|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$27.00M
13.75%
YoY
|
-$23.74M
31.86%
YoY
|
-$18.00M
42.08%
YoY
|
-$12.67M
N/A
|
| Depreciation, Depletion And Amortization |
$163.0K
-70.04%
YoY
|
$544.0K
-7.01%
YoY
|
$585.0K
7.34%
YoY
|
$545.0K
N/A
|
| Cash From Operating Activities |
-$15.67M
31.99%
YoY
|
-$11.87M
11.66%
YoY
|
-$10.63M
-0.83%
YoY
|
-$10.72M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-75.86%
YoY
|
$29.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
-75.0%
YoY
|
-$8.000K
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$9.000K
-75.68%
YoY
|
-$37.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.21M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.08M
130.63%
YoY
|
$11.74M
8.31%
YoY
|
$10.84M
96.23%
YoY
|
$5.524M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$15.67M
31.99%
YoY
|
-$11.87M
11.66%
YoY
|
-$10.63M
-0.83%
YoY
|
-$10.72M
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$9.000K
-75.68%
YoY
|
-$37.00K
N/A
|
| Cash From Financing Activities |
$27.08M
130.63%
YoY
|
$11.74M
8.31%
YoY
|
$10.84M
96.23%
YoY
|
$5.524M
N/A
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$133.0K
-167.51%
YoY
|
$197.0K
-103.76%
YoY
|
-$5.236M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.67M
31.99%
YoY
|
-$11.87M
11.66%
YoY
|
-$10.63M
-0.83%
YoY
|
-$10.72M
N/A
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
-75.86%
YoY
|
$29.00K
N/A
|
| Free Cash Flow |
N/A
|
-$11.87M
11.59%
YoY
|
-$10.64M
-1.03%
YoY
|
-$10.75M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
| Net Income |
-$7.616M
36.95%
YoY
|
-$4.291M
-81.92%
YoY
|
-$10.43M
68.0%
YoY
|
-$6.724M
65.74%
YoY
|
-$5.561M
184.6%
YoY
|
-$23.74M
N/A
|
| Depreciation, Depletion And Amortization |
$46.00K
-64.34%
YoY
|
$40.00K
-92.65%
YoY
|
$41.00K
N/A
|
$126.0K
N/A
|
$129.0K
N/A
|
$544.0K
N/A
|
| Cash From Operating Activities |
-$3.800M
69.57%
YoY
|
-$4.377M
-63.14%
YoY
|
-$6.514M
N/A
|
-$2.541M
N/A
|
-$2.241M
N/A
|
-$11.87M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
| Capital Expenditures |
$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$26.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.000M
N/A
|
$500.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$7.522M
-365.42%
YoY
|
$13.02M
10.87%
YoY
|
$8.949M
N/A
|
$2.278M
N/A
|
$2.834M
N/A
|
$11.74M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.800M
69.57%
YoY
|
-$4.377M
-63.14%
YoY
|
-$6.514M
N/A
|
-$2.541M
N/A
|
-$2.241M
N/A
|
-$11.87M
N/A
|
| Cash From Investing Activities |
-$26.00K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$7.522M
-365.42%
YoY
|
$13.02M
10.87%
YoY
|
$8.949M
N/A
|
$2.278M
N/A
|
$2.834M
N/A
|
$11.74M
N/A
|
| Net Change In Cash |
-$11.33M
-2010.62%
YoY
|
$8.640M
-6596.24%
YoY
|
$2.435M
N/A
|
-$263.0K
N/A
|
$593.0K
N/A
|
-$133.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.800M
69.57%
YoY
|
-$4.377M
-63.14%
YoY
|
-$6.514M
N/A
|
-$2.541M
N/A
|
-$2.241M
N/A
|
-$11.87M
N/A
|
| Capital Expenditures |
$26.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$3.826M
70.73%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.241M
N/A
|
-$11.87M
N/A
|
Loading...