2024 Q1 Form 10-Q Financial Statement

#000114036124005910 Filed on February 07, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4
Revenue $554.5M $509.1M
YoY Change 12.65% -18.35%
Cost Of Revenue $424.1M $375.2M
YoY Change 17.86% -22.65%
Gross Profit $130.3M $133.8M
YoY Change -1.5% -3.3%
Gross Profit Margin 23.51% 26.29%
Selling, General & Admin $95.40M $89.38M
YoY Change 11.82% 3.06%
% of Gross Profit 73.19% 66.8%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.367M $7.261M
YoY Change 46.67% 54.19%
% of Gross Profit 4.88% 5.43%
Operating Expenses $100.6M $95.76M
YoY Change 13.5% 4.19%
Operating Profit $29.74M $38.05M
YoY Change -31.92% -18.1%
Interest Expense -$723.0K $983.0K
YoY Change -43.07% -37.59%
% of Operating Profit -2.43% 2.58%
Other Income/Expense, Net $2.163M $366.0K
YoY Change -2946.05% -87.41%
Pretax Income $31.18M $38.41M
YoY Change -26.36% -22.19%
Income Tax $9.195M $11.10M
% Of Pretax Income 29.49% 28.9%
Net Earnings $21.98M $27.28M
YoY Change -33.09% -23.57%
Net Earnings / Revenue 3.96% 5.36%
Basic Earnings Per Share $1.02
Diluted Earnings Per Share $0.82 $1.02
COMMON SHARES
Basic Shares Outstanding 26.95M 26.93M
Diluted Shares Outstanding 26.70M

Balance Sheet

Concept 2024 Q1 2023 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $253.0M $142.2M
YoY Change 145.43% 43.04%
Cash & Equivalents $253.0M $142.2M
Short-Term Investments
Other Short-Term Assets $27.27M $47.06M
YoY Change -50.51% -14.12%
Inventory $139.7M $218.0M
Prepaid Expenses
Receivables $644.6M $597.4M
Other Receivables $149.5M $160.4M
Total Short-Term Assets $1.274B $1.219B
YoY Change 16.29% -5.73%
LONG-TERM ASSETS
Property, Plant & Equipment $12.94M $4.243M
YoY Change 8.4% -13.6%
Goodwill $161.5M $158.3M
YoY Change 18.66% 16.3%
Intangibles $44.09M $42.97M
YoY Change 76.06% 55.94%
Long-Term Investments
YoY Change
Other Assets $89.29M $84.34M
YoY Change 26.75% 52.31%
Total Long-Term Assets $379.9M $376.3M
YoY Change 18.84% 23.61%
TOTAL ASSETS
Total Short-Term Assets $1.274B $1.219B
Total Long-Term Assets $379.9M $376.3M
Total Assets $1.653B $1.596B
YoY Change 16.87% -0.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $315.7M $294.7M
YoY Change 43.39% -1.64%
Accrued Expenses $43.70M $45.37M
YoY Change 9.14% 10.25%
Deferred Revenue $134.6M $130.4M
YoY Change 18.04% 3.81%
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $23.29M $36.17M
YoY Change -6.17% -12.42%
Total Short-Term Liabilities $657.0M $631.5M
YoY Change 17.04% -20.43%
LONG-TERM LIABILITIES
Long-Term Debt $12.90M $12.23M
YoY Change 35.49% 70.57%
Other Long-Term Liabilities $81.80M $73.59M
YoY Change 34.1% 45.15%
Total Long-Term Liabilities $81.80M $73.59M
YoY Change 34.1% 45.15%
TOTAL LIABILITIES
Total Short-Term Liabilities $657.0M $631.5M
Total Long-Term Liabilities $81.80M $73.59M
Total Liabilities $751.7M $717.8M
YoY Change 18.83% -15.69%
SHAREHOLDERS EQUITY
Retained Earnings $743.0M $721.0M
YoY Change 18.46% 21.31%
Common Stock $274.0K $274.0K
YoY Change 0.74% 0.74%
Preferred Stock
YoY Change
Treasury Stock (at cost) $23.81M $23.77M
YoY Change 69.11% 70.33%
Treasury Stock Shares
Shareholders Equity $901.8M $877.8M
YoY Change
Total Liabilities & Shareholders Equity $1.653B $1.596B
YoY Change 16.87% -0.14%

Cashflow Statement

Concept 2024 Q1 2023 Q4
OPERATING ACTIVITIES
Net Income $21.98M $27.28M
YoY Change -33.09% -23.57%
Depreciation, Depletion And Amortization $6.367M $7.261M
YoY Change 46.67% 54.19%
Cash From Operating Activities $105.0M $133.2M
YoY Change -20.25% -586.69%
INVESTING ACTIVITIES
Capital Expenditures $799.0K $2.104M
YoY Change -78.52% -35.28%
Acquisitions
YoY Change
Other Investing Activities -$5.327M $66.00K
YoY Change -1377.46% -183.54%
Cash From Investing Activities -$6.126M -$2.038M
YoY Change 85.52% -38.8%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 12.03M -71.25M
YoY Change -109.66% -321.19%
NET CHANGE
Cash From Operating Activities 105.0M 133.2M
Cash From Investing Activities -6.126M -2.038M
Cash From Financing Activities 12.03M -71.25M
Net Change In Cash 110.9M 59.90M
YoY Change 2812.85% 3851.39%
FREE CASH FLOW
Cash From Operating Activities $105.0M $133.2M
Capital Expenditures $799.0K $2.104M
Free Cash Flow $104.2M $131.1M
YoY Change -18.56% -528.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
782265000
CY2023Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2205000
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7371000
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
33847000
CY2023Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
947000
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
813291000
CY2023Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2414000
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
32664000
CY2023Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1749000
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
845696000
CY2023Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2526000
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
27282000
CY2023Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2027000
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
877753000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
660738000
CY2022Q2 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
1000
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1773000
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1339000
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-1071000
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
705645000
CY2022Q4 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
0
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1950000
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
35694000
CY2022Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
3131000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
746420000
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
1-34167
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
54-1817218
dei Entity Address Address Line1
EntityAddressAddressLine1
13595 Dulles Technology Drive
