|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.94M
82.74%
YoY
|
-$8.722M
-15.36%
YoY
|
-$10.31M
-15.31%
YoY
|
-$12.17M
98.24%
YoY
|
-$6.138M
80.32%
YoY
|
| Depreciation, Depletion And Amortization |
$342.0K
-99.94%
YoY
|
$555.0M
101362.52%
YoY
|
$547.0K
46.26%
YoY
|
$374.0K
240.0%
YoY
|
$110.0K
340.0%
YoY
|
| Cash From Operating Activities |
-$9.861M
121.45%
YoY
|
-$4.453M
26.87%
YoY
|
-$3.510M
-1.52%
YoY
|
-$3.564M
17.01%
YoY
|
-$3.046M
3.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$302.0K
43.13%
YoY
|
$211.0K
-15.26%
YoY
|
$249.0K
-73.2%
YoY
|
$929.0K
26.57%
YoY
|
$734.0K
891.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.000K
N/A
|
N/A
|
| Cash From Investing Activities |
-$302.0K
43.13%
YoY
|
-$211.0K
-15.26%
YoY
|
-$249.0K
-72.93%
YoY
|
-$920.0K
25.34%
YoY
|
-$734.0K
891.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$2.179M
-58.1%
YoY
|
$5.200M
N/A
|
$0.00
-100.0%
YoY
|
$3.527M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.692M
18.75%
YoY
|
$8.162M
17.78%
YoY
|
$6.930M
2966.37%
YoY
|
$226.0K
-97.35%
YoY
|
$8.533M
293.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.861M
121.45%
YoY
|
-$4.453M
26.87%
YoY
|
-$3.510M
-1.52%
YoY
|
-$3.564M
17.01%
YoY
|
-$3.046M
3.89%
YoY
|
| Cash From Investing Activities |
-$302.0K
43.13%
YoY
|
-$211.0K
-15.26%
YoY
|
-$249.0K
-72.93%
YoY
|
-$920.0K
25.34%
YoY
|
-$734.0K
891.89%
YoY
|
| Cash From Financing Activities |
$9.692M
18.75%
YoY
|
$8.162M
17.78%
YoY
|
$6.930M
2966.37%
YoY
|
$226.0K
-97.35%
YoY
|
$8.533M
293.95%
YoY
|
| Net Change In Cash |
-$401.0K
-112.54%
YoY
|
$3.198M
0.85%
YoY
|
$3.171M
-174.47%
YoY
|
-$4.258M
-189.59%
YoY
|
$4.753M
-665.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.861M
121.45%
YoY
|
-$4.453M
26.87%
YoY
|
-$3.510M
-1.52%
YoY
|
-$3.564M
17.01%
YoY
|
-$3.046M
3.89%
YoY
|
| Capital Expenditures |
$302.0K
43.13%
YoY
|
$211.0K
-15.26%
YoY
|
$249.0K
-73.2%
YoY
|
$929.0K
26.57%
YoY
|
$734.0K
891.89%
YoY
|
| Free Cash Flow |
-$10.16M
117.9%
YoY
|
-$4.664M
24.08%
YoY
|
-$3.759M
-16.34%
YoY
|
-$4.493M
18.86%
YoY
|
-$3.780M
25.75%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$93.00K
-103.75%
YoY
|
-$1.840M
-32.94%
YoY
|
-$3.819M
12.72%
YoY
|
-$7.325M
27.57%
YoY
|
-$2.482M
-306.15%
YoY
|
-$2.744M
81.6%
YoY
|
-$3.388M
26.75%
YoY
|
-$5.742M
N/A
|
$1.204M
-63.15%
YoY
|
-$1.511M
-59.49%
YoY
|
-$2.673M
-63.76%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
$73.00K
2.82%
YoY
|
$68.00K
-35.85%
YoY
|
$131.0K
24.76%
YoY
|
$52.00K
-55.93%
YoY
|
$71.00K
-55.06%
YoY
|
$106.0K
-32.91%
YoY
|
$105.0K
-25.53%
YoY
|
$118.0K
-59.03%
YoY
|
$158.0K
17.91%
YoY
|
$158.0K
25.4%
YoY
|
$141.0K
6.02%
YoY
|
$288.0K
N/A
|
| Cash From Operating Activities |
$2.256M
-315.68%
YoY
|
-$7.246M
88.01%
YoY
|
-$3.892M
0.31%
YoY
|
-$1.081M
-21.38%
YoY
|
-$1.046M
-14.82%
YoY
