2012 Q4 Form 10-Q Financial Statement

#000141332912000010 Filed on November 02, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $19.74B $19.59B $20.71B
YoY Change 4.59% -5.38% 213.06%
Cost Of Revenue $2.681B $2.584B $2.847B
YoY Change -0.41% -9.24% 24.32%
Gross Profit $5.208B $5.336B $5.515B
YoY Change 4.6% -3.25% 27.54%
Gross Profit Margin 26.38% 27.24% 26.63%
Selling, General & Admin $1.918B $1.655B $1.770B
YoY Change -8.4% -6.5% 22.41%
% of Gross Profit 36.83% 31.02% 32.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $233.0M $216.0M $255.0M
YoY Change -6.8% -15.29% 10.87%
% of Gross Profit 4.47% 4.05% 4.62%
Operating Expenses $1.942B $1.679B $1.795B
YoY Change -2.12% -6.46% 22.28%
Operating Profit $3.266B $3.623B $3.677B
YoY Change 9.05% -1.47% 28.75%
Interest Expense -$226.0M -$211.0M -$192.0M
YoY Change 20.86% 9.9% -10.28%
% of Operating Profit -6.92% -5.82% -5.22%
Other Income/Expense, Net
YoY Change
Pretax Income $3.007B $3.412B $3.485B
YoY Change 8.99% -2.09% 32.91%
Income Tax $799.0M $1.088B $1.024B
% Of Pretax Income 26.57% 31.89% 29.38%
Net Earnings $2.095B $2.227B $2.377B
YoY Change 11.08% -6.31% 30.46%
Net Earnings / Revenue 10.61% 11.37% 11.48%
Basic Earnings Per Share $1.25 $1.32 $1.35
Diluted Earnings Per Share $1.25 $1.32 $1.35
COMMON SHARES
Basic Shares Outstanding 1.671B shares 1.683B shares 1.749B shares
Diluted Shares Outstanding 1.683B shares 1.749B shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.983B $4.817B $3.391B
YoY Change 16.98% 42.05% -3.31%
Cash & Equivalents $2.983B $4.817B $3.391B
Short-Term Investments
Other Short-Term Assets $619.0M $584.0M $1.004B
YoY Change 4.74% -41.83% 42.41%
Inventory $8.949B $8.243B $7.453B
Prepaid Expenses
Receivables $3.589B $3.562B $3.242B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $16.59B $17.60B $15.09B
YoY Change 11.65% 16.63% -2.53%
LONG-TERM ASSETS
Property, Plant & Equipment $6.645B $6.364B $6.411B
YoY Change 6.32% -0.73% -2.67%
Goodwill $9.900B $9.903B
YoY Change -0.28%
Intangibles $3.619B $3.651B
YoY Change -2.11%
Long-Term Investments $24.00M
YoY Change
Other Assets $892.0M $791.0M $858.0M
YoY Change 18.3% -7.81% 14.86%
Total Long-Term Assets $21.08B $20.71B $21.13B
YoY Change 2.19% -1.99% -1.25%
TOTAL ASSETS
Total Short-Term Assets $16.59B $17.60B $15.09B
Total Long-Term Assets $21.08B $20.71B $21.13B
Total Assets $37.67B $38.31B $36.22B
YoY Change 6.15% 5.77% -1.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.103B $1.127B $1.121B
YoY Change 6.98% 0.54% 5.36%
Accrued Expenses $7.670B $7.992B $7.387B
YoY Change 0.5% 8.19% 9.02%
Deferred Revenue
YoY Change
Short-Term Debt $2.419B $2.141B $2.563B
YoY Change 60.09% -16.47% 6.08%
Long-Term Debt Due $2.781B $2.775B $2.326B
YoY Change 26.07% 19.3% 61.98%
Total Short-Term Liabilities $17.02B $16.73B $16.05B
YoY Change 15.02% 4.21% 17.05%
LONG-TERM LIABILITIES
Long-Term Debt $17.64B $17.52B $12.87B
YoY Change 18.96% 36.13% -5.33%
Other Long-Term Liabilities $419.0M $444.0M $1.663B
YoY Change -9.31% -73.3% 6.81%
Total Long-Term Liabilities $419.0M $444.0M $14.53B
YoY Change -97.26% -96.94% -4.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.02B $16.73B $16.05B
Total Long-Term Liabilities $419.0M $444.0M $14.53B
Total Liabilities $39.52B $38.19B $34.09B
YoY Change 17.19% 12.04% 5.39%
SHAREHOLDERS EQUITY
Retained Earnings $25.08B $24.39B
YoY Change 15.25%
Common Stock $1.334B $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $26.28B $24.33B
YoY Change 32.07%
Treasury Stock Shares 455.7M shares 433.4M shares
Shareholders Equity -$3.476B -$1.481B $2.130B
YoY Change
Total Liabilities & Shareholders Equity $37.67B $38.31B $36.22B
YoY Change 6.15% 5.77% -1.78%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $2.095B $2.227B $2.377B
YoY Change 11.08% -6.31% 30.46%
Depreciation, Depletion And Amortization $233.0M $216.0M $255.0M
YoY Change -6.8% -15.29% 10.87%
Cash From Operating Activities $1.650B $2.393B $3.053B
YoY Change 71.7% -21.62% 26.31%
INVESTING ACTIVITIES
Capital Expenditures -$337.0M -$243.0M -$223.0M
YoY Change 2.43% 8.97% 35.98%
Acquisitions
YoY Change
Other Investing Activities $36.00M $64.00M -$38.00M
YoY Change -271.43% -268.42% 22.58%
Cash From Investing Activities -$301.0M -$179.0M -$261.0M
YoY Change -14.0% -31.42% 33.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -3.212B -1.400B -1.356B
YoY Change 150.16% 3.24% 169.58%
NET CHANGE
Cash From Operating Activities 1.650B 2.393B 3.053B
Cash From Investing Activities -301.0M -179.0M -261.0M
Cash From Financing Activities -3.212B -1.400B -1.356B
Net Change In Cash -1.863B 814.0M 1.436B
YoY Change 176.82% -43.31% -16.46%
FREE CASH FLOW
Cash From Operating Activities $1.650B $2.393B $3.053B
Capital Expenditures -$337.0M -$243.0M -$223.0M
Free Cash Flow $1.987B $2.636B $3.276B
YoY Change 54.03% -19.54% 26.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1127000000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1031000000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3201000000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3562000000 USD
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
897000000 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1125000000 USD
CY2012Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
511000000 USD
CY2011Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
519000000 USD
CY2011Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6663000000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7118000000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-10000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
15000000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
9000000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
