|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.704M
-37.89%
YoY
|
$10.15M
32.65%
YoY
|
$9.183M
5.74%
YoY
|
$7.648M
-15.68%
YoY
|
$8.685M
105.31%
YoY
|
$9.070M
76.46%
YoY
|
$4.230M
-1.17%
YoY
|
$5.140M
N/A
|
$4.280M
N/A
|
| Cash & Equivalents |
$5.704M
-37.89%
YoY
|
$10.15M
32.65%
YoY
|
$9.183M
5.74%
YoY
|
$7.648M
-15.68%
YoY
|
$8.685M
105.31%
YoY
|
$9.070M
76.46%
YoY
|
$4.230M
-1.17%
YoY
|
$5.140M
N/A
|
$4.280M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Short-Term Assets |
$1.804M
-41.39%
YoY
|
$1.700M
-55.38%
YoY
|
$3.078M
125.57%
YoY
|
$3.810M
225.64%
YoY
|
$1.365M
-18.78%
YoY
|
$1.170M
-10.69%
YoY
|
$1.680M
-32.53%
YoY
|
$1.310M
N/A
|
$2.490M
N/A
|
| Inventory |
$36.00K
-40.98%
YoY
|
$44.00K
-20.0%
YoY
|
$61.00K
16.06%
YoY
|
$55.00K
-60.71%
YoY
|
$52.56K
-41.6%
YoY
|
$140.0K
0.0%
YoY
|
$90.00K
-59.09%
YoY
|
$140.0K
N/A
|
$220.0K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$22.46M
24.8%
YoY
|
$15.63M
-15.28%
YoY
|
$17.99M
20.57%
YoY
|
$18.45M
8.22%
YoY
|
$14.92M
-11.43%
YoY
|
$17.05M
39.87%
YoY
|
$16.85M
17.34%
YoY
|
$12.19M
N/A
|
$14.36M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$30.00M
-1.04%
YoY
|
$29.01M
-7.42%
YoY
|
$30.32M
21.14%
YoY
|
$31.33M
14.19%
YoY
|
$25.03M
9.52%
YoY
|
$27.44M
46.04%
YoY
|
$22.85M
7.08%
YoY
|
$18.79M
N/A
|
$21.34M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$11.79M
-11.87%
YoY
|
$9.686M
-3.93%
YoY
|
$13.38M
4.33%
YoY
|
$10.08M
-28.24%
YoY
|
$12.83M
3.35%
YoY
|
$14.05M
13.03%
YoY
|
$12.41M
-2.59%
YoY
|
$12.43M
N/A
|
$12.74M
N/A
|
| Goodwill |
N/A
|
$391.0K
-41.38%
YoY
|
N/A
|
$667.0K
-3.75%
YoY
|
N/A
|
$693.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$2.000K
-90.48%
YoY
|
N/A
|
$21.00K
-77.42%
YoY
|
N/A
|
$93.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$761.6K
-26.77%
YoY
|
$550.0K
-29.49%
YoY
|
$1.040M
188.89%
YoY
|
$780.0K
N/A
|
$360.0K
N/A
|
| Total Long-Term Assets |
$12.20M
-13.59%
YoY
|
$12.19M
-13.99%
YoY
|
$14.11M
-1.0%
YoY
|
$14.18M
-7.83%
YoY
|
$14.26M
-1.42%
YoY
|
$15.38M
6.73%
YoY
|
$14.46M
-4.43%
YoY
|
$14.41M
N/A
|
$15.13M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$30.00M
-1.04%
YoY
|
$29.01M
-7.42%
YoY
|
$30.32M
21.14%
YoY
|
$31.33M
14.19%
YoY
|
$25.03M
9.52%
YoY
|
$27.44M
46.04%
YoY
|
$22.85M
7.08%
YoY
|
$18.79M
N/A
|
$21.34M
N/A
|
| Total Long-Term Assets |
$12.20M
|
$12.19M
|
$14.11M
|
$14.18M
|
$14.26M
|
$15.38M
|
$14.46M
|
$14.41M
|
$15.13M
|
| Total Assets |
$42.19M
-5.03%
YoY
|
$41.20M
-9.47%
YoY
|
$44.43M
13.1%
YoY
|
$45.51M
6.28%
YoY
|
$39.28M
5.28%
YoY
|
$42.82M
28.98%
YoY
|
$37.31M
2.3%
YoY
|
$33.20M
N/A
|
$36.47M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.88M
18.21%
YoY
|
$10.33M
9.82%
YoY
|
$9.203M
4.09%
YoY
|
