|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
| Cash & Short-Term Investments |
$121.0K
-82.41%
YoY
|
$7.451M
7661.46%
YoY
|
$2.813M
46783.33%
YoY
|
$410.0K
425.64%
YoY
|
$688.0K
N/A
|
$96.00K
-60.66%
YoY
|
| Cash & Equivalents |
$121.0K
-82.41%
YoY
|
$7.451M
7661.46%
YoY
|
$2.813M
46783.33%
YoY
|
$410.0K
425.64%
YoY
|
$688.0K
N/A
|
$96.00K
-60.66%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.347M
45.31%
YoY
|
$5.215M
446.07%
YoY
|
$1.060M
N/A
|
$825.0K
N/A
|
$927.0K
N/A
|
$955.0K
N/A
|
| Inventory |
$7.445M
-7.44%
YoY
|
$7.303M
-10.01%
YoY
|
$6.552M
N/A
|
$6.996M
N/A
|
$8.043M
N/A
|
$8.115M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$596.0K
8414.29%
YoY
|
$623.0K
21.44%
YoY
|
$892.0K
N/A
|
$1.300M
N/A
|
$7.000K
N/A
|
$513.0K
N/A
|
| Other Receivables |
$0.00
-100.0%
YoY
|
$134.0K
19.64%
YoY
|
$271.0K
N/A
|
$112.0K
N/A
|
$112.0K
N/A
|
$112.0K
N/A
|
| Total Short-Term Assets |
$9.509M
-2.74%
YoY
|
$20.73M
111.68%
YoY
|
$11.59M
N/A
|
$9.643M
N/A
|
$9.777M
N/A
|
$9.791M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
| Property, Plant & Equipment |
$184.0K
-81.54%
YoY
|
$183.0K
-19.38%
YoY
|
$169.0K
N/A
|
$188.0K
N/A
|
$997.0K
N/A
|
$227.0K
N/A
|
| Goodwill |
$615.0K
N/A
|
$615.0K
0.0%
YoY
|
$615.0K
N/A
|
$615.0K
N/A
|
N/A
|
$615.0K
N/A
|
| Intangibles |
$487.0K
N/A
|
$509.0K
-14.6%
YoY
|
$531.0K
N/A
|
$553.0K
N/A
|
N/A
|
$596.0K
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.711M
-21.73%
YoY
|
$1.822M
-21.3%
YoY
|
$1.933M
N/A
|
$2.060M
N/A
|
$2.186M
N/A
|
$2.315M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
| Total Short-Term Assets |
$9.509M
-2.74%
YoY
|
$20.73M
111.68%
YoY
|
$11.59M
N/A
|
$9.643M
N/A
|
$9.777M
N/A
|
$9.791M
N/A
|
| Total Long-Term Assets |
$1.711M
|
$1.822M
|
$1.933M
|
$2.060M
|
$2.186M
|
$2.315M
|
| Total Assets |
$11.22M
-6.21%
YoY
|
$22.55M
86.25%
YoY
|
$13.52M
N/A
|
$11.70M
N/A
|
$11.96M
N/A
|
$12.11M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
| Accounts Payable |
$2.711M
-50.89%
YoY
|
$2.079M
-60.72%
YoY
|
$3.120M
N/A
|
$6.370M
N/A
|
$5.520M
N/A
|
$5.293M
N/A
|
| Accrued Expenses |
$1.814M
-40.37%
YoY
|
$1.664M
118.66%
YoY
|
$2.183M
N/A
|
$1.371M
N/A
|
$3.042M
N/A
|
$761.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.857M
185.7%
YoY
|
$6.448M
25.25%
YoY
|
$0.00
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$5.148M
N/A
|
| Long-Term Debt Due |
$79.00K
-99.49%
YoY
|
$77.00K
-99.48%
YoY
|
$64.00K
N/A
|
$14.82M
N/A
|
$15.54M
N/A
|
$14.89M
N/A
|
| Total Short-Term Liabilities |
$12.66M
-68.52%
YoY
|
$18.70M
-47.08%
YoY
|
$5.373M
N/A
|
$45.64M
N/A
|
$40.21M
N/A
|
$35.33M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
| Long-Term Debt |
$9.000K
-88.61%
YoY
|
$30.00K
-68.75%
YoY
|
$44.00K
N/A
|
$61.00K
N/A
|
$79.00K
N/A
|
$96.00K
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$34.00K
-91.92%
YoY
|
$136.0K
N/A
|
$234.0K
N/A
|
$329.0K
N/A
|
$421.0K
N/A
|
| Total Long-Term Liabilities |
$9.000K
-97.79%
YoY
|
$64.00K
-87.62%
YoY
|
$180.0K
N/A
|
$295.0K
N/A
|
$408.0K
N/A
|
$517.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.66M
-68.52%
YoY
|
$18.70M
-47.08%
YoY
|
$5.373M
N/A
|
$45.64M
N/A
|
$40.21M
N/A
|
$35.33M
N/A
|
| Total Long-Term Liabilities |
$9.000K
-97.79%
YoY
|
$64.00K
-87.62%
YoY
|
$180.0K
N/A
|
$295.0K
N/A
|
$408.0K
N/A
|
$517.0K
N/A
|
| Total Liabilities |
$12.67M
-68.81%
YoY
|
$18.76M
-47.66%
YoY
|
$5.553M
N/A
|
$45.93M
N/A
|
$40.62M
N/A
|
$35.84M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
| Retained Earnings |
-$84.46M
N/A
|
-$76.84M
54.18%
YoY
|
-$72.55M
N/A
|
-$62.13M
N/A
|
N/A
|
-$49.84M
N/A
|
| Common Stock |
$8.000K
N/A
|
$7.000K
600.0%
YoY
|
$7.000K
N/A
|
$1.000K
N/A
|
N/A
|
$1.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.448M
-97.04%
YoY
|
$3.789M
-108.61%
YoY
|
$7.968M
-122.51%
YoY
|
-$54.49M
83.88%
YoY
|
-$48.92M
89.86%
YoY
|
-$44.00M
84.75%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.22M
-6.21%
YoY
|
$22.55M
86.25%
YoY
|
$13.52M
N/A
|
$11.70M
N/A
|
$11.96M
N/A
|
$12.11M
N/A
|
Loading...