2467000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
2585000000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
1576000000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
141000000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-358000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-293000000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2863000000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2835000000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1425000000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1235000000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1285000000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
45000000 USD
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
54000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
73000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
73000000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
24000000 USD
CY2011Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25000000 USD
CY2011Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2012Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
8000000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
3000000 USD
CY2011Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
3000000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
8000000 USD
CY2011Q4 us-gaap Assets
Assets
35488000000 USD
CY2012Q3 us-gaap Assets
Assets
38309000000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
17600000000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
14859000000 USD
CY2012Q3 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
50000000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4817000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2550000000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1703000000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3391000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1688000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2267000000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.39
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
2.05
CY2012Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.85
CY2011Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.77
CY2011Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2012Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2109316331 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2109316331 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
0 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6420000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
6733000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2768000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1214000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
161000000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
118000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
75000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
6000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
6620000000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
7037000000 USD
CY2011Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1250000000 USD
CY2012Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
2887000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
7692000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
7986000000 USD
CY2012Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2584000000 USD
CY2011Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
2847000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-109000000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-59000000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
394000000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
397000000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
130000000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
176000000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1976000000 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1902000000 USD
us-gaap Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
84000000 USD
CY2012Q3 us-gaap Defined Benefit Plan Estimated Future Employer Contributions In Current Fiscal Year
DefinedBenefitPlanEstimatedFutureEmployerContributionsInCurrentFiscalYear
79000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
665000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
743000000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
27000000 USD
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-8000000 USD
CY2012Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
4000000 USD
CY2011Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
13000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-20000000 USD
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-17000000 USD
CY2011Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-25000000 USD
CY2012Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-29000000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
3630000000 USD
us-gaap Dividends Common Stock
DividendsCommonStock
4068000000 USD
CY2011Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
1341000000 USD
CY2012Q3 us-gaap Dividends Payable Current
DividendsPayableCurrent
1436000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.92
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.76
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.32
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.92
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.76
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.32
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.35
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
75000000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-144000000 USD
