2013 Q1 Form 10-Q Financial Statement
#000117891313000203 Filed on January 31, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
Revenue | $194.0K | $195.0K | $231.00 |
YoY Change | -15.65% | 84315.58% | |
Cost Of Revenue | $6.000K | $6.000K | $7.00 |
YoY Change | 0.0% | 85614.29% | |
Gross Profit | $188.0K | $189.0K | $224.00 |
YoY Change | -16.07% | 84275.0% | |
Gross Profit Margin | 96.91% | 96.92% | 96.97% |
Selling, General & Admin | $1.160M | $1.420M | $1.280M |
YoY Change | -39.58% | 10.94% | 2.4% |
% of Gross Profit | 617.02% | 751.32% | 571428.57% |
Research & Development | $4.965M | $4.146M | $2.969K |
YoY Change | 45.13% | 139542.98% | -99.86% |
% of Gross Profit | 2640.96% | 2193.65% | 1325.45% |
Depreciation & Amortization | $310.0K | $150.0K | $100.0K |
YoY Change | 181.82% | 50.0% | 42.86% |
% of Gross Profit | 164.89% | 79.37% | 44642.86% |
Operating Expenses | $4.965M | $4.146M | $2.349M |
YoY Change | 2.58% | 76.5% | -16.82% |
Operating Profit | -$5.933M | -$4.884M | -$2.118K |
YoY Change | 28.7% | 230494.9% | -99.93% |
Interest Expense | $250.0K | $390.0K | $130.0K |
YoY Change | -43.18% | 200.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $253.0K | $394.0K | |
YoY Change | |||
Pretax Income | -$5.680M | -$4.490M | -$1.990M |
YoY Change | 36.21% | 125.63% | -29.43% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$5.680M | -$4.490M | -$1.992K |
YoY Change | 36.08% | 225301.61% | -99.93% |
Net Earnings / Revenue | -2927.84% | -2302.56% | -862.34% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.97 | -$0.78 | -$0.46 |
COMMON SHARES | |||
Basic Shares Outstanding | 58.33M | 57.40M | 43.78M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $59.83M | $64.57M | $41.52M |
YoY Change | 51.32% | 55.52% | 775.95% |
Cash & Equivalents | $27.82M | $23.55M | $6.672K |
Short-Term Investments | $32.01M | $41.03M | $34.84M |
Other Short-Term Assets | $220.0K | ||
YoY Change | 266.67% | ||
Inventory | |||
Prepaid Expenses | $217.0K | ||
Receivables | $2.110M | ||
Other Receivables | $0.00 | ||
Total Short-Term Assets | $61.11M | $66.27K | $43.84M |
YoY Change | 47.41% | -99.85% | 692.82% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $11.50M | $10.03K | $2.883M |
YoY Change | 275.11% | -99.65% | 58.41% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $790.0K | $760.0K | $1.190M |
YoY Change | 12.86% | -36.13% | 561.11% |
Other Assets | $113.0K | $1.305K | $1.245M |
YoY Change | -90.22% | -99.9% | 245.83% |
Total Long-Term Assets | $13.23M | $12.85K | $5.799M |
YoY Change | 143.1% | -99.78% | 146.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $61.11M | $66.27K | $43.84M |
Total Long-Term Assets | $13.23M | $12.85K | $5.799M |
Total Assets | $74.34M | $79.12K | $49.64M |
YoY Change | 58.51% | -99.84% | 529.97% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.577M | $3.397K | $1.174M |
YoY Change | 68.54% | -99.71% | 26.24% |
Accrued Expenses | $780.0K | $426.00 | $231.0K |
YoY Change | 239.13% | -99.82% | 156.67% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $5.765M | $6.126K | $4.976M |
YoY Change | 18.77% | -99.88% | 236.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $709.0K | $3.950M | $4.310M |
YoY Change | -82.87% | -8.35% | 926.19% |
Total Long-Term Liabilities | $4.553M | $3.950K | $4.314M |
YoY Change | 9.95% | -99.91% | 927.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.765M | $6.126K | $4.976M |
Total Long-Term Liabilities | $4.553M | $3.950K | $4.314M |
Total Liabilities | $10.32M | $10.08K | $9.290M |
YoY Change | 14.71% | -99.89% | 388.95% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$79.91M | -$74.23K | -$57.44M |
YoY Change | 29.7% | -99.87% | |
Common Stock | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $64.02M | $69.04M | $40.35K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $74.34M | $79.12K | $49.64M |
YoY Change | 58.51% | -99.84% | 529.97% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q4 | 2011 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.680M | -$4.490M | -$1.992K |
YoY Change | 36.08% | 225301.61% | -99.93% |
Depreciation, Depletion And Amortization | $310.0K | $150.0K | $100.0K |
YoY Change | 181.82% | 50.0% | 42.86% |
Cash From Operating Activities | -$4.980M | -$3.370M | -$3.290M |
YoY Change | 97.62% | 2.43% | 115.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$90.00K | $1.360M | $820.0K |
YoY Change | -129.03% | 65.85% | 530.77% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $9.150M | -$10.93M | -$2.940M |
YoY Change | 17.61% | 271.77% | -688.0% |
Cash From Investing Activities | $9.240M | -$12.29M | -$3.750M |
YoY Change | 24.03% | 227.73% | -1113.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 30.00K | 450.0K | 80.00K |
YoY Change | 462.5% | -98.33% | |
NET CHANGE | |||
Cash From Operating Activities | -4.980M | -3.370M | -3.290M |
Cash From Investing Activities | 9.240M | -12.29M | -3.750M |
Cash From Financing Activities | 30.00K | 450.0K | 80.00K |
Net Change In Cash | 4.290M | -15.21M | -6.960M |
YoY Change | -12.98% | 118.53% | -292.27% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.980M | -$3.370M | -$3.290M |
Capital Expenditures | -$90.00K | $1.360M | $820.0K |
Free Cash Flow | -$4.890M | -$4.730M | -$4.110M |
YoY Change | 72.79% | 15.09% | 147.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001158780 | ||
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
58333206 | |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PLURISTEM THERAPEUTICS INC | ||
psti |
Additional Shares Commited For Issuance
AdditionalSharesCommitedForIssuance