$9.406M
-13.71%
YoY
|
$8.841M
-5.24%
YoY
|
$10.90M
25.43%
YoY
|
$9.330M
12.82%
YoY
|
$8.690M
N/A
|
$8.270M
N/A
|
| Accrued Expenses |
$1.485M
-29.72%
YoY
|
$1.432M
-28.0%
YoY
|
$2.113M
30.21%
YoY
|
$1.989M
21.28%
YoY
|
$1.623M
36.37%
YoY
|
$1.640M
124.66%
YoY
|
$1.190M
11.21%
YoY
|
$730.0K
N/A
|
$1.070M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$10.13M
0.19%
YoY
|
$8.481M
-24.79%
YoY
|
$10.11M
-16.4%
YoY
|
$11.28M
-5.87%
YoY
|
$12.09M
-25.8%
YoY
|
$11.98M
385.02%
YoY
|
$16.29M
348.76%
YoY
|
$2.470M
N/A
|
$3.630M
N/A
|
| Total Short-Term Liabilities |
$22.73M
6.12%
YoY
|
$20.87M
-8.24%
YoY
|
$21.42M
-5.01%
YoY
|
$22.74M
-7.25%
YoY
|
$22.55M
-16.13%
YoY
|
$24.52M
97.26%
YoY
|
$26.89M
94.86%
YoY
|
$12.43M
N/A
|
$13.80M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.258M
-18.54%
YoY
|
$4.331M
-24.08%
YoY
|
$5.227M
-17.83%
YoY
|
$5.705M
-22.38%
YoY
|
$6.361M
1666.98%
YoY
|
$7.350M
-1.34%
YoY
|
$360.0K
-95.24%
YoY
|
$7.450M
N/A
|
$7.570M
N/A
|
| Other Long-Term Liabilities |
$882.0K
-40.2%
YoY
|
$683.0K
-54.5%
YoY
|
$1.475M
10.48%
YoY
|
$1.501M
7.99%
YoY
|
$1.335M
134.23%
YoY
|
$1.390M
2.21%
YoY
|
$570.0K
-37.36%
YoY
|
$1.360M
N/A
|
$910.0K
N/A
|
| Total Long-Term Liabilities |
$5.140M
-23.31%
YoY
|
$4.331M
-24.08%
YoY
|
$6.702M
-12.92%
YoY
|
$5.705M
-34.73%
YoY
|
$7.696M
727.55%
YoY
|
$8.740M
-0.79%
YoY
|
$930.0K
-89.03%
YoY
|
$8.810M
N/A
|
$8.480M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$22.73M
6.12%
YoY
|
$20.87M
-8.24%
YoY
|
$21.42M
-5.01%
YoY
|
$22.74M
-7.25%
YoY
|
$22.55M
-16.13%
YoY
|
$24.52M
97.26%
YoY
|
$26.89M
94.86%
YoY
|
$12.43M
N/A
|
$13.80M
N/A
|
| Total Long-Term Liabilities |
$5.140M
-23.31%
YoY
|
$4.331M
-24.08%
YoY
|
$6.702M
-12.92%
YoY
|
$5.705M
-34.73%
YoY
|
$7.696M
727.55%
YoY
|
$8.740M
-0.79%
YoY
|
$930.0K
-89.03%
YoY
|
$8.810M
N/A
|
$8.480M
N/A
|
| Total Liabilities |
$27.51M
-2.92%
YoY
|
$26.52M
-12.9%
YoY
|
$28.34M
-7.27%
YoY
|
$30.45M
-10.55%
YoY
|
$30.56M
7.08%
YoY
|
$34.04M
54.59%
YoY
|
$28.54M
23.55%
YoY
|
$22.02M
N/A
|
$23.10M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
-$10.99M
21.46%
YoY
|
N/A
|
-$9.049M
55.75%
YoY
|
N/A
|
-$5.810M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
$24.89M
7.65%
YoY
|
N/A
|
$23.12M
69.43%
YoY
|
N/A
|
$13.64M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$14.68M
-8.75%
YoY
|
$14.89M
-0.68%
YoY
|
$16.09M
84.5%
YoY
|
$14.99M
70.74%
YoY
|
$8.720M
-0.57%
YoY
|
$8.780M
-21.4%
YoY
|
$8.770M
-34.41%
YoY
|
$11.17M
N/A
|
$13.37M
N/A
|
| Total Liabilities & Shareholders Equity |
$42.19M
-5.03%
YoY
|
$41.20M
-9.47%
YoY
|
$44.43M
13.1%
YoY
|
$45.51M
6.28%
YoY
|
$39.28M
5.28%
YoY
|
$42.82M
28.98%
YoY
|
$37.31M
2.3%
YoY
|
$33.20M
N/A
|
$36.47M
N/A
|
Loading...