|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.567M
-43.47%
YoY
|
$393.0K
-45.79%
YoY
|
$2.986M
170.96%
YoY
|
$6.159M
-22.14%
YoY
|
$2.772M
-17.74%
YoY
|
$725.0K
-26.1%
YoY
|
$1.102M
-3.76%
YoY
|
$7.910M
67.87%
YoY
|
$3.370M
-35.69%
YoY
|
$981.0K
N/A
|
$1.145M
N/A
|
$4.712M
199.17%
YoY
|
| Cash & Equivalents |
$1.567M
-43.47%
YoY
|
$393.0K
-45.79%
YoY
|
$2.986M
170.96%
YoY
|
$6.159M
-22.14%
YoY
|
$2.772M
-17.74%
YoY
|
$725.0K
-26.1%
YoY
|
$1.102M
-3.76%
YoY
|
$7.910M
67.87%
YoY
|
$3.370M
-35.69%
YoY
|
$981.0K
N/A
|
$1.145M
N/A
|
$4.712M
199.17%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.118M
-54.88%
YoY
|
$2.121M
-49.62%
YoY
|
$2.569M
-50.94%
YoY
|
$3.696M
747.71%
YoY
|
$2.478M
-68.7%
YoY
|
$4.210M
6.29%
YoY
|
$5.236M
14.42%
YoY
|
$436.0K
N/A
|
$7.916M
N/A
|
$3.961M
N/A
|
$4.576M
N/A
|
N/A
|
| Inventory |
$4.593M
2.43%
YoY
|
$6.736M
26.36%
YoY
|
$1.387M
-31.27%
YoY
|
$1.567M
-29.73%
YoY
|
$4.484M
19.57%
YoY
|
$5.331M
33.31%
YoY
|
$2.018M
-12.83%
YoY
|
$2.230M
-1.41%
YoY
|
$3.750M
N/A
|
$3.999M
N/A
|
$2.315M
N/A
|
$2.262M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
$2.935M
N/A
|
$2.812M
278.98%
YoY
|
N/A
|
N/A
|
N/A
|
$742.0K
4.8%
YoY
|
N/A
|
N/A
|
N/A
|
$708.0K
N/A
|
| Receivables |
$5.125M
86.57%
YoY
|
$4.762M
93.73%
YoY
|
$544.0K
77.2%
YoY
|
$886.0K
-14.4%
YoY
|
$2.747M
-21.22%
YoY
|
$2.458M
5.09%
YoY
|
$307.0K
-43.46%
YoY
|
$1.035M
3.81%
YoY
|
$3.487M
N/A
|
$2.339M
N/A
|
$543.0K
N/A
|
$997.0K
N/A
|
| Other Receivables |
$749.0K
N/A
|
$352.0K
N/A
|
$366.0K
N/A
|
$466.0K
52.29%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$306.0K
N/A
|
$0.00
N/A
|
$308.0K
N/A
|
$564.0K
N/A
|
N/A
|
| Total Short-Term Assets |
$13.25M
6.16%
YoY
|
$14.36M
12.89%
YoY
|
$7.852M
-9.36%
YoY
|
$12.77M
7.19%
YoY
|
$12.48M
8.92%
YoY
|
$12.72M
9.8%
YoY
|
$8.663M
-5.25%
YoY
|
$11.92M
37.31%
YoY
|
$11.46M
N/A
|
$11.59M
N/A
|
$9.143M
N/A
|
$8.679M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$421.0K
-17.45%
YoY
|
$451.0K
9.2%
YoY
|
$380.0K
-17.57%
YoY
|
$483.0K
-3.78%
YoY
|
$510.0K
-10.68%
YoY
|
$413.0K
-47.19%
YoY
|
$461.0K
-52.38%
YoY
|
$502.0K
-39.74%
YoY
|
$571.0K
N/A
|
$782.0K
N/A
|
$968.0K
N/A
|
$833.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$107.0K
214.71%
YoY
|
$113.0K
175.61%
YoY
|
$39.00K
-15.22%
YoY
|
$36.00K
-23.4%
YoY
|
$34.00K
-33.33%
YoY
|
$41.00K
-74.85%
YoY
|
$46.00K
N/A
|
$47.00K
291.67%
YoY
|
$51.00K
N/A
|
$163.0K
N/A
|
N/A
|
$12.00K
N/A
|
| Total Long-Term Assets |
$546.0K
-27.49%
YoY
|
$595.0K
7.99%
YoY
|
$463.0K
-26.04%
YoY
|
$563.0K
-18.64%
YoY
|
$753.0K
-53.66%
YoY
|
$551.0K
-42.3%
YoY
|
$626.0K
-35.99%
YoY
|
$692.0K
-39.4%
YoY
|
$1.625M
N/A
|
$955.0K
N/A
|
$978.0K
N/A
|
$1.142M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.25M
6.16%
YoY
|
$14.36M
12.89%
YoY
|
$7.852M
-9.36%
YoY
|
$12.77M
7.19%
YoY
|
$12.48M
8.92%
YoY
|
$12.72M
9.8%
YoY
|
$8.663M
-5.25%
YoY
|
$11.92M
37.31%
YoY
|
$11.46M
N/A
|
$11.59M
N/A
|
$9.143M
N/A
|
$8.679M
N/A
|
| Total Long-Term Assets |
$546.0K
|
$595.0K
|
$463.0K
|
$563.0K
|
$692.0K
|
$955.0K
|
$978.0K
|
|||||
| Total Assets |
$13.80M
4.25%
YoY
|
$14.96M
12.69%
YoY
|
$8.315M
-10.49%
YoY
|
$13.34M
5.77%
YoY
|
$13.23M
1.15%
YoY
|
$13.28M
5.84%
YoY
|
$9.289M
-8.22%
YoY
|
$12.61M
28.39%
YoY
|
$13.08M
N/A
|
$12.54M
N/A
|
$10.12M
N/A
|
$9.821M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.659M
110.41%