|
75 | ||
psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
53 | USD | |
psti |
Amortization Of Discount And Premium And Changes In Accrued Interest From Marketable Securities
AmortizationOfDiscountAndPremiumAndChangesInAccruedInterestFromMarketableSecurities
|
-33 | USD | |
CY2012Q4 | psti |
Available For Sale Securities Gross Unrealized Gain Aggregate
AvailableForSaleSecuritiesGrossUnrealizedGainAggregate
|
417 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Aggregate
AvailableForSaleSecuritiesGrossUnrealizedGainAggregate
|
94 | USD |
CY2012Q4 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterFiveYearThroughTenYears
|
66 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterFiveYearThroughTenYears
|
3 | USD |
CY2012Q4 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterOneYearThroughFiveYears
|
209 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Gain Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedGainMaturesAfterOneYearThroughFiveYears
|
32 | USD |
CY2012Q4 | psti |
Available For Sale Securities Gross Unrealized Loss Aggregate
AvailableForSaleSecuritiesGrossUnrealizedLossAggregate
|
53 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Aggregate
AvailableForSaleSecuritiesGrossUnrealizedLossAggregate
|
224 | USD |
CY2012Q4 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterFiveYearThroughTenYears
|
USD | |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After Five Year Through Ten Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterFiveYearThroughTenYears
|
67 | USD |
CY2012Q4 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterOneYearThroughFiveYears
|
2 | USD |
CY2012Q2 | psti |
Available For Sale Securities Gross Unrealized Loss Matures After One Year Through Five Years
AvailableForSaleSecuritiesGrossUnrealizedLossMaturesAfterOneYearThroughFiveYears
|
99 | USD |
psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
1679 | USD | |
psti |
Exercise Of Warrants By Investors And Finders
ExerciseOfWarrantsByInvestorsAndFinders
|
371 | USD | |
psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
589 | USD | |
psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
-35 | USD | |
CY2012Q4 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
394 | USD |
CY2011Q4 | psti |
Financial Income Expense Net
FinancialIncomeExpenseNet
|
126 | USD |
psti |
Issuance Of Common Stock And Warrants Related To September2012 Public Offering
IssuanceOfCommonStockAndWarrantsRelatedToSeptember2012PublicOffering
|
34106 | USD | |
CY2012Q3 | psti |
Limited Period Number Of Common Stock Options
LimitedPeriodNumberOfCommonStockOptions
|
1200000 | |
CY2012Q3 | psti |
Limited Period Number Of Common Stock Options And Or Warrants Maximum
LimitedPeriodNumberOfCommonStockOptionsAndOrWarrantsMaximum
|
420000 | |
psti |
Linkage Differences And Interest On Short And Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortAndLongTermRestrictedLeaseDeposit
|
-102 | USD | |
psti |
Linkage Differences And Interest On Short And Long Term Restricted Lease Deposit
LinkageDifferencesAndInterestOnShortAndLongTermRestrictedLeaseDeposit
|
-213 | USD | |
CY2012Q4 | psti |
Other Long Term Assets
OtherLongTermAssets
|
59 | USD |
CY2012Q2 | psti |
Other Long Term Assets
OtherLongTermAssets
|
USD | |
psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
1543 | USD | |
psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
3164 | USD | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3397 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1368 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
925 | USD |
CY2012Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
877 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
426 | USD |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
922 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
364 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-130 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
142912 | USD |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
103619 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
79120 | USD |
CY2012Q2 | us-gaap |
Assets
Assets
|
47420 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
66272 | USD |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
38192 | USD |
psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
1921 | USD | |
CY2012Q4 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
493 | USD |
CY2011Q4 | psti |
Participation By Office Of Chief Scientist And Other Parties
ParticipationByOfficeOfChiefScientistAndOtherParties
|
1902 | USD |
CY2012Q3 | psti |
Public Offering Number Of Shares Per Unit
PublicOfferingNumberOfSharesPerUnit
|
1 | |
CY2012Q3 | psti |
Public Offering Number Of Shares To Be Purchased Per One Warrant
PublicOfferingNumberOfSharesToBePurchasedPerOneWarrant
|
0.35 | |
CY2012Q3 | psti |
Public Offering Number Of Warrants Per Unit
PublicOfferingNumberOfWarrantsPerUnit
|
1 | |
CY2012Q3 | psti |
Public Offering Purchase Price Per Unit
PublicOfferingPurchasePricePerUnit
|
4.0 | |
psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
588 | USD | |
psti |
Purchase Of Property And Equipment In Credit
PurchaseOfPropertyAndEquipmentInCredit
|
121 | USD | |
psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
6351 | USD | |
psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
3911 | USD | |
CY2012Q4 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
3653 | USD |
CY2011Q4 | psti |
Research And Development Expenses Net
ResearchAndDevelopmentExpensesNet
|
1067 | USD |
psti |
Sharebased Compensation Arrangement Warrants Exercised
