2013 Q4 Form 10-Q Financial Statement
#000114420413059668 Filed on November 07, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | -$10.39M | $2.284M | $3.724M |
YoY Change | -20880.0% | -38.67% | 228.98% |
Cost Of Revenue | -$3.880M | $1.587M | $2.367M |
YoY Change | -428.81% | -32.95% | 975.91% |
Gross Profit | -$6.520M | $1.772M | $3.023M |
YoY Change | 476.99% | -41.38% | 346.53% |
Gross Profit Margin | 77.58% | 81.18% | |
Selling, General & Admin | $1.990M | $1.780M | $2.220M |
YoY Change | -17.43% | -19.82% | 45.1% |
% of Gross Profit | 100.45% | 73.44% | |
Research & Development | $7.723M | $8.326M | |
YoY Change | -7.24% | -10.86% | |
% of Gross Profit | 435.84% | 275.42% | |
Depreciation & Amortization | $850.0K | $870.0K | $910.0K |
YoY Change | -7.61% | -4.4% | 1.11% |
% of Gross Profit | 49.1% | 30.1% | |
Operating Expenses | $10.58M | $9.503M | $8.326M |
YoY Change | 17.04% | 14.14% | -10.86% |
Operating Profit | -$17.10M | -$5.645M | -$5.560M |
YoY Change | 68.14% | 1.53% | -36.58% |
Interest Expense | -$740.0K | $119.0K | |
YoY Change | -355.17% | ||
% of Operating Profit | |||
Other Income/Expense, Net | -$102.0K | $81.00K | |
YoY Change | -225.93% | ||
Pretax Income | -$17.83M | -$5.750M | -$5.480M |
YoY Change | 80.47% | 4.93% | -38.29% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$10.89M | -$5.747M | -$5.479M |
YoY Change | 10.22% | 4.89% | -38.26% |
Net Earnings / Revenue | -251.62% | -147.13% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.15 | -$0.62 | -$0.60 |
COMMON SHARES | |||
Basic Shares Outstanding | 93.56M shares | 93.54M shares | 91.92M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $86.40M | $91.40M | $50.20M |
YoY Change | 66.15% | 82.07% | 45.09% |
Cash & Equivalents | $86.40M | $91.40M | $50.22M |
Short-Term Investments | |||
Other Short-Term Assets | $1.457M | $4.200M | |
YoY Change | -60.62% | ||
Inventory | $7.957M | $7.577M | $2.058M |
Prepaid Expenses | $286.0K | ||
Receivables | $2.091M | $2.053M | $4.025M |
Other Receivables | $1.457M | $4.173M | $3.281M |
Total Short-Term Assets | $97.90M | $105.2M | $59.58M |
YoY Change | 60.05% | 76.57% | 47.84% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $13.71M | $14.34M | $16.66M |
YoY Change | -15.94% | -13.95% | -9.92% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.700M | $1.600M | $1.100M |
YoY Change | 41.67% | 45.45% | -45.0% |
Total Long-Term Assets | $15.43M | $15.96M | $17.80M |
YoY Change | -12.11% | -10.35% | -13.18% |
TOTAL ASSETS | |||
Total Short-Term Assets | $97.90M | $105.2M | $59.58M |
Total Long-Term Assets | $15.43M | $15.96M | $17.80M |
Total Assets | $113.3M | $121.2M | $77.38M |
YoY Change | 43.96% | 56.58% | 27.27% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.300M | $3.300M | $4.400M |
YoY Change | 0.0% | -25.0% | -12.0% |
Accrued Expenses | $1.785M | ||
YoY Change | -12.16% | ||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $26.70M | $25.23M | $20.44M |
YoY Change | 3.65% | 23.45% | 11.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.371M | $2.794M | |
YoY Change | -56.29% | ||
Other Long-Term Liabilities | $46.50M | $45.70M | $52.20M |
YoY Change | -17.41% | -12.45% | -12.85% |
Total Long-Term Liabilities | $113.6M | $112.6M | $52.17M |
YoY Change | 101.64% | 115.9% | -12.9% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $26.70M | $25.23M | $20.44M |
Total Long-Term Liabilities | $113.6M | $112.6M | $52.17M |
Total Liabilities | $140.3M | $137.9M | $72.61M |
YoY Change | 70.9% | 89.88% | -7.15% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$211.4M | ||
YoY Change | 15.14% | ||
Common Stock | $184.4M | ||
YoY Change | 2.33% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$26.95M | -$16.71M | $4.772M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $113.3M | $121.2M | $77.38M |
YoY Change | 43.96% | 56.58% | 27.27% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$10.89M | -$5.747M | -$5.479M |
YoY Change | 10.22% | 4.89% | -38.26% |
Depreciation, Depletion And Amortization | $850.0K | $870.0K | $910.0K |
YoY Change | -7.61% | -4.4% | 1.11% |
Cash From Operating Activities | -$4.740M | -$8.210M | -$8.030M |
YoY Change | -359.02% | 2.24% | -1.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $220.0K | $330.0K | $770.0K |
YoY Change | -12.0% | -57.14% | -21.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$50.00K | -$90.00K | -$50.00K |
YoY Change | -61.54% | 80.0% | 25.0% |
Cash From Investing Activities | -$270.0K | -$420.0K | -$820.0K |
YoY Change | -28.95% | -48.78% | -20.39% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -70.00K | 66.93M | -140.0K |
YoY Change | -150.0% | -47907.14% | |
NET CHANGE | |||
Cash From Operating Activities | -4.740M | -8.210M | -8.030M |
Cash From Investing Activities | -270.0K | -420.0K | -820.0K |
Cash From Financing Activities | -70.00K | 66.93M | -140.0K |
Net Change In Cash | -5.080M | 58.30M | -8.990M |
YoY Change | -419.5% | -748.5% | -2.07% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.740M | -$8.210M | -$8.030M |
Capital Expenditures | $220.0K | $330.0K | $770.0K |
Free Cash Flow | -$4.960M | -$8.540M | -$8.800M |
YoY Change | -413.92% | -2.95% | -3.61% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001006281 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
93561765 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PROTALIX BIOTHERAPEUTICS, INC. | ||
dei |
Trading Symbol
TradingSymbol
|
PLX | ||
plx |
Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
|
15000 | USD | |
plx |
Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
|
USD | ||
CY2013Q3 | plx |
Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
|
15000 | USD |
CY2012Q3 | plx |
Amortization Of Debt Issuance Costs
AmortizationOfDebtIssuanceCosts
|
USD | |
plx |
Cashless Exercise Of Stock Options
CashlessExerciseOfStockOptions
|
73000 | USD | |
plx |
Cashless Exercise Of Stock Options
CashlessExerciseOfStockOptions
|
72000 | USD | |
CY2013Q3 | plx |
Debt Instrument Convertible Base Value For Conversion Rate
DebtInstrumentConvertibleBaseValueForConversionRate
|
1000 | USD |
CY2013Q3 | plx |
Debt Instrument Convertible Conversion Share Number
DebtInstrumentConvertibleConversionShareNumber
|
173.6593 | shares |
plx |