us-gaap Effect On Future Cash Flows Amount
EffectOnFutureCashFlowsAmount
36000000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.291
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.319
CY2011Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.294
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.303
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
876000000 USD
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
894000000 USD
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
34163000000 USD
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
34044000000 USD
CY2012Q3 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
11672000000 USD
CY2011Q3 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
12344000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
448000000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
371000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
98000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
98000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
98000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
98000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
98000000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2001000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2038000000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
9928000000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
9903000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
0 USD
CY2012Q1 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-25000000 USD
us-gaap Gross Profit
GrossProfit
15796000000 USD
us-gaap Gross Profit
GrossProfit
15440000000 USD
CY2012Q3 us-gaap Gross Profit
GrossProfit
5336000000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
5515000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9783000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
9997000000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3485000000 USD
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3412000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3034000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2850000000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1024000000 USD
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1088000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
179000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
455000000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
326000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
137000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-970000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-343000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-214000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
191000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
392000000 USD
CY2011Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2012Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2061000000 USD
CY2011Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2067000000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3651000000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3697000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-633000000 USD
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-613000000 USD
CY2011Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-192000000 USD
CY2012Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-211000000 USD
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3120000000 USD
CY2011Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3472000000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
8243000000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
8120000000 USD
CY2011Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1185000000 USD
CY2012Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1490000000 USD
CY2011Q4 us-gaap Liabilities
Liabilities
33725000000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
38193000000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35488000000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38309000000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14794000000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
16726000000 USD
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2012Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
6000000000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
14828000000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
17520000000 USD
CY2011Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2206000000 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
2775000000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
322000000 USD
CY2012Q3 us-gaap Minority Interest
MinorityInterest
321000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
236000000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
162000000 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
2000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7054000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4888000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-691000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-682000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
9568000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
7771000000 USD
us-gaap Net Income Loss
NetIncomeLoss
6705000000 USD
us-gaap Net Income Loss
NetIncomeLoss
6705000000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
2377000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
2227000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
258000000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
228000000 USD
CY2012Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
97000000 USD