YoY
|
$4.245M
2.44%
YoY
|
$2.322M
48.18%
YoY
|
$2.594M
63.76%
YoY
|
$1.739M
-15.91%
YoY
|
$4.144M
50.09%
YoY
|
$1.567M
48.67%
YoY
|
$1.584M
22.89%
YoY
|
$2.068M
N/A
|
$2.761M
N/A
|
$1.054M
N/A
|
$1.289M
N/A
|
| Accrued Expenses |
$3.760M
9.33%
YoY
|
$3.028M
29.51%
YoY
|
$2.461M
33.82%
YoY
|
$4.233M
56.95%
YoY
|
$3.439M
18.59%
YoY
|
$2.338M
21.9%
YoY
|
$1.839M
25.87%
YoY
|
$2.697M
94.03%
YoY
|
$2.900M
N/A
|
$1.918M
N/A
|
$1.461M
N/A
|
$1.390M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
N/A
|
$602.0K
-66.22%
YoY
|
$1.694M
N/A
|
$1.851M
N/A
|
$1.917M
-85.09%
YoY
|
$1.782M
-84.53%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$12.86M
N/A
|
$11.52M
N/A
|
$11.14M
N/A
|
N/A
|
| Long-Term Debt Due |
$3.319M
65.95%
YoY
|
$3.283M
N/A
|
N/A
|
N/A
|
$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$11.13M
-9.65%
YoY
|
$12.38M
16.99%
YoY
|
$7.320M
61.59%
YoY
|
$11.48M
139.09%
YoY
|
$12.32M
-33.03%
YoY
|
$10.58M
-42.17%
YoY
|
$4.530M
-72.46%
YoY
|
$4.802M
-65.59%
YoY
|
$18.40M
N/A
|
$18.30M
N/A
|
$16.45M
N/A
|
$13.95M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.605M
N/A
|
$1.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$8.000K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-73.33%
YoY
|
$16.00K
-44.83%
YoY
|
$28.00K
-36.36%
YoY
|
$44.00K
N/A
|
$15.00K
N/A
|
$29.00K
N/A
|
$44.00K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.605M
40025.0%
YoY
|
$1.600M
9900.0%
YoY
|
$8.000K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-73.33%
YoY
|
$16.00K
-44.83%
YoY
|
$28.00K
-36.36%
YoY
|
$44.00K
450.0%
YoY
|
$15.00K
N/A
|
$29.00K
N/A
|
$44.00K
N/A
|
$8.000K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$11.13M
-9.65%
YoY
|
$12.38M
16.99%
YoY
|
$7.320M
61.59%
YoY
|
$11.48M
139.09%
YoY
|
$12.32M
-33.03%
YoY
|
$10.58M
-42.17%
YoY
|
$4.530M
-72.46%
YoY
|
$4.802M
-65.59%
YoY
|
$18.40M
N/A
|
$18.30M
N/A
|
$16.45M
N/A
|
$13.95M
N/A
|
| Total Long-Term Liabilities |
$1.605M
40025.0%
YoY
|
$1.600M
9900.0%
YoY
|
$8.000K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
-73.33%
YoY
|
$16.00K
-44.83%
YoY
|
$28.00K
-36.36%
YoY
|
$44.00K
450.0%
YoY
|
$15.00K
N/A
|
$29.00K
N/A
|
$44.00K
N/A
|
$8.000K
N/A
|
| Total Liabilities |
$12.74M
3.34%
YoY
|
$13.98M
31.92%
YoY
|
$7.328M
60.77%
YoY
|
$11.48M
136.92%
YoY
|
$12.33M
-33.06%
YoY
|
$10.60M
-42.17%
YoY
|
$4.558M
-72.37%
YoY
|
$4.846M
-65.29%
YoY
|
$18.42M
N/A
|
$18.32M
N/A
|
$16.50M
N/A
|
$13.96M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$70.48M
22.38%
YoY
|
-$70.58M
28.06%
YoY
|
-$68.74M
31.26%
YoY
|
-$64.92M
32.54%
YoY
|
-$57.59M
33.2%
YoY
|
-$55.11M
N/A
|
-$52.37M
N/A
|
-$48.98M
21.67%
YoY
|
-$43.24M
N/A
|
N/A
|
N/A
|
-$40.26M
N/A
|
| Common Stock |
$3.000K
200.0%
YoY
|
$3.000K
200.0%
YoY
|
$3.000K
200.0%
YoY
|
$2.000K
100.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.057M
-73.58%
YoY
|
$981.0K
-63.38%
YoY
|
$987.0K
-79.14%
YoY
|
$1.856M
-76.09%
YoY
|
$4.000M
-175.03%
YoY
|
$2.679M
-146.34%
YoY
|
$4.731M
-174.22%
YoY
|
$7.763M
-287.47%
YoY
|
-$5.331M
260.69%
YoY
|
-$5.781M
10.54%
YoY
|
-$6.374M
N/A
|
-$4.141M
22.7%
YoY
|
| Total Liabilities & Shareholders Equity |
$13.80M
4.25%
YoY
|
$14.96M
12.69%
YoY
|
$8.315M
-10.49%
YoY
|
$13.34M
5.77%
YoY
|
$13.23M
1.15%
YoY
|
$13.28M
5.84%
YoY
|
$9.289M
-8.22%
YoY
|
$12.61M
28.39%
YoY
|
$13.08M
N/A
|
$12.54M
N/A
|
$10.12M
N/A
|
$9.821M
N/A
|
Loading...