dei Entity Address City Or Town
EntityAddressCityOrTown
Herndon
dei Entity Address State Or Province
EntityAddressStateOrProvince
VA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
20171-3413
dei City Area Code
CityAreaCode
703
dei Local Phone Number
LocalPhoneNumber
984-8400
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
26954906
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
561000
CY2023Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
715000
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
dei Entity Registrant Name
EntityRegistrantName
ePlus inc.
dei Trading Symbol
TradingSymbol
PLUS
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q4 us-gaap Interest Expense
InterestExpense
983000
CY2022Q4 us-gaap Interest Expense
InterestExpense
1575000
us-gaap Interest Expense
InterestExpense
3054000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Central Index Key
EntityCentralIndexKey
0001022408
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P3M
CY2023Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
dei Document Type
DocumentType
10-Q
dei Security12b Title
Security12bTitle
Common Stock, $.01 par value
us-gaap Interest Expense
InterestExpense
2863000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
153000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-195000
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1398000
CY2023Q3 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
924000
CY2023Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1621000
CY2023Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
1399000
CY2022Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7224000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
22339000
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
676288000
CY2022Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
1000
CY2022Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1958000
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
28469000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
CY2023Q4 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
67300000
CY2023Q1 us-gaap Contract With Customer Asset Net
ContractWithCustomerAssetNet
70400000
CY2023Q4 plus Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
129875000
CY2023Q1 plus Contract With Customer Liability Current Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityCurrentExcludingDeferredRevenueOnOperatingLeases
113713000
CY2023Q4 plus Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
58766000
CY2023Q1 plus Contract With Customer Liability Noncurrent Excluding Deferred Revenue On Operating Leases
ContractWithCustomerLiabilityNoncurrentExcludingDeferredRevenueOnOperatingLeases
47217000
CY2023Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
15500000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
70100000
CY2022Q4 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
15000000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
57400000
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
25473000
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
59995000
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
29509000
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13633000
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
4810000
CY2023Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
133420000
CY2023Q4 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
7418000
CY2022Q4 us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
5916000
us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
19913000
us-gaap Sales Type Lease Revenue
SalesTypeLeaseRevenue
15405000
CY2023Q4 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
6666000
CY2022Q4 us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
4949000
us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
18189000
us-gaap Cost Of Goods Sold Sales Type Lease
CostOfGoodsSoldSalesTypeLease
12785000
CY2023Q4 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
752000
CY2022Q4 us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
967000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
1724000
us-gaap Sales Type Lease Selling Profit Loss
SalesTypeLeaseSellingProfitLoss
2620000
CY2023Q4 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
1912000
CY2022Q4 us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
996000
us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
4898000
us-gaap Sales Type Lease Interest Income
SalesTypeLeaseInterestIncome
2677000
CY2023Q4 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
2757000
CY2022Q4 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
4030000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
8366000
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
13271000
CY2023Q4 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
4009000
CY2023Q1 us-gaap Direct Financing Lease Unguaranteed Residual Asset
DirectFinancingLeaseUnguaranteedResidualAsset
4222000
CY2023Q4 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
13749000
CY2023Q1 us-gaap Property Subject To Or Available For Operating Lease Gross
PropertySubjectToOrAvailableForOperatingLeaseGross
15301000
CY2023Q4 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
9506000
CY2023Q1 us-gaap Property Subject To Or Available For Operating Lease Accumulated Depreciation
PropertySubjectToOrAvailableForOperatingLeaseAccumulatedDepreciation
10599000
CY2023Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
4243000
CY2023Q1 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
4702000
CY2023Q4 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
1647000
CY2023Q1 plus Unguaranteed Estimated Residual Value Of Operating Lease Equipment
UnguaranteedEstimatedResidualValueOfOperatingLeaseEquipment
1717000
CY2023Q4 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
8100000
CY2022Q4 us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
5200000
CY2023Q4 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
422100000
CY2022Q4 us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
157200000
