Financial Snapshot

Revenue
$2.123B
TTM
Gross Margin
25.81%
TTM
Net Earnings
$107.9M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
185.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$947.0M
Q3 2024
Cash
Q3 2024
P/E
20.16
Nov 29, 2024 EST
Free Cash Flow
$307.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $2.225B $2.068B $1.821B $1.568B $1.588B $1.373B $1.419B $1.332B $1.204B $1.143B $1.058B $983.1M $825.6M $718.5M $550.6M $690.3M $849.3M $791.6M $647.3M $575.8M $330.6M $299.6M $205.0M $306.6M $264.7M $194.0M $118.4M $86.20M $71.70M $64.40M $52.20M $26.50M
YoY Change 7.62% 13.55% 16.11% -1.26% 15.72% -3.25% 6.53% 10.6% 5.33% 8.11% 7.57% 19.08% 14.91% 30.49% -20.24% -18.72% 7.29% 22.29% 12.42% 74.17% 10.35% 46.15% -33.14% 15.83% 36.44% 63.85% 37.35% 20.22% 11.34% 23.37% 96.98% 301.52%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue $2.225B $2.068B $1.821B $1.568B $1.588B $1.373B $1.419B $1.332B $1.204B $1.143B $1.058B $983.1M $825.6M $718.5M $550.6M $690.3M $849.3M $791.6M $647.3M $575.8M $330.6M $299.6M $205.0M $306.6M $264.7M $194.0M $118.4M $86.20M $71.70M $64.40M $52.20M $26.50M
Cost Of Revenue $1.675B $1.550B $1.360B $1.175B $1.197B $1.042B $1.095B $1.032B $942.1M $898.7M $840.6M $778.3M $654.1M $561.1M $421.6M $558.9M $710.1M $647.2M $543.4M $444.3M $246.8M $213.8M $133.2M $232.3M $210.7M $160.8M $92.50M $68.60M $57.00M $54.50M $44.00M $22.90M
Gross Profit $550.8M $517.5M $461.0M $393.6M $391.2M $330.4M $323.5M $299.8M $262.1M $244.5M $216.9M $204.8M $171.5M $157.4M $129.1M $131.4M $139.3M $144.5M $104.0M $131.5M $83.70M $85.90M $71.80M $74.20M $54.00M $33.20M $25.90M $17.60M $14.70M $9.900M $8.200M $3.600M
Gross Profit Margin 24.75% 25.03% 25.31% 25.09% 24.63% 24.07% 22.8% 22.51% 21.77% 21.39% 20.51% 20.83% 20.77% 21.91% 23.45% 19.04% 16.4% 18.25% 16.07% 22.84% 25.32% 28.67% 35.02% 24.2% 20.4% 17.11% 21.88% 20.42% 20.5% 15.37% 15.71% 13.58%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Selling, General & Admin $367.7M $333.5M $297.1M $271.3M $279.2M $237.1M $228.1M $205.2M $179.0M $171.5M $154.9M $144.2M $130.5M $114.3M $99.80M $98.90M $101.2M $104.2M $87.60M $82.00M $60.70M $61.10M $45.10M $44.70M $28.40M $18.30M $15.10M $11.10M $9.400M $8.000M $7.000M $2.700M
YoY Change 10.26% 12.25% 9.53% -2.84% 17.76% 3.93% 11.17% 14.64% 4.37% 10.72% 7.42% 10.5% 14.17% 14.53% 0.91% -2.27% -2.88% 18.95% 6.83% 35.09% -0.65% 35.48% 0.89% 57.39% 55.19% 21.19% 36.04% 18.09% 17.5% 14.29% 159.26% 200.0%
% of Gross Profit 66.76% 64.45% 64.45% 68.93% 71.37% 71.76% 70.52% 68.45% 68.29% 70.14% 71.42% 70.41% 76.09% 72.62% 77.3% 75.27% 72.65% 72.11% 84.23% 62.36% 72.52% 71.13% 62.81% 60.24% 52.59% 55.12% 58.3% 63.07% 63.95% 80.81% 85.37% 75.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.93M $18.59M $24.31M $19.99M $19.16M $18.64M $15.83M $11.70M $16.00M $15.60M $14.80M $12.20M $9.400M $10.00M $11.40M $15.20M $21.90M $21.80M $17.20M $12.80M $10.50M $4.500M $5.600M $11.20M $7.600M $4.700M $4.600M $3.700M $2.200M $600.0K $200.0K