CY2011Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
84000000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-126000000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-80000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
10630000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
10396000000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3677000000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
3623000000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
873000000 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
904000000 USD
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
591000000 USD
CY2012Q3 us-gaap Other Assets Current
OtherAssetsCurrent
584000000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
791000000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
754000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-394000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-20000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
546000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1222000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-22000000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-31000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
71000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-64000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-315000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
57000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
-1000000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
3000000 USD
CY2011Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
1000000 USD
CY2012Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeTax
0 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
462000000 USD
CY2012Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
444000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-28000000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
34000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4367000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4557000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
3441000000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
3973000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
80000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
568000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
719000000 USD
CY2012Q3 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
1601000000 USD
CY2011Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
1665000000 USD
us-gaap Pension Contributions
PensionContributions
81000000 USD
us-gaap Pension Contributions
PensionContributions
84000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
75000000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
1606000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5516000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-273000000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-262000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
1367000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less
ProceedsFromRepaymentsOfShortTermDebtMaturingInThreeMonthsOrLess
488000000 USD
us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
322000000 USD
us-gaap Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
478000000 USD
us-gaap Profit Loss
ProfitLoss
6963000000 USD
us-gaap Profit Loss
ProfitLoss
6933000000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
2461000000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
2324000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
12913000000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
13482000000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6364000000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
6250000000 USD
CY2012Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
1276000000 USD
CY2011Q4 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
1212000000 USD
CY2011Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
1216000000 USD
CY2012Q3 us-gaap Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
1276000000 USD
CY2011Q4 us-gaap Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
1212000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
2237000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1464000000 USD
us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
1220000000 USD
us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
0 USD
us-gaap Restructuring Charges
RestructuringCharges
-42000000 USD
CY2012Q3 us-gaap Restructuring Reserve
RestructuringReserve
36000000 USD
CY2011Q4 us-gaap Restructuring Reserve
RestructuringReserve
28000000 USD
CY2011Q3 us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
49000000 USD
us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
74000000 USD
CY2012Q3 us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
11000000 USD
us-gaap Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
31000000 USD
us-gaap Restructuring Reserve Translation And Other Adjustment
RestructuringReserveTranslationAndOtherAdjustment
-3000000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
50000000 USD
us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
60000000 USD
CY2011Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
43000000 USD
CY2012Q3 us-gaap Restructuring Settlement And Impairment Provisions
RestructuringSettlementAndImpairmentProvisions
34000000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
21757000000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
24394000000 USD
CY2012Q3 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
5701000000 USD
CY2011Q4 us-gaap Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
5346000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
57470000000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
57651000000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
19592000000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
20706000000 USD
CY2011Q3 us-gaap Severance Costs
SeveranceCosts
28000000 USD
CY2012Q3 us-gaap Severance Costs
SeveranceCosts
21000000 USD
us-gaap Severance Costs
SeveranceCosts
45000000 USD
us-gaap Severance Costs
SeveranceCosts
37000000 USD
CY2011Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1511000000 USD
CY2012Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
2141000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
187000000 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
165000000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
229000000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
-1481000000 USD
CY2011Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
20129000000 USD
CY2012Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
22844000000 USD
CY2012Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-1160000000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
551000000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2438000000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3933000000 USD
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
79000000 USD
us-gaap Temporary Equity Dividends Adjustment
TemporaryEquityDividendsAdjustment
54000000 USD
us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
2000000 USD
us-gaap Temporary Equity Foreign Currency Translation Adjustments
TemporaryEquityForeignCurrencyTranslationAdjustments
17000000 USD
us-gaap Temporary Equity Issue Period Increase Or Decrease
TemporaryEquityIssuePeriodIncreaseOrDecrease
28000000 USD
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
433382409 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
383407665 shares
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
24325000000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
19900000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4352000000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4540000000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1771000000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1749000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1701000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1683000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1771000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1701000000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1683000000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1749000000 shares
pm Asset Impairment And Exit Costs Net Of Cash Paid
AssetImpairmentAndExitCostsNetOfCashPaid
14000000 USD
pm Asset Impairment And Exit Costs Net Of Cash Paid
AssetImpairmentAndExitCostsNetOfCashPaid
-19000000 USD
pm Comprehensive Income Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToRedeemableNoncontrollingInterest
82000000 USD
pm Comprehensive Income Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToRedeemableNoncontrollingInterest
143000000 USD
CY2012Q3 pm Comprehensive Income Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToRedeemableNoncontrollingInterest
44000000 USD
CY2011Q3 pm Comprehensive Income Net Of Tax Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToRedeemableNoncontrollingInterest
30000000 USD
CY2011Q4 pm Definite And Indefinite Lived Assets Gross
DefiniteAndIndefiniteLivedAssetsGross
4068000000 USD
CY2012Q3 pm Definite And Indefinite Lived Assets Gross
DefiniteAndIndefiniteLivedAssetsGross
4099000000 USD
pm Derivative Instruments Gain Loss Recognized In Other Comprehensive Incometax Effect
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncometaxEffect
-3000000 USD
pm Derivative Instruments Gain Loss Recognized In Other Comprehensive Incometax Effect
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncometaxEffect
-2000000 USD
CY2011Q3 pm Derivative Instruments Gain Loss Recognized In Other Comprehensive Incometax Effect
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncometaxEffect
-2000000 USD
CY2012Q3 pm Derivative Instruments Gain Loss Recognized In Other Comprehensive Incometax Effect
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncometaxEffect
-4000000 USD
pm Distributed And Undistributed Earnings Attributable To Share Based Payment Awards
DistributedAndUndistributedEarningsAttributableToShareBasedPaymentAwards
38000000 USD
pm Distributed And Undistributed Earnings Attributable To Share Based Payment Awards
DistributedAndUndistributedEarningsAttributableToShareBasedPaymentAwards
36000000 USD
CY2011Q3 pm Distributed And Undistributed Earnings Attributable To Share Based Payment Awards
DistributedAndUndistributedEarningsAttributableToShareBasedPaymentAwards
14000000 USD
CY2012Q3 pm Distributed And Undistributed Earnings Attributable To Share Based Payment Awards
DistributedAndUndistributedEarningsAttributableToShareBasedPaymentAwards
12000000 USD
pm Equity Profit Loss
EquityProfitLoss
6837000000 USD
pm Equity Profit Loss
EquityProfitLoss
6853000000 USD
pm General Corporate Expenses
GeneralCorporateExpenses
155000000 USD
pm General Corporate Expenses
GeneralCorporateExpenses
135000000 USD
CY2012Q3 pm General Corporate Expenses
GeneralCorporateExpenses
49000000 USD
CY2011Q3 pm General Corporate Expenses
GeneralCorporateExpenses
49000000 USD
pm Increase Decrease In Accrued Liabilities And Other Current Assets
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentAssets
-419000000 USD
pm Increase Decrease In Accrued Liabilities And Other Current Assets
IncreaseDecreaseInAccruedLiabilitiesAndOtherCurrentAssets
-177000000 USD
CY2011Q4 pm Inventory Leaf Tobacco
InventoryLeafTobacco
3463000000 USD