Depreciation Amortization And Asset Impairment
DepreciationAmortizationAndAssetImpairment
|
2689000 | USD | |
plx |
Depreciation Amortization And Asset Impairment
DepreciationAmortizationAndAssetImpairment
|
2772000 | USD | |
plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
6049000 | USD | |
plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
5655000 | USD | |
CY2013Q3 | plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
2086000 | USD |
CY2012Q3 | plx |
Grants And Reimbursements Received Or Receivable
GrantsAndReimbursementsReceivedOrReceivable
|
1963000 | USD |
plx |
Increase In Liabilities For Property Plant And Equipment
IncreaseInLiabilitiesForPropertyPlantAndEquipment
|
187000 | USD | |
plx |
Increase In Liabilities For Property Plant And Equipment
IncreaseInLiabilitiesForPropertyPlantAndEquipment
|
821000 | USD | |
plx |
Number Of Subsidiaries
NumberOfSubsidiaries
|
2 | pure | |
plx |
Other Gains Losses
OtherGainsLosses
|
2275000 | USD | |
plx |
Other Gains Losses
OtherGainsLosses
|
678000 | USD | |
CY2013Q3 | plx |
Other Gains Losses
OtherGainsLosses
|
1075000 | USD |
CY2012Q3 | plx |
Other Gains Losses
OtherGainsLosses
|
1666000 | USD |
plx |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
USD | ||
plx |
Proceeds From Issuance Of Common Stock Net Of Expenses
ProceedsFromIssuanceOfCommonStockNetOfExpenses
|
25328000 | USD | |
plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
17418000 | USD | |
plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
22062000 | USD | |
CY2013Q3 | plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
5637000 | USD |
CY2012Q3 | plx |
Research Development And Engineering Expense Net
ResearchDevelopmentAndEngineeringExpenseNet
|
6363000 | USD |
plx |
Supplemental Offering And Stock Issuance Costs
SupplementalOfferingAndStockIssuanceCosts
|
150000 | USD | |
plx |
Supplemental Offering And Stock Issuance Costs
SupplementalOfferingAndStockIssuanceCosts
|
USD | ||
CY2013Q3 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
12400000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
11051000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
3313000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
5267000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2053000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1410000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
895000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Employee Stock Purchase Program Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationEmployeeStockPurchaseProgramRequisiteServicePeriodRecognition
|
4217000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
1780000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
15000 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
USD | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7879601 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7169035 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8817090 | shares |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7508240 | shares |
CY2013Q3 | us-gaap |
Assets
Assets
|
121156000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
78727000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
105200000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
61170000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
91397000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52035000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
27001000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
50216000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
39362000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
23215000 | USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2013Q3 | us-gaap |
Convertible Debt Fair Value Disclosures
ConvertibleDebtFairValueDisclosures
|
71760000 | USD |
CY2013Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
66944000 | USD |
CY2012Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
3876000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
6966000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
1587000 | USD |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2367000 | USD |
CY2013Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
5.76 | |
CY2013Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
69000000 | USD |
CY2013Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.045 | pure |
CY2013Q3 | us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2018-09-15 | |
CY2013Q3 | us-gaap |
Deferred Costs
DeferredCosts
|
149000 | USD |
CY2012Q4 | us-gaap |
Deferred Costs
DeferredCosts
|
USD | |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9513000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
9437000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
43419000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
48888000 | USD |
CY2013Q3 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
1467000 | USD |
CY2012Q4 | us-gaap |
Defined Benefit Plan Assets For Plan Benefits Noncurrent
DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
|
1247000 | USD |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.02 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.06 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.06 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
144000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-113000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
140000 | USD | |
us-gaap |
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
|
-14000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6065000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7353000 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1780000 | USD |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2220000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
6515000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
27410000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
1772000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
3023000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5413000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
369000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