YoY Change 39.48% -23.52% 21.58% 4.36% 2.77% 17.77% 35.27% -26.88% 2.56% 5.41% 21.31% 29.79% -6.0% -12.28% -25.0% -30.59% 0.46% 26.74% 34.38% 21.9% 133.33% -19.64% -50.0% 47.37% 61.7% 2.17% 24.32% 68.18% 266.67% 200.0%
% of Gross Profit 4.71% 3.59% 5.27% 5.08% 4.9% 5.64% 4.89% 3.9% 6.1% 6.38% 6.82% 5.96% 5.48% 6.35% 8.83% 11.57% 15.72% 15.09% 16.54% 9.73% 12.54% 5.24% 7.8% 15.09% 14.07% 14.16% 17.76% 21.02% 14.97% 6.06% 2.44%
Operating Expenses $392.5M $351.4M $313.7M $287.2M $295.9M $250.9M $239.2M $212.5M $184.5M $171.5M $154.9M $144.2M $130.5M $114.2M $99.80M $99.00M $101.2M $104.2M $87.50M $82.00M $60.70M $61.10M $45.10M $44.80M $28.40M $18.30M $15.10M $11.20M $9.400M $8.000M $7.000M $2.600M
YoY Change 11.72% 12.02% 9.21% -2.94% 17.96% 4.85% 12.58% 15.18% 7.58% 10.72% 7.42% 10.5% 14.27% 14.43% 0.81% -2.17% -2.88% 19.09% 6.71% 35.09% -0.65% 35.48% 0.67% 57.75% 55.19% 21.19% 34.82% 19.15% 17.5% 14.29% 169.23% 188.89%
Operating Profit $158.3M $166.2M $147.3M $106.3M $95.28M $79.53M $84.24M $87.30M $77.60M $73.00M $62.00M $60.60M $41.00M $43.20M $29.30M $32.40M $38.10M $40.30M $16.50M $49.50M $23.00M $24.80M $26.70M $29.40M $25.60M $14.90M $10.80M $6.400M $5.300M $1.900M $1.200M $1.000M
YoY Change -4.76% 12.79% 38.54% 11.6% 19.8% -5.59% -3.51% 12.5% 6.3% 17.74% 2.31% 47.8% -5.09% 47.44% -9.57% -14.96% -5.46% 144.24% -66.67% 115.22% -7.26% -7.12% -9.18% 14.84% 71.81% 37.96% 68.75% 20.75% 178.95% 58.33% 20.0% 900.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Interest Expense $3.777M $4.133M $1.903M $2.005M $2.574M $1.948M $1.195M -$1.500M -$1.800M -$2.400M -$1.900M -$1.900M -$1.400M -$2.600M -$4.100M -$5.800M -$8.100M -$10.10M -$7.300M -$5.900M -$6.900M -$8.300M -$11.80M -$15.50M -$11.40M -$3.600M -$1.800M -$1.600M -$1.700M -$1.100M -$500.0K -$300.0K
YoY Change -8.61% 117.18% -5.09% -22.11% 32.14% 63.01% -179.67% -16.67% -25.0% 26.32% 0.0% 35.71% -46.15% -36.59% -29.31% -28.4% -19.8% 38.36% 23.73% -14.49% -16.87% -29.66% -23.87% 35.96% 216.67% 100.0% 12.5% -5.88% 54.55% 120.0% 66.67%
% of Operating Profit 2.39% 2.49% 1.29% 1.89% 2.7% 2.45% 1.42% -1.72% -2.32% -3.29% -3.06% -3.14% -3.41% -6.02% -13.99% -17.9% -21.26% -25.06% -44.24% -11.92% -30.0% -33.47% -44.19% -52.72% -44.53% -24.16% -16.67% -25.0% -32.08% -57.89% -41.67% -30.0%
Other Income/Expense, Net $2.836M -$3.188M -$432.0K $571.0K $680.0K $6.696M -$348.0K $400.0K $0.00 $7.600M
YoY Change -188.96% 637.96% -175.66% -16.03% -89.84% -2024.14% -187.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Pretax Income $161.1M $163.0M $146.9M $106.9M $95.96M $86.23M $83.89M $86.10M $75.80M $78.30M $60.10M $58.70M $39.60M $40.60M $21.10M $22.00M $29.90M $30.10M -$1.100M $43.60M $16.10M $16.50M $14.90M $14.00M $14.30M $11.30M $8.700M $4.900M $3.600M $800.0K $700.0K $600.0K
