2013 Q3 Form 10-Q Financial Statement
#000114420413043990 Filed on August 08, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $2.284M | $2.264M | $26.11M |
YoY Change | -38.67% | -91.33% | 3317.93% |
Cost Of Revenue | $1.587M | $1.318M | $3.279M |
YoY Change | -32.95% | -59.8% | 2384.09% |
Gross Profit | $1.772M | $1.746M | $21.98M |
YoY Change | -41.38% | -92.06% | -562.72% |
Gross Profit Margin | 77.58% | 77.12% | 84.17% |
Selling, General & Admin | $1.780M | $2.182M | $3.500M |
YoY Change | -19.82% | -37.66% | 94.44% |
% of Gross Profit | 100.45% | 124.97% | 15.92% |
Research & Development | $7.723M | $7.990M | $10.54M |
YoY Change | -7.24% | -24.22% | 20.26% |
% of Gross Profit | 435.84% | 457.62% | 47.97% |
Depreciation & Amortization | $870.0K | $890.0K | $930.0K |
YoY Change | -4.4% | -4.3% | 1.09% |
% of Gross Profit | 49.1% | 50.97% | 4.23% |
Operating Expenses | $9.503M | $10.17M | $10.54M |
YoY Change | 14.14% | -3.53% | 20.26% |
Operating Profit | -$5.645M | -$6.894M | $9.620M |
YoY Change | 1.53% | -171.66% | -169.37% |
Interest Expense | $119.0K | $60.00K | $20.00K |
YoY Change | 200.0% | -88.89% | |
% of Operating Profit | 0.21% | ||
Other Income/Expense, Net | -$102.0K | $57.00K | $22.00K |
YoY Change | -225.93% | 159.09% | |
Pretax Income | -$5.750M | -$6.840M | $9.640M |
YoY Change | 4.93% | -170.95% | -170.42% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | ||
Net Earnings | -$5.747M | -$6.837M | $9.642M |
YoY Change | 4.89% | -170.91% | -170.44% |
Net Earnings / Revenue | -251.62% | -301.99% | 36.92% |
Basic Earnings Per Share | -$0.07 | $0.11 | |
Diluted Earnings Per Share | -$0.62 | -$0.07 | $0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 93.54M shares | 92.30M shares | 91.53M shares |
Diluted Shares Outstanding | 92.30M shares | 94.88M shares |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $91.40M | $33.10M | $59.30M |
YoY Change | 82.07% | -44.18% | 34.47% |
Cash & Equivalents | $91.40M | $33.13M | $59.28M |
Short-Term Investments | |||
Other Short-Term Assets | $4.200M | $3.600M | |
YoY Change | |||
Inventory | $7.577M | $7.191M | $1.029M |
Prepaid Expenses | |||
Receivables | $2.053M | $2.030M | $1.536M |
Other Receivables | $4.173M | $3.585M | $4.045M |
Total Short-Term Assets | $105.2M | $45.93M | $65.89M |
YoY Change | 76.57% | -30.29% | 28.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $14.34M | $15.00M | $17.34M |
YoY Change | -13.95% | -13.5% | -8.24% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.600M | $1.400M | $1.100M |
YoY Change | 45.45% | 27.27% | -35.29% |
Total Long-Term Assets | $15.96M | $16.37M | $18.41M |
YoY Change | -10.35% | -11.08% | -11.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $105.2M | $45.93M | $65.89M |
Total Long-Term Assets | $15.96M | $16.37M | $18.41M |
Total Assets | $121.2M | $62.31M | $84.30M |
YoY Change | 56.58% | -26.09% | 17.25% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.300M | $3.900M | $4.500M |
YoY Change | -25.0% | -13.33% | -22.41% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $25.23M | $26.63M | $21.33M |
YoY Change | 23.45% | 24.83% | 5.08% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $376.0K | $4.680M | |
YoY Change | -91.97% | ||
Other Long-Term Liabilities | $45.70M | $47.70M | $55.10M |
YoY Change | -12.45% | -13.43% | -8.62% |
Total Long-Term Liabilities | $112.6M | $47.66M | $55.11M |
YoY Change | 115.9% | -13.51% | -8.61% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.23M | $26.63M | $21.33M |
Total Long-Term Liabilities | $112.6M | $47.66M | $55.11M |
Total Liabilities | $137.9M | $74.29M | $76.44M |
YoY Change | 89.88% | -2.81% | -5.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$16.71M | -$11.99M | $7.863M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $121.2M | $62.31M | $84.30M |
YoY Change | 56.58% | -26.09% | 17.25% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.747M | -$6.837M | $9.642M |
YoY Change | 4.89% | -170.91% | -170.44% |
Depreciation, Depletion And Amortization | $870.0K | $890.0K | $930.0K |
YoY Change | -4.4% | -4.3% | 1.09% |
Cash From Operating Activities | -$8.210M | -$8.110M | $13.12M |
YoY Change | 2.24% | -161.81% | -372.2% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $330.0K | $700.0K | $240.0K |
YoY Change | -57.14% | 191.67% | -83.1% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$90.00K | -$20.00K | $0.00 |
YoY Change | 80.0% | -100.0% | |
Cash From Investing Activities | -$420.0K | -$720.0K | -$240.0K |
YoY Change | -48.78% | 200.0% | -83.33% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 66.93M | 30.00K | 990.0K |
YoY Change | -47907.14% | -96.97% | -3400.0% |
NET CHANGE | |||
Cash From Operating Activities | -8.210M | -8.110M | 13.12M |
Cash From Investing Activities | -420.0K | -720.0K | -240.0K |
Cash From Financing Activities | 66.93M | 30.00K | 990.0K |
Net Change In Cash | 58.30M | -8.800M | 13.87M |
YoY Change | -748.5% | -163.45% | -320.51% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$8.210M | -$8.110M | $13.12M |
Capital Expenditures | $330.0K | $700.0K | $240.0K |
Free Cash Flow | -$8.540M | -$8.810M | $12.88M |
YoY Change | -2.95% | -168.4% | -306.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001006281 | ||
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
93537360 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PROTALIX BIOTHERAPEUTICS, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
PLX | ||
plx |
Depreciation Amortization And Asset Impairment
DepreciationAmortizationAndAssetImpairment
|
1818000 | USD | |
plx |
Depreciation Amortization And Asset Impairment
DepreciationAmortizationAndAssetImpairment
|
1860000 | USD | |
plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
3963000 | USD | |
CY2013Q2 | plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
1532000 | USD |
plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
3692000 | USD | |
CY2012Q2 | plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
1689000 | USD |
plx |
Increase In Liabilities For Property Plant And Equipment
IncreaseInLiabilitiesForPropertyPlantAndEquipment
|
304000 | USD | |
plx |
Increase In Liabilities For Property Plant And Equipment
IncreaseInLiabilitiesForPropertyPlantAndEquipment
|
1357000 | USD | |
plx |
Number Of Subsidiaries
NumberOfSubsidiaries
|
2 | pure | |
plx |
Other Gains Losses
OtherGainsLosses
|
1200000 | USD | |
CY2013Q2 | plx |
Other Gains Losses
OtherGainsLosses
|
800000 | USD |
plx |
Other Gains Losses
OtherGainsLosses
|
-988000 | USD | |
CY2012Q2 | plx |
Other Gains Losses
OtherGainsLosses
|
-855000 | USD |
plx |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
USD | ||
plx |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
25478000 | USD | |
plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
11781000 | USD | |
CY2013Q2 | plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
6458000 | USD |
plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
15699000 | USD | |
CY2012Q2 | plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
8855000 | USD |
plx |
Supplemental Offering And Stock Issuance Costs
SupplementalOfferingAndStockIssuanceCosts
|
USD | ||
plx |
Supplemental Offering And Stock Issuance Costs
SupplementalOfferingAndStockIssuanceCosts
|
150000 | USD | |
CY2013Q2 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
13681000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
11051000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
3944000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
5267000 | USD |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2030000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1410000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
645000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3759000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1780000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7413383 | shares | |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7356464 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1785542 | shares | |
CY2012Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1785542 | shares |
CY2013Q2 | us-gaap |
Assets
Assets
|
62306000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
78727000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
45932000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
61170000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33126000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52035000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27001000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
59280000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-18909000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
32279000 | USD | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
2289000 | USD | |
CY2013Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1318000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
4599000 | USD | |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3279000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9003000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9437000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
45115000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
48888000 | USD |
CY2013Q2 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
1373000 | USD |
CY2013Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
129000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
1247000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | ||
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
168000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-37000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
120000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
3000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4285000 | USD | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2182000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5133000 | USD | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3504000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4743000 | USD | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
1746000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
24387000 | USD | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
21979000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-3048000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2128000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
406000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
462000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-4207000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3546000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3152000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
750000 | USD | |
CY2013Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4360000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1729000 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
7191000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
4039000 | USD |
CY2013Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2702000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2118000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
192000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
74292000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
82084000 | USD |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
62306000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
78727000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
26628000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25755000 | USD |
CY2013Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
47664000 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
56329000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
376000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5425000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
30000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26564000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1412000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1091000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17695000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6843000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11158000 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6837000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3738000 | USD | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9642000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
165000 | USD | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
57000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
183000 | USD | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
22000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-11323000 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6894000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3555000 | USD | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9620000 | USD |
CY2013Q2 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
3585000 | USD |
CY2012Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
3686000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
71000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
44000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1341000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1047000 | USD | |
CY2013Q2 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
2173000 | USD |
CY2012Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
2016000 | USD |
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
14000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
14000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
93000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
133000 | USD | |
CY2009Q4 | us-gaap |
Proceeds From Collaborators
ProceedsFromCollaborators
|
60000000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
30000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1086000 | USD | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
15001000 | USD |
us-gaap |
Revenues
Revenues
|
29974000 | USD | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
10544000 | USD |
us-gaap |
Revenues
Revenues
|
5832000 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
2264000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16310000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15744000 | USD | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7990000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
19391000 | USD | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
26113000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2499000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3759000 | USD | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-11986000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3357000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26077000 | USD |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
7863000 | USD |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1854000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25388000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
30000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1055000 | USD | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | ||
CY2013Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
2967537 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
3354943 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92241505 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92297522 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
92670033 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
94881167 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92241505 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
92297522 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
89702496 | shares | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
91526224 | shares |