SharebasedCompensationArrangementWarrantsExercised
|
718213 | ||
psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
1684 | USD | |
psti |
Share Based Compensation To Employees Directors And Non Employees
ShareBasedCompensationToEmployeesDirectorsAndNonEmployees
|
1904 | USD | |
psti |
Stock Based Compensation To Contractor
StockBasedCompensationToContractor
|
1400 | USD | |
psti |
Stock Based Compensation To Contractor
StockBasedCompensationToContractor
|
1245 | USD | |
psti |
Stock Based Compensation To Employees Directors And Non Employees Consultants
StockBasedCompensationToEmployeesDirectorsAndNonEmployeesConsultants
|
1962 | USD | |
CY2012Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
12848 | USD |
CY2012Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
9228 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
1266 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
1283 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
1332 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
1219 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
5060 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
4246 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
5267 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
4179 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
|
8518 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAmortizedCost
|
7153 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
2192 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
1624 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
2283 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
1625 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
8882 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
7023 | USD |
CY2012Q4 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
142 | USD |
CY2012Q2 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
59 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
51 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
58 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
23548 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9389 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
42829 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6672 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
14159 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-36157 | USD | |
CY2012Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
5.0 | |
CY2012Q4 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
446423 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0 | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
58331956 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
46448051 | |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
58331956 | |
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
46448051 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7991 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-6619 | USD | |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4225 | USD |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-2127 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
12 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
12 | USD | |
CY2012Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
6 | USD |
CY2011Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
7 | USD |
CY2012Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
599 | USD |
CY2012Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
1576 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
779 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
779 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3116 | USD |
CY2012Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3505 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
702 | USD |
CY2012Q2 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
522 | USD |
CY2012Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
756 | USD |
CY2012Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
1287 | USD |
us-gaap |
Depreciation
Depreciation
|
276 | USD | |
us-gaap |
Depreciation
Depreciation
|
199 | USD | |
CY2012Q4 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
204 | USD |
CY2012Q2 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
-138 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | ||
CY2012Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.08 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.05 | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
808 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3101 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2912 | USD | |
CY2012Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1420 | USD |
CY2011Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1275 | USD |
us-gaap |
Gross Profit
GrossProfit
|
378 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
373 | USD | |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
189 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
224 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
3 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
2179 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-48 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
112 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
-977 | USD | |
us-gaap |
Increase Decrease In Customer Advances
IncreaseDecreaseInCustomerAdvances
|
1926 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-389 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4615 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
