|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$30.66M
9084.98%
YoY
|
$333.8K
-107.73%
YoY
|
-$4.316M
1.81%
YoY
|
-$4.239M
19.37%
YoY
|
-$3.551M
-7.2%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.978M
38.43%
YoY
|
-$2.151M
-43.29%
YoY
|
-$3.794M
-7.86%
YoY
|
-$4.117M
23.61%
YoY
|
-$3.331M
42.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.000M
40.0%
YoY
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$7.000M
40.0%
YoY
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.542M
-90.98%
YoY
|
$28.20M
-307.95%
YoY
|
-$13.56M
-115.52%
YoY
|
$87.36M
1759.06%
YoY
|
$4.699M
76.46%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.03M
133.74%
YoY
|
-$10.71M
-21.03%
YoY
|
-$13.56M
-115.53%
YoY
|
$87.31M
1783.0%
YoY
|
$4.637M
70.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.978M
38.43%
YoY
|
-$2.151M
-43.29%
YoY
|
-$3.794M
-7.86%
YoY
|
-$4.117M
23.61%
YoY
|
-$3.331M
42.44%
YoY
|
| Cash From Investing Activities |
-$7.000M
40.0%
YoY
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$25.03M
133.74%
YoY
|
-$10.71M
-21.03%
YoY
|
-$13.56M
-115.53%
YoY
|
$87.31M
1783.0%
YoY
|
$4.637M
70.1%
YoY
|
| Net Change In Cash |
-$35.01M
96.01%
YoY
|
-$17.86M
2.92%
YoY
|
-$17.35M
-120.86%
YoY
|
$83.20M
6264.42%
YoY
|
$1.307M
237.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.978M
38.43%
YoY
|
-$2.151M
-43.29%
YoY
|
-$3.794M
-7.86%
YoY
|
-$4.117M
23.61%
YoY
|
-$3.331M
42.44%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$746.9K
-124.52%
YoY
|
-$7.418M
404.78%
YoY
|
-$8.360M
-135.69%
YoY
|
$10.85M
-526.94%
YoY
|
-$3.045M
391.55%
YoY
|
-$1.470M
-152.67%
YoY
|
$23.42M
-835.76%
YoY
|
-$2.541M
1910.88%
YoY
|
-$619.5K
-18.92%
YoY
|
$2.790M
-248.36%
YoY
|
-$3.183M
106.04%
YoY
|
-$126.3K
-91.12%
YoY
|
-$764.1K
-5.81%
YoY
|
-$1.881M
91.94%
YoY
|
-$1.545M
50.67%
YoY
|
-$1.423M
48.2%
YoY
|
-$811.3K
7.16%
YoY
|
-$979.8K
3.11%
YoY
|
-$1.025M
16.01%
YoY
|
-$960.0K
27.94%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$786.8K
54.3%
YoY
|
-$979.5K
-7.13%
YoY
|
-$1.994M
434.15%
YoY
|
-$1.040M
212.47%
YoY
|
-$509.9K
187.92%
YoY
|
-$1.055M
-46.77%
YoY
|
-$373.3K
-208.85%
YoY
|
-$333.0K
15.45%
YoY
|
-$177.1K
-67.31%
YoY
|
-$1.981M
5.44%
YoY
|
$343.0K
-131.63%
YoY
|
-$288.4K
-75.8%
YoY
|
-$541.7K
81.38%
YoY
|
-$1.879M
35.63%
YoY
|
-$1.084M
-12.64%
YoY
|
-$1.192M
26.75%
YoY
|
-$298.6K
-49.31%
YoY
|
-$1.386M
10.81%
YoY
|
-$1.241M
125.27%
YoY
|
-$940.3K
47.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.000M
N/A
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.000M
N/A
|
$0.00
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$5.000M
N/A
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.000M
N/A
|
$0.00
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$742.2K
-97.19%
YoY
|
N/A
N/A
|
$404.7K
N/A
|
$165.0K
N/A
|
$26.46M
-1365.92%
YoY
|
-$4.307M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.090M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$87.36M
2974.13%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$543.8K
-113.78%
YoY
|
$6.208M
-157.8%
YoY
|
$0.00
-100.0%
YoY
|
-$171.5K
-98.4%
YoY
|
-$3.946M
-43.95%
YoY
|
-$10.74M
-1536.12%
YoY
|
-$10.17M
-261.99%
YoY
|
-$10.70M
148.38%
YoY
|
-$7.039M
86.31%
YoY
|
$747.9K
-122.09%
YoY
|
$6.279M
-400.44%
YoY
|
-$4.307M
8375.91%
YoY
|
-$3.778M
N/A
|
-$3.385M
-103.87%
YoY
|
-$2.090M
N/A
|
-$50.81K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$87.36M
3015.5%
YoY
|
$0.00
-100.0%
YoY
|
$50.81K
-96.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$786.8K
54.3%
YoY
|
-$979.5K
-7.13%
YoY
|
-$1.994M
434.15%
YoY
|
-$1.040M
212.47%
YoY
|
-$509.9K
187.92%
YoY
|
-$1.055M
-46.77%
YoY
|
-$373.3K
-208.85%
YoY
|
-$333.0K
15.45%
YoY
|
-$177.1K
-67.31%
YoY
|
-$1.981M
5.44%
YoY
|
$343.0K
-131.63%
YoY
|
-$288.4K
-75.8%
YoY
|
-$541.7K
81.38%
YoY
|
-$1.879M
35.63%
YoY
|
-$1.084M
-12.64%
YoY
|
-$1.192M
26.75%
YoY
|
-$298.6K
-49.31%
YoY
|
-$1.386M
10.81%
YoY
|
-$1.241M
125.27%
YoY
|
-$940.3K
47.06%
YoY
|
| Cash From Investing Activities |
$5.000M
N/A
|
-$3.000M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$7.000M
N/A
|
$0.00
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$543.8K
-113.78%
YoY
|
$6.208M
-157.8%
YoY
|
$0.00
-100.0%
YoY
|
-$171.5K
-98.4%
YoY
|
-$3.946M
-43.95%
YoY
|
-$10.74M
-1536.12%
YoY
|
-$10.17M
-261.99%
YoY
|
-$10.70M
148.38%
YoY
|
-$7.039M
86.31%
YoY
|
$747.9K
-122.09%
YoY
|
$6.279M
-400.44%
YoY
|
-$4.307M
8375.91%
YoY
|
-$3.778M
N/A
|
-$3.385M
-103.87%
YoY
|
-$2.090M
N/A
|
-$50.81K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
$87.36M
3015.5%
YoY
|
$0.00
-100.0%
YoY
|
$50.81K
-96.35%
YoY
|
| Net Change In Cash |
$4.757M
-206.77%
YoY
|
$2.228M
-118.89%
YoY
|
-$1.994M
-88.64%
YoY
|
-$1.212M
-89.01%
YoY
|
-$4.455M
-63.53%
YoY
|
-$11.80M
856.2%
YoY
|
-$17.54M
-364.92%
YoY
|
-$11.03M
140.04%
YoY
|
-$12.22M
182.79%
YoY
|
-$1.234M
-76.57%
YoY
|
$6.623M
-308.71%
YoY
|
-$4.595M
269.77%
YoY
|
-$4.320M
1346.45%
YoY
|
-$5.264M
-106.12%
YoY
|
-$3.173M
155.64%
YoY
|
-$1.243M
39.7%
YoY
|
-$298.6K
-52.39%
YoY
|
$85.98M
5433.8%
YoY
|
-$1.241M
-197.81%
YoY
|
-$889.5K
-218.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$786.8K
54.3%
YoY
|
-$979.5K
-7.13%
YoY
|
-$1.994M
434.15%
YoY
|
-$1.040M
212.47%
YoY
|
-$509.9K
187.92%
YoY
|
-$1.055M
-46.77%
YoY
|
-$373.3K
-208.85%
YoY
|
-$333.0K
15.45%
YoY
|
-$177.1K
-67.31%
YoY
|
-$1.981M
5.44%
YoY
|
$343.0K
-131.63%
YoY
|
-$288.4K
-75.8%
YoY
|
-$541.7K
81.38%
YoY
|
-$1.879M
35.63%
YoY
|
-$1.084M
-12.64%
YoY
|
-$1.192M
26.75%
YoY
|
-$298.6K
-49.31%
YoY
|
-$1.386M
10.81%
YoY
|
-$1.241M
125.27%
YoY
|
-$940.3K
47.06%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...