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
16300000
us-gaap Gain Loss On Sale Of Loans And Leases
GainLossOnSaleOfLoansAndLeases
15100000
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
704300000
us-gaap Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
586100000
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
400000
CY2023Q1 us-gaap Deferred Revenue
DeferredRevenue
500000
CY2023Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
1400000
CY2022Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
1300000
us-gaap Operating Lease Expense
OperatingLeaseExpense
4400000
us-gaap Operating Lease Expense
OperatingLeaseExpense
3800000
CY2023Q1 us-gaap Goodwill Gross
GoodwillGross
136105000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
22128000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
51000
CY2023Q4 us-gaap Goodwill Gross
GoodwillGross
158284000
CY2023Q4 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
8673000
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
22200000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
22100000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
100000
CY2023Q2 us-gaap Number Of Reporting Units
NumberOfReportingUnits
1
CY2023Q2 plus Percentage Change In The Fair Value
PercentageChangeInTheFairValue
0.10
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
125988000
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
83018000
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
42970000
CY2023Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
95965000
CY2023Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
70920000
CY2023Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
25045000
CY2023Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
4354000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
1027000
us-gaap Financing Receivable Allowance For Credit Loss Writeoff After Recovery
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery
89000
CY2023Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
5292000
CY2022Q1 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
3800000
us-gaap Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
2846000
us-gaap Financing Receivable Allowance For Credit Loss Writeoff After Recovery
FinancingReceivableAllowanceForCreditLossWriteoffAfterRecovery
104000
CY2022Q4 us-gaap Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
6542000
CY2023Q4 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
132781000
CY2023Q4 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
43495000
CY2023Q4 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
9892000
CY2023Q4 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
4950000
CY2023Q4 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
255000
CY2023Q4 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
24000
CY2023Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
191397000
CY2023Q4 plus Financing Receivable Transfers
FinancingReceivableTransfers
48177000
CY2023Q4 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
143220000
CY2023Q4 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
4009000
CY2023Q1 us-gaap Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
130373000
CY2023Q1 us-gaap Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
21325000
CY2023Q1 us-gaap Financing Receivable Originated Two Years Before Latest Fiscal Year
FinancingReceivableOriginatedTwoYearsBeforeLatestFiscalYear
14166000
CY2023Q1 us-gaap Financing Receivable Originated Three Years Before Latest Fiscal Year
FinancingReceivableOriginatedThreeYearsBeforeLatestFiscalYear
1085000
CY2023Q1 us-gaap Financing Receivable Originated Four Years Before Latest Fiscal Year
FinancingReceivableOriginatedFourYearsBeforeLatestFiscalYear
145000
CY2023Q1 us-gaap Financing Receivable Originated Five Or More Years Before Latest Fiscal Year
FinancingReceivableOriginatedFiveOrMoreYearsBeforeLatestFiscalYear
10000
CY2023Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
167104000
CY2023Q1 plus Financing Receivable Transfers
FinancingReceivableTransfers
32578000
CY2023Q1 plus Finance Receivable Net Credit Exposure
FinanceReceivableNetCreditExposure
134526000
CY2023Q1 plus Net Investment In Direct Financing And Sale Type Leases Unguaranteed Residual Values Of Leased Property
NetInvestmentInDirectFinancingAndSaleTypeLeasesUnguaranteedResidualValuesOfLeasedProperty
4222000
CY2023Q4 us-gaap Billed Contract Receivables
BilledContractReceivables
20329000
CY2023Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
171068000
CY2023Q4 us-gaap Notes Receivable Gross
NotesReceivableGross
191397000
CY2023Q1 us-gaap Billed Contract Receivables
BilledContractReceivables
17866000
CY2023Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
149238000
CY2023Q1 us-gaap Notes Receivable Gross
NotesReceivableGross
167104000
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
27282000
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
35694000
us-gaap Net Income Loss
NetIncomeLoss
93793000
us-gaap Net Income Loss
NetIncomeLoss
86502000
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26618000
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26592000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26598000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
26561000
CY2023Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
79000
CY2022Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
56000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
67000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
127000
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26697000
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26648000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26665000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
26688000
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.53
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.26
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.02
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.52
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.24
CY2023Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
CY2022Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
131263
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
6700000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
53945
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3000000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
70473
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
3900000
us-gaap Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
58080
us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3300000
CY2023Q4 us-gaap Share Based Compensation
ShareBasedCompensation
2526000
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
1950000
us-gaap Share Based Compensation
ShareBasedCompensation
7145000
us-gaap Share Based Compensation
ShareBasedCompensation
5681000
CY2023Q4 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
733000
CY2022Q4 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
540000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1986000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1608000
CY2023Q4 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1000000
CY2022Q4 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
1100000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3600000
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3200000
CY2023Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
366000
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2907000
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11100000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36100000
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13700000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34100000
CY2023Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.29
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.278
CY2022Q4 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.277
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.283
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2022Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2023Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
30230000
CY2023Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
8880000
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
4
CY2023Q4 us-gaap Revenues
Revenues
509055000
CY2022Q4 us-gaap Revenues
Revenues
623476000
us-gaap Revenues
Revenues
1670841000
us-gaap Revenues
Revenues
1575541000
CY2023Q4 us-gaap Gross Profit
GrossProfit
133810000
CY2022Q4 us-gaap Gross Profit
GrossProfit
138372000
us-gaap Gross Profit
GrossProfit
420448000
us-gaap Gross Profit
GrossProfit
385199000
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
95763000
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
91914000
us-gaap Operating Expenses
OperatingExpenses
291206000
us-gaap Operating Expenses
OperatingExpenses
261451000
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
38047000
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
46458000
us-gaap Operating Income Loss
OperatingIncomeLoss
129242000
us-gaap Operating Income Loss
OperatingIncomeLoss
123748000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
673000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3112000
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
38413000
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
49365000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
129915000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
120636000
CY2023Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5399000
CY2022Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3609000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
15821000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
10387000
CY2023Q4 us-gaap Interest Expense
InterestExpense
983000
CY2022Q4 us-gaap Interest Expense
InterestExpense
1575000
us-gaap Interest Expense
InterestExpense
3054000
us-gaap Interest Expense
InterestExpense
2863000
CY2023Q4 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
2096000
CY2022Q4 plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
3251000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
7704000
plus Purchases Of Property Equipment And Operating Lease Equipment And Assets To Be Leased Or Financed
PurchasesOfPropertyEquipmentAndOperatingLeaseEquipmentAndAssetsToBeLeasedOrFinanced
5661000
CY2023Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
487518000
CY2023Q4 plus Financing And Other
FinancingAndOther
21537000
CY2023Q4 us-gaap Revenues
Revenues
509055000
CY2023Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
487518000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1616772000
plus Financing And Other
FinancingAndOther
54069000
us-gaap Revenues
Revenues
1670841000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1616772000
CY2022Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
606418000
CY2022Q4 plus Financing And Other
FinancingAndOther
17058000
CY2022Q4 us-gaap Revenues
Revenues
623476000
CY2022Q4 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
606418000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1525060000
plus Financing And Other
FinancingAndOther
50481000
us-gaap Revenues
Revenues
1575541000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1525060000
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001140361-24-005910-index-headers.html Edgar Link pending
0001140361-24-005910-index.html Edgar Link pending
0001140361-24-005910.txt Edgar Link pending
0001140361-24-005910-xbrl.zip Edgar Link pending
ef20015351_10q.htm Edgar Link pending
ef20015351_ex31-1.htm Edgar Link pending
ef20015351_ex31-2.htm Edgar Link pending
ef20015351_ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
plus-20231231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
plus-20231231_cal.xml Edgar Link unprocessable
plus-20231231_def.xml Edgar Link unprocessable
plus-20231231_lab.xml Edgar Link unprocessable
plus-20231231_pre.xml Edgar Link unprocessable
ef20015351_10q_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending