|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.604M
-325.24%
YoY
|
$2.932M
-64.73%
YoY
|
$8.312M
-155.68%
YoY
|
-$14.93M
-45.88%
YoY
|
-$27.58M
322.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.465M
12.35%
YoY
|
$1.304M
8.67%
YoY
|
$1.200M
9.09%
YoY
|
$1.100M
0.0%
YoY
|
$1.100M
-15.38%
YoY
|
| Cash From Operating Activities |
-$11.99M
-238.26%
YoY
|
$8.674M
-758.12%
YoY
|
-$1.318M
-94.73%
YoY
|
-$25.00M
143.07%
YoY
|
-$10.29M
-60.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.638M
27.77%
YoY
|
$1.282M
11.58%
YoY
|
$1.149M
82.96%
YoY
|
$628.0K
-56.96%
YoY
|
$1.459M
122.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.00K
-132.5%
YoY
|
-$80.00K
-156.34%
YoY
|
$142.0K
-123.95%
YoY
|
-$593.0K
-644.04%
YoY
|
$109.0K
-134.17%
YoY
|
| Cash From Investing Activities |
-$2.366M
-156.05%
YoY
|
$4.221M
-125.26%
YoY
|
-$16.71M
231.9%
YoY
|
-$5.035M
-126.61%
YoY
|
$18.92M
-194.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.812M
87.87%
YoY
|
$3.626M
-84.86%
YoY
|
$23.95M
190.85%
YoY
|
$8.236M
-3.95%
YoY
|
$8.575M
76.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.326M
-155.53%
YoY
|
-$16.79M
-168.09%
YoY
|
$24.67M
199.42%
YoY
|
$8.238M
-31.79%
YoY
|
$12.08M
-74.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.99M
-238.26%
YoY
|
$8.674M
-758.12%
YoY
|
-$1.318M
-94.73%
YoY
|
-$25.00M
143.07%
YoY
|
-$10.29M
-60.6%
YoY
|
| Cash From Investing Activities |
-$2.366M
-156.05%
YoY
|
$4.221M
-125.26%
YoY
|
-$16.71M
231.9%
YoY
|
-$5.035M
-126.61%
YoY
|
$18.92M
-194.83%
YoY
|
| Cash From Financing Activities |
$9.326M
-155.53%
YoY
|
-$16.79M
-168.09%
YoY
|
$24.67M
199.42%
YoY
|
$8.238M
-31.79%
YoY
|
$12.08M
-74.01%
YoY
|
| Net Change In Cash |
-$5.080M
31.13%
YoY
|
-$3.874M
-159.39%
YoY
|
$6.523M
-129.82%
YoY
|
-$21.87M
-205.57%
YoY
|
$20.72M
4280.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.99M
-238.26%
YoY
|
$8.674M
-758.12%
YoY
|
-$1.318M
-94.73%
YoY
|
-$25.00M
143.07%
YoY
|
-$10.29M
-60.6%
YoY
|
| Capital Expenditures |
$1.638M
27.77%
YoY
|
$1.282M
11.58%
YoY
|
$1.149M
82.96%
YoY
|
$628.0K
-56.96%
YoY
|
$1.459M
122.75%
YoY
|
| Free Cash Flow |
-$13.63M
-284.4%
YoY
|
$7.392M
-399.64%
YoY
|
-$2.467M
-90.37%
YoY
|
-$25.63M
118.22%
YoY
|
-$11.74M
-56.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.32M
-606.13%
YoY
|
-$5.504M
-184.76%
YoY
|
$2.355M
-27.22%
YoY
|
$164.0K
-107.44%
YoY
|
-$3.619M
-21.24%
YoY
|
$6.494M
-207.45%
YoY
|
$3.236M
-274.73%
YoY
|
-$2.203M
-111.39%
YoY
|
-$4.595M
46.76%
YoY
|
-$6.044M
61.6%
YoY
|
-$1.852M
-48.08%
YoY
|
$19.34M
-462.56%
YoY
|
-$3.131M
36.96%
YoY
|
-$3.740M
-43.93%
YoY
|
-$3.567M
-15.05%
YoY
|
-$5.334M
-52.55%
YoY
|
-$2.286M
-58.25%
YoY
|
-$6.670M
-1767.5%
YoY
|
-$4.199M
-5.36%
YoY
|
| Depreciation, Depletion And Amortization |
$404.0K
16.76%
YoY
|
$387.0K
15.87%
YoY
|
$372.0K
13.07%
YoY
|
$360.0K
12.85%
YoY
|
$346.0K
7.45%
YoY
|
$334.0K
6.71%
YoY
|
$329.0K
6.82%
YoY
|
$319.0K
10.0%
YoY
|
$322.0K
15.0%
YoY
|
$313.0K
11.79%
YoY
|
$308.0K
14.07%
YoY
|
$290.0K
7.41%
YoY
|
$280.0K
3.7%
YoY
|
$280.0K
7.69%
YoY
|
$270.0K
-6.9%
YoY
|
$270.0K
-3.57%
YoY
|
$270.0K
-5.59%
YoY
|
$260.0K
-10.34%
YoY
|
$290.0K
-3.33%
YoY
|
| Cash From Operating Activities |
$22.03M
-535.45%
YoY
|
$2.030M
-49.14%
YoY
|
-$3.732M
-190.91%
YoY
|
-$5.233M
44.96%
YoY
|
-$5.058M
-220.77%
YoY
|
$3.991M
11.02%
YoY
|
$4.105M
-159.55%
YoY
|
-$3.610M
-172.49%
YoY
|
$4.188M
-239.69%
YoY
|
$3.595M
-237.74%
YoY
|
-$6.893M
-25.08%
YoY
|
$4.980M
-167.66%
YoY
|
-$2.998M
-48.57%
YoY
|
-$2.610M
-48.72%
YoY
|
-$9.200M
389.36%
YoY
|
-$7.360M
-213.06%
YoY
|
-$5.829M
-40.73%
YoY
|
-$5.090M
-32.58%
YoY
|
-$1.880M
-47.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$761.0K
148.69%
YoY
|
$403.0K
-5.18%
YoY
|
$498.0K
472.41%
YoY
|
$431.0K
150.58%
YoY
|
$306.0K
-48.83%
YoY
|
$425.0K
70.0%
YoY
|
$87.00K
-80.62%
YoY
|
$172.0K
-14.0%
YoY
|
$598.0K
141.13%
YoY
|
$250.0K
19.05%
YoY
|
$449.0K
648.33%
YoY
|
$200.0K
53.85%
YoY
|
$248.0K
8.3%
YoY
|
$210.0K
-53.33%
YoY
|
$60.00K
-82.35%
YoY
|
$130.0K
-53.57%
YoY
|
$229.0K
-40.67%
YoY
|
$450.0K
60.71%
YoY
|
$340.0K
240.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000K
16.67%
YoY
|
-$709.0K
-95.24%
YoY
|
-$6.000K
-100.03%
YoY
|
-$7.000K
-12.5%
YoY
|
$6.000K
-25.0%
YoY
|
-$14.90M
16090.22%
YoY
|
$20.41M
-199.92%
YoY
|
-$8.000K
-60.0%
YoY
|
$8.000K
-60.0%
YoY
|
-$92.00K
-101.78%
YoY
|
-$20.43M
-442.21%
YoY
|
-$20.00K
-104.08%
YoY
|
$20.00K
-28.57%
YoY
|
$5.160M
-86.38%
YoY
|
$5.970M
19.88%
YoY
|
$490.0K
-93.73%
YoY
|
$28.00K
0.0%
YoY
|
$37.88M
381.93%
YoY
|
$4.980M
-37.04%
YoY
|
| Cash From Investing Activities |
$4.223M
-1453.53%
YoY
|
-$1.112M
-92.74%
YoY
|
-$504.0K
-102.48%
YoY
|
-$438.0K
143.33%
YoY
|
-$312.0K
-48.51%
YoY
|
-$15.32M
4379.53%
YoY
|
$20.33M
-197.36%
YoY
|
-$180.0K
-18.18%
YoY
|
-$606.0K
-112.81%
YoY
|
-$342.0K
-106.91%
YoY
|
-$20.88M
-453.28%
YoY
|
-$220.0K
-161.11%
YoY
|
$4.732M
-129.11%
YoY
|
$4.950M
-86.78%
YoY
|
$5.910M
27.92%
YoY
|
$360.0K
-95.23%
YoY
|
-$16.26M
-47.02%
YoY
|
$37.44M
393.28%
YoY
|
$4.620M
-40.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.861M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.0K
-97.04%
YoY
|
$146.0K
-95.97%
YoY
|
$0.00
-100.0%
YoY
|
$4.104M
N/A
|
$5.076M
N/A
|
$3.626M
N/A
|
-$20.42M
510400.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.26%
YoY
|
$10.44M
295.45%
YoY
|
$14.23M
N/A
|
$4.080M
-200.99%
YoY
|
$1.520M
-105.85%
YoY
|
$2.640M
N/A
|
N/A
|
-$4.040M
-186.88%
YoY
|
-$25.99M
-680.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.03M
-535.45%
YoY
|
$2.030M
-49.14%
YoY
|
-$3.732M
-190.91%
YoY
|
-$5.233M
44.96%
YoY
|
-$5.058M
-220.77%
YoY
|
$3.991M
11.02%
YoY
|
$4.105M
-159.55%
YoY
|
-$3.610M
-172.49%
YoY
|
$4.188M
-239.69%
YoY
|
$3.595M
-237.74%
YoY
|
-$6.893M
-25.08%
YoY
|
$4.980M
