|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments required to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||
| Share-based compensation | |||||
| Depreciation | |||||
| Financial (income) expenses, net | |||||
| Changes in accrued liability for employee rights upon retirement | |||||
| Changes in deferred income tax asset | |||||
| Gain on amounts funded in respect of employee rights upon retirement | |||||
| Loss (gain) on sale of fixed assets | |||||
| Loss on extinguishment of convertible notes | |||||
| Gain on conversions of convertible notes | |||||
| Amortization of debt issuance costs and debt discount | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease in contracts liability | |||||
| Decrease (increase) in accounts receivable-trade and other assets | |||||
| Changes in operating lease right of use assets, net | |||||
| Increase in inventories | |||||
| Increase in accounts payable and accruals | |||||
| Decrease in other long term liabilities | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Investment in bank deposits | |||||
| Short-term deposit withdrawal | |||||
| Purchase of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Amounts paid (funded) in respect of employee rights upon retirement, net | |||||
| Increase in restricted deposit | |||||
| Net cash provided by (used in) investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Payment for convertible notes redemption | |||||
| Payment for promissory note | |||||
| Proceeds from issuance of common stock and warrants, net | |||||
| Exercise of warrants and options | |||||
| Net cash provided by (used in) financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | |||||
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR | |||||
| SUPPLEMENTARY INFORMATION ON INVESTING AND FINANCING ACTIVITIES NOT INVOLVING CASH FLOWS: | |||||
| Purchase of property and equipment | |||||
| Operating lease right of use assets obtained in exchange for new operating lease liabilities | |||||
| Convertible notes conversions | |||||
| Partial settlement of liability for employee rights upon retirement through transfer of the related funds | |||||
| SUPPLEMENTARY DISCLOSURE ON CASH FLOWS | |||||
| Tax paid | |||||
| Interest paid | |||||
| Interest received | |||||
Loading...