YoY Change -1.15% 10.95% 37.4% 11.41% 11.28% 2.79% -2.57% 13.59% -3.19% 30.28% 2.39% 48.23% -2.46% 92.42% -4.09% -26.42% -0.66% -2836.36% -102.52% 170.81% -2.42% 10.74% 6.43% -2.1% 26.55% 29.89% 77.55% 36.11% 350.0% 14.29% 16.67% 500.0%
Income Tax $45.32M $43.62M $41.28M $32.51M $26.88M $23.04M $28.77M $35.60M $31.00M $32.50M $24.80M $23.90M $16.20M $16.80M $8.300M $9.200M $13.60M $12.70M -$500.0K $17.90M $6.600M $6.800M $6.000M $5.700M $5.900M $4.600M $2.700M $1.400M $900.0K $200.0K $100.0K $200.0K
% Of Pretax Income 28.13% 26.76% 28.11% 30.41% 28.01% 26.72% 34.29% 41.35% 40.9% 41.51% 41.26% 40.72% 40.91% 41.38% 39.34% 41.82% 45.48% 42.19% 41.06% 40.99% 41.21% 40.27% 40.71% 41.26% 40.71% 31.03% 28.57% 25.0% 25.0% 14.29% 33.33%
Net Earnings $115.8M $119.4M $105.6M $74.40M $69.08M $63.19M $55.12M $50.60M $44.70M $45.80M $35.30M $34.80M $23.40M $23.70M $12.70M $12.80M $16.40M $17.40M -$500.0K $25.70M $9.500M $9.700M $8.900M $8.300M $8.400M $6.700M $6.000M $3.500M $2.800M $600.0K $700.0K $400.0K
YoY Change -3.0% 13.03% 41.94% 7.69% 9.32% 14.64% 8.94% 13.2% -2.4% 29.75% 1.44% 48.72% -1.27% 86.61% -0.78% -21.95% -5.75% -3580.0% -101.95% 170.53% -2.06% 8.99% 7.23% -1.19% 25.37% 11.67% 71.43% 25.0% 366.67% -14.29% 75.0% 300.0%
Net Earnings / Revenue 5.2% 5.77% 5.8% 4.74% 4.35% 4.6% 3.89% 3.8% 3.71% 4.01% 3.34% 3.54% 2.83% 3.3% 2.31% 1.85% 1.93% 2.2% -0.08% 4.46% 2.87% 3.24% 4.34% 2.71% 3.17% 3.45% 5.07% 4.06% 3.91% 0.93% 1.34% 1.51%
Basic Earnings Per Share $4.35 $4.49 $3.96 $2.79 $2.59 $4.70 $4.00 $6.26 $4.41 $4.37 $2.82
Diluted Earnings Per Share $4.33 $4.48 $3.93 $2.77 $2.57 $4.65 $3.95 $3.614M $3.041M $6.19 $4.37 $4.32 $2.79 $1.419M $751.5K $757.4K $976.2K $1.018M -$29.94K $1.367M $475.0K $480.2K $425.8K $399.0K $459.0K $489.1K $487.8K $333.3K $307.7K $68.18K $79.55K $50.00K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Cash & Short-Term Investments $253.0M $103.1M $155.4M $129.6M $86.20M $79.80M $118.2M $109.8M $94.80M $76.20M $82.70M $53.70M $33.80M $75.80M $85.10M $107.8M $58.40M $39.70M $20.70M $38.90M $25.20M $27.80M $28.20M $24.50M $21.90M $7.900M $18.70M $6.700M $400.0K $300.0K
YoY Change 145.43% -33.65% 19.89% 50.35% 8.02% -32.49% 7.65% 15.82% 24.41% -7.86% 54.0% 58.88% -55.41% -10.93% -21.06% 84.59% 47.1% 91.79% -46.79% 54.37% -9.35% -1.42% 15.1% 11.87% 177.22% -57.75% 179.1% 1575.0% 33.33%
Cash & Equivalents $253.0M $103.1M $155.4M $129.6M $86.20M $79.80M $118.2M $109.8M $94.80M $76.20M $80.20M $52.70M $33.80M $75.80M $85.10M $107.8M $58.40M $39.70M $20.70M $38.90M $25.20M $27.80M $28.20M $24.50M $21.90M $7.900M $18.70M $6.700M $400.0K $300.0K
Short-Term Investments $2.500M $1.000M
Other Short-Term Assets $86.72M $99.29M $46.50M $39.10M $31.50M $24.80M $40.20M $51.30M $17.00M $28.00M $19.00M $14.10M $2.200M $4.200M $3.800M $100.0K $100.0K $100.0K $0.00 $100.0K $100.0K $100.0K $0.00
YoY Change -12.66% 113.54% 18.92% 24.13% 27.02% -38.31% -21.64% 201.76% -39.29% 47.37% 34.75% 540.91% -47.62% 10.53% 0.0% 0.0% -100.0% 0.0% 0.0%
Inventory $139.7M $243.3M $155.1M $70.00M $50.30M $50.50M $39.90M $93.60M $33.30M $19.80M $22.60M $14.80M $23.50M $9.100M $9.300M $9.700M $9.200M $6.900M $2.300M $2.100M $900.0K $1.400M $900.0K $2.700M $2.400M $700.0K $1.200M $1.300M $100.0K $100.0K
Prepaid Expenses
Receivables $644.6M $504.1M $430.4M $391.6M $375.0M $299.9M $268.3M $266.0M $234.6M $218.5M $211.3M $173.4M $174.6M $121.8M $108.8M $82.70M $109.7M $110.7M $103.1M $93.60M $51.20M $38.40M $41.40M $57.60M $60.20M $44.10M $16.40M $8.800M $1.300M $2.100M
Other Receivables $149.5M $145.3M $110.2M $147.3M $106.7M $105.1M $98.30M $76.70M $98.20M $98.20M $89.70M $67.70M $4.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K
Total Short-Term Assets $1.274B $1.095B $897.5M $777.6M $649.8M $560.1M $564.9M $597.3M $478.0M $440.6M $425.3M $323.7M $238.4M $210.8M $206.9M $200.3M $177.3M $157.2M $126.0M $134.5M $77.20M $67.50M $70.60M $84.90M $84.60M $52.70M $36.30M $16.80M $1.800M $2.600M
YoY Change 16.29% 22.02% 15.42% 19.67% 16.01% -0.85% -5.42% 24.96% 8.49% 3.6% 31.39% 35.78% 13.09% 1.88% 3.3% 12.97% 12.79% 24.76% -6.32% 74.22% 14.37% -4.39% -16.84% 0.35% 60.53% 45.18% 116.07% 833.33% -30.77%
Property, Plant & Equipment $31.95M $26.53M $14.81M $16.20M $20.20M $7.300M $7.500M $6.700M $6.300M $6.100M $4.300M $2.200M $2.100M $1.800M $2.100M $3.300M $4.700M $5.500M $5.600M $6.600M $5.200M $5.200M $6.100M $5.200M $2.900M $2.000M $1.100M $700.0K $300.0K $200.0K
YoY Change 20.42% 79.14% -8.57% -19.8% 176.71% -2.67% 11.94% 6.35% 3.28% 41.86% 95.45% 4.76% 16.67% -14.29% -36.36% -29.79% -14.55% -1.79% -15.15% 26.92% 0.0% -14.75% 17.31% 79.31% 45.0% 81.82% 57.14% 133.33% 50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $123.4M $117.7M $153.6M $119.3M $157.4M $217.2M $205.8M $188.9M $186.7M $182.2M $169.1M $202.8M $232.0M $86.90M $39.80M $28.50M $26.50M $14.00M
YoY Change 4.84% -23.37% 28.75% -24.21% -27.53% 5.54% 8.95% 1.18% 2.47% 7.75% -16.62% -12.59% 166.97% 118.34% 39.65% 7.55% 89.29%
Other Assets $66.57M $47.60M $35.83M $27.60M $12.40M $10.00M $11.60M $5.300M $2.400M $3.700M $3.700M $4.500M $12.00M $33.70M $23.60M $16.80M $13.50M $11.90M $10.00M $3.900M $4.800M $4.800M $10.90M $16.10M $24.60M $12.20M $2.100M $700.0K $1.200M $700.0K
YoY Change 39.87% 32.86% 29.8% 122.58% 24.0% -13.79% 118.87% 120.83% -35.14% 0.0% -17.78% -62.5% -64.39% 42.8% 40.48% 24.44% 13.45% 19.0% 156.41% -18.75% 0.0% -55.96% -32.3% -34.55% 101.64% 480.95% 200.0% -41.67% 71.43%
Total Long-Term Assets $379.9M $319.7M $268.7M $299.2M $259.3M $226.1M $190.6M $144.4M $138.7M $127.7M $128.5M $116.2M $195.3M $178.4M $198.7M $163.6M $202.4M $260.9M $247.9M $225.6M $217.0M $211.4M $208.4M $226.0M $260.7M $101.7M $46.90M $32.20M $28.00M $14.90M