-167.66%
YoY
|
-$2.998M
-48.57%
YoY
|
-$2.610M
-48.72%
YoY
|
-$9.200M
389.36%
YoY
|
-$7.360M
-213.06%
YoY
|
-$5.829M
-40.73%
YoY
|
-$5.090M
-32.58%
YoY
|
-$1.880M
-47.92%
YoY
|
| Cash From Investing Activities |
$4.223M
-1453.53%
YoY
|
-$1.112M
-92.74%
YoY
|
-$504.0K
-102.48%
YoY
|
-$438.0K
143.33%
YoY
|
-$312.0K
-48.51%
YoY
|
-$15.32M
4379.53%
YoY
|
$20.33M
-197.36%
YoY
|
-$180.0K
-18.18%
YoY
|
-$606.0K
-112.81%
YoY
|
-$342.0K
-106.91%
YoY
|
-$20.88M
-453.28%
YoY
|
-$220.0K
-161.11%
YoY
|
$4.732M
-129.11%
YoY
|
$4.950M
-86.78%
YoY
|
$5.910M
27.92%
YoY
|
$360.0K
-95.23%
YoY
|
-$16.26M
-47.02%
YoY
|
$37.44M
393.28%
YoY
|
$4.620M
-40.85%
YoY
|
| Cash From Financing Activities |
$150.0K
-97.04%
YoY
|
$146.0K
-95.97%
YoY
|
$0.00
-100.0%
YoY
|
$4.104M
N/A
|
$5.076M
N/A
|
$3.626M
N/A
|
-$20.42M
510400.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
-100.26%
YoY
|
$10.44M
295.45%
YoY
|
$14.23M
N/A
|
$4.080M
-200.99%
YoY
|
$1.520M
-105.85%
YoY
|
$2.640M
N/A
|
N/A
|
-$4.040M
-186.88%
YoY
|
-$25.99M
-680.13%
YoY
|
| Net Change In Cash |
$26.32M
-8815.56%
YoY
|
$1.064M
-113.81%
YoY
|
-$4.236M
-205.58%
YoY
|
-$1.567M
-58.65%
YoY
|
-$302.0K
-108.45%
YoY
|
-$7.703M
-336.8%
YoY
|
$4.012M
-114.44%
YoY
|
-$3.790M
-124.93%
YoY
|
$3.575M
-77.55%
YoY
|
$3.253M
-49.33%
YoY
|
-$27.78M
1469.27%
YoY
|
$15.20M
-448.62%
YoY
|
$15.93M
-172.07%
YoY
|
$6.420M
-77.32%
YoY
|
-$1.770M
-92.39%
YoY
|
-$4.360M
-131.03%
YoY
|
-$22.10M
-1511.95%
YoY
|
$28.31M
503.62%
YoY
|
-$23.25M
-367.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.03M
-535.45%
YoY
|
$2.030M
-49.14%
YoY
|
-$3.732M
-190.91%
YoY
|
-$5.233M
44.96%
YoY
|
-$5.058M
-220.77%
YoY
|
$3.991M
11.02%
YoY
|
$4.105M
-159.55%
YoY
|
-$3.610M
-172.49%
YoY
|
$4.188M
-239.69%
YoY
|
$3.595M
-237.74%
YoY
|
-$6.893M
-25.08%
YoY
|
$4.980M
-167.66%
YoY
|
-$2.998M
-48.57%
YoY
|
-$2.610M
-48.72%
YoY
|
-$9.200M
389.36%
YoY
|
-$7.360M
-213.06%
YoY
|
-$5.829M
-40.73%
YoY
|
-$5.090M
-32.58%
YoY
|
-$1.880M
-47.92%
YoY
|
| Capital Expenditures |
$761.0K
148.69%
YoY
|
$403.0K
-5.18%
YoY
|
$498.0K
472.41%
YoY
|
$431.0K
150.58%
YoY
|
$306.0K
-48.83%
YoY
|
$425.0K
70.0%
YoY
|
$87.00K
-80.62%
YoY
|
$172.0K
-14.0%
YoY
|
$598.0K
141.13%
YoY
|
$250.0K
19.05%
YoY
|
$449.0K
648.33%
YoY
|
$200.0K
53.85%
YoY
|
$248.0K
8.3%
YoY
|
$210.0K
-53.33%
YoY
|
$60.00K
-82.35%
YoY
|
$130.0K
-53.57%
YoY
|
$229.0K
-40.67%
YoY
|
$450.0K
60.71%
YoY
|
$340.0K
240.0%
YoY
|
| Free Cash Flow |
$21.26M
-496.42%
YoY
|
$1.627M
-54.37%
YoY
|
-$4.230M
-205.28%
YoY
|
-$5.664M
49.76%
YoY
|
-$5.364M
-249.42%
YoY
|
$3.566M
6.61%
YoY
|
$4.018M
-154.73%
YoY
|
-$3.782M
-179.12%
YoY
|
$3.590M
-210.6%
YoY
|
$3.345M
-218.62%
YoY
|
-$7.342M
-20.71%
YoY
|
$4.780M
-163.82%
YoY
|
-$3.246M
-46.42%
YoY
|
-$2.820M
-49.1%
YoY
|
-$9.260M
317.12%
YoY
|
-$7.490M
-220.22%
YoY
|
-$6.058M
-40.72%
YoY
|
-$5.540M
-29.25%
YoY
|
-$2.220M
-40.16%
YoY
|
Loading...