577 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-97 | USD | |
us-gaap |
Increase Decrease In Security Deposits
IncreaseDecreaseInSecurityDeposits
|
525 | USD | |
us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
-10646 | USD | |
us-gaap |
Increase Decrease In Time Deposits
IncreaseDecreaseInTimeDeposits
|
-30273 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
1960 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
3 | USD | |
us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
13 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
278 | USD | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
USD | ||
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
79120 | USD |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
47420 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6126 | USD |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5522 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
3950 | USD |
CY2012Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
4156 | USD |
CY2012Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
8882 | USD |
CY2012Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
7023 | USD |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
-23 | USD | |
us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
USD | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
35944 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
400 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14895 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-36731 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6890 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
174 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8485 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6485 | USD | |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4490 | USD |
CY2011Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1992 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9074 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6450 | USD | |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4884 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2118 | USD |
CY2011Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2969 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-74232 | USD |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-65747 | USD |
us-gaap |
Revenues
Revenues
|
390 | USD | |
us-gaap |
Revenues
Revenues
|
385 | USD | |
CY2012Q4 | us-gaap |
Revenues
Revenues
|
195 | USD |
CY2011Q4 | us-gaap |
Revenues
Revenues
|
231 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1305 | USD |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2400 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
494 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-134 | USD | |
CY2012Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
265 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-135 | USD |
CY2012Q3 | us-gaap |
Partners Capital Account Units Sold In Public Offering
PartnersCapitalAccountUnitsSoldInPublicOffering
|
8000000 | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-521 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1011 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
2694 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
2204 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Equity
PaymentsToAcquireAvailableForSaleSecuritiesEquity
|
4503 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3338 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
996 | USD | |
CY2012Q4 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
834 | USD |
CY2012Q2 | us-gaap |
Postemployment Benefits Liability Noncurrent
PostemploymentBenefitsLiabilityNoncurrent
|
651 | USD |
CY2012Q4 | us-gaap |
Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
|
12 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
34106 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
1838 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
400 | USD | |
CY2012Q3 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
34106 | USD |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
763 | USD | |
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
50 | USD | |
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
9 | USD | |
us-gaap |
Proceeds From Sale Of Restricted Investments
ProceedsFromSaleOfRestrictedInvestments
|
2 | USD | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
10026 | USD |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5019 | USD |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
1699 | USD |
CY2012Q2 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
383 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7894 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5832 | USD | |
CY2012Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4146 | USD |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
32143 | USD |
CY2012Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21397 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
69044 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
37742 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
43422 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
40352 | USD |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
146 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
14 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
52659430 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43225017 | ||
CY2012Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57512930 | |
CY2011Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
43669466 |