CY2012Q3 pm Inventory Leaf Tobacco
InventoryLeafTobacco
3633000000 USD
CY2011Q4 pm Long Term Debt Obligations
LongTermDebtObligations
17034000000 USD
CY2012Q3 pm Long Term Debt Obligations
LongTermDebtObligations
20295000000 USD
pm Marketing Administration And Research Costs
MarketingAdministrationAndResearchCosts
5043000000 USD
pm Marketing Administration And Research Costs
MarketingAdministrationAndResearchCosts
4911000000 USD
CY2012Q3 pm Marketing Administration And Research Costs
MarketingAdministrationAndResearchCosts
1655000000 USD
CY2011Q3 pm Marketing Administration And Research Costs
MarketingAdministrationAndResearchCosts
1770000000 USD
CY2012Q3 pm Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
2215000000 USD
pm Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
6669000000 USD
pm Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
6667000000 USD
CY2011Q3 pm Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
2363000000 USD
pm Other Comprehensive Income Net Losses And Prior Service Costs Tax Effect
OtherComprehensiveIncomeNetLossesAndPriorServiceCostsTaxEffect
-2000000 USD
pm Other Comprehensive Income Net Losses And Prior Service Costs Tax Effect
OtherComprehensiveIncomeNetLossesAndPriorServiceCostsTaxEffect
-1000000 USD
CY2011Q3 pm Other Comprehensive Income Net Losses And Prior Service Costs Tax Effect
OtherComprehensiveIncomeNetLossesAndPriorServiceCostsTaxEffect
0 USD
CY2012Q3 pm Other Comprehensive Income Net Losses And Prior Service Costs Tax Effect
OtherComprehensiveIncomeNetLossesAndPriorServiceCostsTaxEffect
-1000000 USD
pm Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncostsnetoftax
Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncostsnetoftax
-121000000 USD
pm Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncostsnetoftax
Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncostsnetoftax
-66000000 USD
CY2011Q3 pm Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncostsnetoftax
Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncostsnetoftax
-22000000 USD
CY2012Q3 pm Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncostsnetoftax
Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncostsnetoftax
-43000000 USD
pm Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncoststaxeffect
Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncoststaxeffect
-29000000 USD
pm Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncoststaxeffect
Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncoststaxeffect
-21000000 USD
CY2012Q3 pm Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncoststaxeffect
Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncoststaxeffect
-8000000 USD
CY2011Q3 pm Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncoststaxeffect
Othercomprehensiveincomeamortizationofnetlossespriorservicecostsandnettransitioncoststaxeffect
-9000000 USD
pm Othercomprehensiveincomelossnetoftaxincludingportionattributabletoredeemablenoncontrollinginterest
Othercomprehensiveincomelossnetoftaxincludingportionattributabletoredeemablenoncontrollinginterest
-313000000 USD
pm Othercomprehensiveincomelossnetoftaxincludingportionattributabletoredeemablenoncontrollinginterest
Othercomprehensiveincomelossnetoftaxincludingportionattributabletoredeemablenoncontrollinginterest
74000000 USD
CY2012Q3 pm Othercomprehensiveincomelossnetoftaxincludingportionattributabletoredeemablenoncontrollinginterest
Othercomprehensiveincomelossnetoftaxincludingportionattributabletoredeemablenoncontrollinginterest
563000000 USD
CY2011Q3 pm Othercomprehensiveincomelossnetoftaxincludingportionattributabletoredeemablenoncontrollinginterest
Othercomprehensiveincomelossnetoftaxincludingportionattributabletoredeemablenoncontrollinginterest
-1211000000 USD
pm Othercomprehensiveincomenetlossesandpriorservicecostsnetoftax
Othercomprehensiveincomenetlossesandpriorservicecostsnetoftax
2000000 USD
pm Othercomprehensiveincomenetlossesandpriorservicecostsnetoftax
Othercomprehensiveincomenetlossesandpriorservicecostsnetoftax
-8000000 USD
CY2011Q3 pm Othercomprehensiveincomenetlossesandpriorservicecostsnetoftax
Othercomprehensiveincomenetlossesandpriorservicecostsnetoftax
0 USD
CY2012Q3 pm Othercomprehensiveincomenetlossesandpriorservicecostsnetoftax
Othercomprehensiveincomenetlossesandpriorservicecostsnetoftax
1000000 USD
CY2012Q3 pm Total Debt Excluding Short Term Borrowings And Capital Lease Obligations
TotalDebtExcludingShortTermBorrowingsAndCapitalLeaseObligations
20245000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001413329
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1670552937 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Philip Morris International Inc.

Files In Submission

Name View Source Status
0001413329-12-000010-index-headers.html Edgar Link pending
0001413329-12-000010-index.html Edgar Link pending
0001413329-12-000010.txt Edgar Link pending
0001413329-12-000010-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
pm-093012x10qxdoc.htm Edgar Link pending
pm-20120930.xml Edgar Link completed
pm-20120930.xsd Edgar Link pending
pm-20120930_cal.xml Edgar Link unprocessable
pm-20120930_def.xml Edgar Link unprocessable
pm-20120930_lab.xml Edgar Link unprocessable
pm-20120930_pre.xml Edgar Link unprocessable
pm-ex103_093012xq3.htm Edgar Link pending
pm-ex104_093012xq3.htm Edgar Link pending
pm-ex105_093012xq3.htm Edgar Link pending
pm-ex106_093012xq3.htm Edgar Link pending
pm-ex12_093012xq3.htm Edgar Link pending
pm-ex311_093012xq3.htm Edgar Link pending
pm-ex312_093012xq3.htm Edgar Link pending
pm-ex321_093012xq3.htm Edgar Link pending
pm-ex322_093012xq3.htm Edgar Link pending
pmex104timesharing.jpg Edgar Link pending
pmi-ex102_093012xq3.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending