27K | $69.98M | $46.36M |
Total Long-Term Assets | $12.85K | $11.46M | $3.481M |
Total Assets | $79.12K | $81.44M | $49.84M |
YoY Change | -99.84% | 63.4% | 1040.59% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.397K | $1.696M | $1.076M |
YoY Change | -99.71% | 57.62% | 60.6% |
Accrued Expenses | $426.00 | $1.069M | $376.0K |
YoY Change | -99.82% | 184.31% | 135.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.126K | $5.232M | $5.045M |
YoY Change | -99.88% | 3.71% | 310.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $3.950M | $4.020M | $4.510M |
YoY Change | -8.35% | -10.86% | 1027.5% |
Total Long-Term Liabilities | $3.950K | $4.019M | $4.505M |
YoY Change | -99.91% | -10.79% | 1026.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.126K | $5.232M | $5.045M |
Total Long-Term Liabilities | $3.950K | $4.019M | $4.505M |
Total Liabilities | $10.08K | $9.251M | $9.550M |
YoY Change | -99.89% | -3.13% | 485.89% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$74.23K | -$69.74M | -$55.45M |
YoY Change | -99.87% | 25.78% | |
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $69.04M | $72.19M | $40.29M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $79.12K | $81.44M | $49.84M |
YoY Change | -99.84% | 63.4% | 1040.59% |
Cashflow Statement
Concept | 2012 Q4 | 2012 Q3 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.490M | -$3.995M | -$4.493M |
YoY Change | 225301.61% | -11.08% | 166.02% |
Depreciation, Depletion And Amortization | $150.0K | $130.0K | $97.00K |
YoY Change | 50.0% | 34.02% | 38.57% |
Cash From Operating Activities | -$3.370M | -$3.522M | $3.461M |
YoY Change | 2.43% | -201.76% | -603.05% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.360M | $1.978M | $179.0K |
YoY Change | 65.85% | 1005.03% | -57.98% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$10.93M | -$300.0K | $690.0K |
YoY Change | 271.77% | -143.48% | 60.47% |
Cash From Investing Activities | -$12.29M | -$2.610M | -$32.98M |
YoY Change | 227.73% | -92.09% | -824600.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $34.11M | $0.00 | |
YoY Change | -100.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 450.0K | $35.49M | $323.0K |
YoY Change | 462.5% | 10888.85% | 41.67% |
NET CHANGE | |||
Cash From Operating Activities | -3.370M | -$3.522M | $3.461M |
Cash From Investing Activities | -12.29M | -$2.610M | -$32.98M |
Cash From Financing Activities | 450.0K | $35.49M | $323.0K |
Net Change In Cash | -15.21M | $29.36M | -$29.20M |
YoY Change | 118.53% | -200.57% | 6302.63% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.370M | -$3.522M | $3.461M |
Capital Expenditures | $1.360M | $1.978M | $179.0K |
Free Cash Flow | -$4.730M | -$5.500M | $3.282M |
YoY Change | 15.09% | -267.58% | -394.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2012Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2012Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-09-30 | |
CY2012Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001158780 | |
CY2012Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
57402952 | |
CY2012Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2012Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
PLURISTEM THERAPEUTICS INC | |
CY2012Q3 | psti |
Additional Shares Commited For Issuance
AdditionalSharesCommitedForIssuance
|
28860 | |
CY2012Q3 | psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
43000 | USD |
CY2011Q3 | psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
4000 | USD |
CY2012Q3 | psti |
Available For Sale Securities Gross Unrealized Gain Aggregate
AvailableForSaleSecuritiesGrossUnrealizedGainAggregate
|
226000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Aggregate
AvailableForSaleSecuritiesGrossUnrealizedGainAggregate
|
94000 | USD |
CY2012Q3 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterFiveYearThroughTenYears
|
4000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterFiveYearThroughTenYears
|
3000 | USD |
CY2012Q3 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterOneYearThroughFiveYears
|
107000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterOneYearThroughFiveYears
|
32000 | USD |
CY2012Q3 | psti |
Available For Sale Securities Gross Unrealized Loss Aggregate
AvailableForSaleSecuritiesGrossUnrealizedLossAggregate
|
127000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Aggregate
AvailableForSaleSecuritiesGrossUnrealizedLossAggregate
|
224000 | USD |
CY2012Q3 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterFiveYearThroughTenYears
|
20000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterFiveYearThroughTenYears
|
67000 | USD |
CY2012Q3 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterOneYearThroughFiveYears
|
70000 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterOneYearThroughFiveYears
|
99000 | USD |
CY2012Q3 | psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
1229000 | USD |
CY2011Q3 | psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
315000 | USD |
CY2012Q3 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
195000 | USD |
CY2011Q3 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
-161000 | USD |
CY2012Q3 | psti |
Issuance Of Common Stock And Warrants Related To September2012 Public Offering
IssuanceOfCommonStockAndWarrantsRelatedToSeptember2012PublicOffering
|
34106000 | USD |
CY2012Q3 | psti |
Limited Period Number Of Common Stock Options
LimitedPeriodNumberOfCommonStockOptions
|
1200000 | |
CY2012Q3 | psti |
Limited Period Number Of Common Stock Options And Or Warrants Maximum
LimitedPeriodNumberOfCommonStockOptionsAndOrWarrantsMaximum
|
420000 | |
CY2012Q3 | psti |
Linkage Differences And Interest On Short And Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortAndLongTermRestrictedLeaseDeposit
|
-37000 | USD |
CY2011Q3 | psti |
Linkage Differences And Interest On Short And Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortAndLongTermRestrictedLeaseDeposit
|
55000 | USD |
CY2012Q3 | psti |
Other Long Term Assets
OtherLongTermAssets
|
39000 | USD |
CY2012Q2 | psti |
Other Long Term Assets
OtherLongTermAssets
|
USD | |
CY2012Q3 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
1050000 | USD |
CY2011Q3 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
19000 | USD |
CY2012Q3 | psti |
Public Offering Number Of Shares Per Unit
PublicOfferingNumberOfSharesPerUnit
|
1 | |
CY2012Q3 | psti |
Public Offering Number Of Shares To Be Purchased Per One Warrant
PublicOfferingNumberOfSharesToBePurchasedPerOneWarrant
|
0.35 | |
CY2012Q3 | psti |
Public Offering Number Of Warrants Per Unit
PublicOfferingNumberOfWarrantsPerUnit
|
1 | |
CY2012Q3 | psti |
Public Offering Purchase Price Per Unit
PublicOfferingPurchasePricePerUnit
|
4.0 | |
CY2012Q3 | psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
78000 | USD |
CY2011Q3 | psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
109000 | USD |
CY2012Q3 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
2698000 | USD |
CY2011Q3 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
2844000 | USD |
CY2012Q3 | psti |
Sharebased Compensation Arrangement Warrants Exercised
SharebasedCompensationArrangementWarrantsExercised
|
479532 | |
CY2012Q3 | psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
1063000 | USD |
CY2011Q3 | psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
1041000 | USD |
CY2012Q3 | psti |
Stock Based Compensation To Contractor
StockBasedCompensationToContractor
|
1400000 | USD |
CY2012Q3 | psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
1336000 | USD |
CY2011Q3 | psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
1041000 | USD |
CY2012Q3 | psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
47833654 | |
CY2011Q3 | psti |
Weighted Average Number Of Shares Outstanding Basic And Diluted Duration
WeightedAverageNumberOfSharesOutstandingBasicAndDilutedDuration
|
42779293 | |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1696000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1368000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
729000 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
877000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1069000 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
922000 | USD |
CY2012Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
99000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-130000 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
141836000 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103619000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
81444000 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
47420000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
69982000 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
38192000 | USD |
CY2012Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
11462000 | USD |
CY2012Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9228000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
872000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
1283000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
856000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
1219000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
5408000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
4246000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
5445000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
4179000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
|
8030000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
|
7153000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
1750000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
1624000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
1828000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
1625000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
8129000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
7023000 | USD |
CY2012Q3 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
115000 | USD |
CY2012Q2 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
59000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
37000 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
58000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
38751000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9389000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42829000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13633000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
29362000 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-29196000 | USD |
CY2012Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
5.0 | |
CY2012Q3 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
287483 | |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
57257230 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46448051 | |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
57257230 | |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
46448051 | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-3766000 | USD |
CY2011Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4492000 | USD |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6000 | USD |
CY2011Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
5000 | USD |
CY2012Q3 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
959000 | USD |
CY2012Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1576000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
779000 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
779000 | USD |
CY2012Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3310000 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3505000 | USD |
CY2012Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
571000 | USD |
CY2012Q2 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
522000 | USD |
CY2012Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
984000 | USD |
CY2012Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1287000 | USD |
CY2012Q3 | us-gaap |
Depreciation
Depreciation
|
130000 | USD |
CY2011Q3 | us-gaap |
Depreciation
Depreciation
|
97000 | USD |
CY2012Q3 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
15000 | USD |
CY2012Q2 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
-138000 | USD |
CY2012Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
USD | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2011Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.11 | |
CY2011Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1681000 | USD |
CY2011Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1637000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
189000 | USD |
CY2011Q3 | us-gaap |
Gross Profit
GrossProfit
|
149000 | USD |
CY2012Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3000 | USD |
CY2011Q3 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
8000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
988000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-87000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
30000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
205000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-617000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
2000000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-195000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4846000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
746000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
76000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
9000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
-1000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
483000 | USD |
CY2011Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
20000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
-300000 | USD |
CY2012Q3 | us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
USD | |
CY2011Q3 | us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
-31599000 | USD |
CY2012Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
273000 | USD |
CY2011Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1000 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
81444000 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47420000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5232000 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5522000 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4019000 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4156000 | USD |
CY2012Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
8129000 | USD |
CY2012Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7023000 | USD |
CY2012Q3 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-15000 | USD |
CY2011Q3 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
USD | |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35494000 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
323000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2610000 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-32980000 | USD |
CY2012Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3522000 | USD |
CY2011Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3461000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3995000 | USD |
CY2011Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4493000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4190000 | USD |
CY2011Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4332000 | USD |
CY2012Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3428000 | USD |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2400000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
229000 | USD |
CY2011Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
1000 | USD |
CY2012Q3 | us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
8000000 | |
CY2012Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-300000 | USD |
CY2011Q3 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
690000 | USD |
CY2012Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2694000 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
1248000 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
516000 | USD |
CY2012Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1978000 | USD |
CY2011Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
179000 | USD |
CY2012Q3 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
709000 | USD |
CY2012Q2 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
651000 | USD |
CY2012Q3 | us-gaap |
Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
|
5000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
34106000 | USD |
CY2011Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1388000 | USD |
CY2011Q3 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
323000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
34106000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
313000 | USD |
CY2011Q3 | us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
USD | |
CY2012Q3 | us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
3000 | USD |
CY2011Q3 | us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
4000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6440000 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5019000 | USD |
CY2012Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1668000 | USD |
CY2012Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
383000 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3748000 | USD |
CY2011Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2863000 | USD |
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-69742000 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65747000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
195000 | USD |
CY2011Q3 | us-gaap |
Revenues
Revenues
|
154000 | USD |
CY2012Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21434000 | USD |
CY2012Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21397000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
72193000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37742000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43422000 | USD |
CY2011Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40294000 | USD |
CY2012Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
146000 | USD |
CY2011Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
8000 | USD |