798000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2099000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-5393000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-4981000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3538000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
1779000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
119000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
USD | ||
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
119000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
USD | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
104000 | USD | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
USD | ||
CY2013Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
104000 | USD |
CY2012Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
USD | |
CY2013Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
4863000 | USD |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
1729000 | USD |
CY2013Q3 | us-gaap |
Inventory Net
InventoryNet
|
7577000 | USD |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
4039000 | USD |
CY2013Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2574000 | USD |
CY2012Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
2118000 | USD |
CY2013Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
140000 | USD |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
192000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
137862000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
82084000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
121156000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
78727000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25226000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25755000 | USD |
CY2013Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
112636000 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
56329000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
USD | |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
5425000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
66960000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26424000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1831000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1910000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25911000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1186000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-16905000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1741000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5747000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5479000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
63000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
264000 | USD | |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-102000 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
81000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-16968000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2005000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5645000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5560000 | USD |
CY2013Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
4173000 | USD |
CY2012Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
3686000 | USD |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
121000 | USD | |
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
93000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1668000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1817000 | USD | |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
42000 | USD | |
us-gaap |
Payments To Acquire Restricted Certificates Of Deposit
PaymentsToAcquireRestrictedCertificatesOfDeposit
|
USD | ||
CY2013Q3 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
2273000 | USD |
CY2012Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
2016000 | USD |
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
26000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Contributions
PensionAndOtherPostretirementBenefitContributions
|
24000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
145000 | USD | |
us-gaap |
Pension And Other Postretirement Benefit Expense
PensionAndOtherPostretirementBenefitExpense
|
218000 | USD | |
CY2009Q3 | us-gaap |
Proceeds From Collaborators
ProceedsFromCollaborators
|
60000000 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
66930000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
USD | ||
CY2013Q3 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
66800000 | USD |
CY2013Q3 | us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
9000000 | USD |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1096000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
30000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14340000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
16310000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
23467000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
27717000 | USD | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7723000 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8326000 | USD |
us-gaap |
Revenues
Revenues
|
8116000 | USD | |
us-gaap |
Revenues
Revenues
|
33698000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
2284000 | USD |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
3724000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3453000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6065000 | USD | |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-16706000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3357000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-26077000 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4772000 | USD |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2558000 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1848000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25388000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
103000 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1137000 | USD | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
92307170 | shares | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
90491421 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
92433502 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
91929445 | shares |