YoY Change 18.84% 18.97% -10.19% 15.39% 14.68% 18.63% 31.99% 4.11% 8.61% -0.62% 10.59% -40.5% 9.47% -10.22% 21.45% -19.17% -22.42% 5.24% 9.88% 3.96% 2.65% 1.44% -7.79% -13.31% 156.34% 116.84% 45.65% 15.0% 87.92%
Total Assets $1.653B $1.415B $1.166B $1.077B $909.1M $786.2M $755.5M $741.7M $616.7M $568.3M $553.8M $439.9M $433.7M $389.2M $405.6M $363.9M $379.7M $418.1M $373.9M $360.1M $294.2M $278.9M $279.0M $310.9M $345.3M $154.4M $83.20M $49.00M $29.80M $17.50M
YoY Change
Accounts Payable $420.8M $354.8M $281.5M $263.8M $210.3M $202.9M $219.0M $246.1M $198.7M $165.8M $162.1M $103.0M $129.9M $85.90M $116.0M $66.90M $84.40M $83.80M $73.70M $55.50M $42.10M $31.60M $19.00M $28.20M $52.40M $30.60M $28.10M $8.000M $5.600M $3.400M
YoY Change 18.61% 26.04% 6.7% 25.44% 3.65% -7.35% -11.01% 23.86% 19.84% 2.28% 57.38% -20.71% 51.22% -25.95% 73.39% -20.73% 0.72% 13.7% 32.79% 31.83% 33.23% 66.32% -32.62% -46.18% 71.24% 8.9% 251.25% 42.86% 64.71%
Accrued Expenses $47.90M $40.04M $43.20M $54.40M $45.80M $29.10M $28.10M $26.30M $22.10M $20.20M $17.70M $22.40M $24.90M $15.70M $5.800M $4.600M $4.800M $4.300M $4.100M $800.0K $600.0K $600.0K $500.0K $1.300M $1.000M $500.0K $400.0K $700.0K $100.0K $100.0K
YoY Change 19.63% -7.33% -20.58% 18.78% 57.39% 3.56% 6.84% 19.0% 9.41% 14.12% -20.98% -10.04% 58.6% 170.69% 26.09% -4.17% 11.63% 4.88% 412.5% 33.33% 0.0% 20.0% -61.54% 30.0% 100.0% 25.0% -42.86% 600.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $5.997M $7.316M $5.500M $37.30M $0.00 $1.300M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -18.03% 33.02% -85.25% -100.0%
Long-Term Debt Due $23.29M $24.82M $17.07M $50.40M $29.60M $38.10M $40.90M $27.00M $28.30M $29.40M $32.40M $22.60M
YoY Change -6.17% 45.4% -66.13% 70.27% -22.31% -6.85% 51.48% -4.59% -3.74% -9.26% 43.36%
Total Short-Term Liabilities $657.0M $561.3M $460.0M $459.4M $386.6M $328.9M $350.1M $376.5M $273.4M $258.1M $244.1M $172.1M $180.2M $137.1M $161.5M $101.4M $119.6M $114.1M $111.2M $97.90M $54.70M $45.60M $39.00M $52.10M $65.60M $35.70M $32.10M $11.80M $6.600M $3.900M
YoY Change 17.04% 22.02% 0.14% 18.83% 17.54% -6.06% -7.01% 37.71% 5.93% 5.74% 41.84% -4.5% 31.44% -15.11% 59.27% -15.22% 4.82% 2.61% 13.59% 78.98% 19.96% 16.92% -25.14% -20.58% 83.75% 11.21% 172.03% 78.79% 69.23%
Long-Term Debt $12.90M $9.522M $9.900M $18.30M $5.900M $10.50M $10.10M $10.40M $19.10M $27.10M $36.50M $19.20M $28.10M $29.60M $53.70M $85.10M $93.80M $153.1M $134.0M $121.1M $117.9M $119.0M $133.8M $166.8M $221.9M $71.50M $26.10M $20.10M $19.90M $12.30M
YoY Change 35.49% -3.82% -45.9% 210.17% -43.81% 3.96% -2.88% -45.55% -29.52% -25.75% 90.1% -31.67% -5.07% -44.88% -36.9% -9.28% -38.73% 14.25% 10.65% 2.71% -0.92% -11.06% -19.78% -24.83% 210.35% 173.95% 29.85% 1.01% 61.79%
Other Long-Term Liabilities $81.80M $61.00M $35.53M $36.70M $27.70M $17.70M $21.10M $7.100M $2.300M $3.800M $1.800M $3.600M $6.300M $3.200M
YoY Change 34.1% 71.69% -3.19% 32.49% 56.5% -16.11% 197.18% 208.7% -39.47% 111.11% -50.0% 96.88%
Total Long-Term Liabilities $94.70M $70.52M $45.43M $55.00M $33.60M $28.20M $31.20M $17.50M $21.40M $30.90M $38.30M $22.80M $28.10M $35.90M $56.90M $85.10M $93.80M $153.1M $134.0M $121.1M $117.9M $119.0M $133.8M $166.8M $221.9M $71.50M $26.10M $20.10M $19.90M $12.30M
YoY Change 34.29% 55.23% -17.4% 63.69% 19.15% -9.62% 78.29% -18.22% -30.74% -19.32% 67.98% -18.86% -21.73% -36.91% -33.14% -9.28% -38.73% 14.25% 10.65% 2.71% -0.92% -11.06% -19.78% -24.83% 210.35% 173.95% 29.85% 1.01% 61.79%
Total Liabilities $751.7M $632.6M $505.5M $514.4M $423.0M $361.9M $382.9M $395.8M $297.8M $289.0M $287.5M $201.7M $214.1M $177.2M $220.1M $189.4M $216.0M $271.9M $245.4M $226.8M $182.6M $169.3M $172.7M $219.0M $288.2M $110.5M $59.70M $32.50M $27.00M $16.20M
YoY Change 18.83% 25.14% -1.74% 21.61% 16.88% -5.48% -3.26% 32.91% 3.04% 0.52% 42.54% -5.79% 20.82% -19.49% 16.21% -12.31% -20.56% 10.8% 8.2% 24.21% 7.86% -1.97% -21.14% -24.01% 160.81% 85.09% 83.69% 20.37% 66.67%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Basic Shares Outstanding 26.61M 26.57M 26.64M 26.67M 26.65M 13.45M 13.79M
Diluted Shares Outstanding 26.72M 26.65M 26.87M 26.83M 26.83M 13.58M 13.97M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.1759 Billion

About EPLUS INC

ePlus, Inc. engages in the provision of information technology (IT) solutions that enable organizations to optimize their IT environment and supply chain processes in the United States. The company is headquartered in Herndon, Virginia and currently employs 1,900 full-time employees. The Company’s segments include Product, Professional Services, Managed Services, and Financing. The Product segment includes sales of information technology (IT) products, third-party software, and third-party maintenance, software assurance, and other third-party services. The Professional services segment includes its advanced professional services, staff augmentation, project management services, cloud consulting services and security services. The Managed services segment includes its advanced managed services, service desk, storage-as-a-service, cloud hosted services, cloud managed services and managed security services. The Financing segment consists of the financing of IT equipment, software, and related services to commercial enterprises, state and local governments, and government contractors.

Industry: Wholesale-Computers & Peripheral Equipment & Software Peers: ARROW ELECTRONICS, INC. AVNET INC CDW Corp EACO CORP INSIGHT ENTERPRISES INC PC CONNECTION INC Climb Global Solutions, Inc. RICHARDSON ELECTRONICS, LTD. SCANSOURCE, INC. TD SYNNEX CORP