|
-$3.854M
268.1%
YoY
|
-$3.880M
383.19%
YoY
|
-$1.375M
-153.46%
YoY
|
-$1.228M
N/A
|
-$1.047M
-71.95%
YoY
|
-$803.0K
-65.82%
YoY
|
$2.572M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$35.00K
-81.08%
YoY
|
$169.0K
344.74%
YoY
|
N/A
N/A
|
$15.00K
-11.76%
YoY
|
$185.0K
65.18%
YoY
|
$38.00K
-28.3%
YoY
|
$64.00K
120.69%
YoY
|
$17.00K
-76.71%
YoY
|
$112.0K
N/A
|
$53.00K
-15.87%
YoY
|
$29.00K
-74.34%
YoY
|
$73.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$35.00K
-81.08%
YoY
|
-$169.0K
344.74%
YoY
|
N/A
N/A
|
-$15.00K
-11.76%
YoY
|
-$185.0K
65.18%
YoY
|
-$38.00K
-28.3%
YoY
|
-$64.00K
120.69%
YoY
|
-$17.00K
-76.71%
YoY
|
-$112.0K
N/A
|
-$53.00K
-15.87%
YoY
|
-$29.00K
-74.34%
YoY
|
-$73.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.361M
-65.53%
YoY
|
$818.0K
N/A
|
$1.252M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.063M
-137.78%
YoY
|
$4.804M
91.62%
YoY
|
-$466.0K
N/A
|
$4.371M
-26.33%
YoY
|
$2.814M
1286.21%
YoY
|
$2.507M
219.77%
YoY
|
N/A
N/A
|
$5.933M
-416.09%
YoY
|
$203.0K
N/A
|
$784.0K
-88.19%
YoY
|
$1.242M
-42.74%
YoY
|
-$1.877M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.256M
-315.68%
YoY
|
-$7.246M
88.01%
YoY
|
-$3.892M
0.31%
YoY
|
-$1.081M
-21.38%
YoY
|
-$1.046M
-14.82%
YoY
|
-$3.854M
268.1%
YoY
|
-$3.880M
383.19%
YoY
|
-$1.375M
-153.46%
YoY
|
-$1.228M
N/A
|
-$1.047M
-71.95%
YoY
|
-$803.0K
-65.82%
YoY
|
$2.572M
N/A
|
| Cash From Investing Activities |
-$35.00K
-81.08%
YoY
|
-$169.0K
344.74%
YoY
|
N/A
N/A
|
-$15.00K
-11.76%
YoY
|
-$185.0K
65.18%
YoY
|
-$38.00K
-28.3%
YoY
|
-$64.00K
120.69%
YoY
|
-$17.00K
-76.71%
YoY
|
-$112.0K
N/A
|
-$53.00K
-15.87%
YoY
|
-$29.00K
-74.34%
YoY
|
-$73.00K
N/A
|
| Cash From Financing Activities |
-$1.063M
-137.78%
YoY
|
$4.804M
91.62%
YoY
|
-$466.0K
N/A
|
$4.371M
-26.33%
YoY
|
$2.814M
1286.21%
YoY
|
$2.507M
219.77%
YoY
|
N/A
N/A
|
$5.933M
-416.09%
YoY
|
$203.0K
N/A
|
$784.0K
-88.19%
YoY
|
$1.242M
-42.74%
YoY
|
-$1.877M
N/A
|
| Net Change In Cash |
$1.158M
-26.85%
YoY
|
-$2.611M
88.52%
YoY
|
-$4.523M
14.27%
YoY
|
$3.275M
-27.88%
YoY
|
$1.583M
-239.23%
YoY
|
-$1.385M
338.29%
YoY
|
-$3.958M
-1065.37%
YoY
|
$4.541M
630.06%
YoY
|
-$1.137M
N/A
|
-$316.0K
-111.12%
YoY
|
$410.0K
-239.93%
YoY
|
$622.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.256M
-315.68%
YoY
|
-$7.246M
88.01%
YoY
|
-$3.892M
0.31%
YoY
|
-$1.081M
-21.38%
YoY
|
-$1.046M
-14.82%
YoY
|
-$3.854M
268.1%
YoY
|
-$3.880M
383.19%
YoY
|
-$1.375M
-153.46%
YoY
|
-$1.228M
N/A
|
-$1.047M
-71.95%
YoY
|
-$803.0K
-65.82%
YoY
|
$2.572M
N/A
|
| Capital Expenditures |
$35.00K
-81.08%
YoY
|
$169.0K
344.74%
YoY
|
N/A
N/A
|
$15.00K
-11.76%
YoY
|
$185.0K
65.18%
YoY
|
$38.00K
-28.3%
YoY
|
$64.00K
120.69%
YoY
|
$17.00K
-76.71%
YoY
|
$112.0K
N/A
|
$53.00K
-15.87%
YoY
|
$29.00K
-74.34%
YoY
|
$73.00K
N/A
|
| Free Cash Flow |
$2.221M
-280.42%
YoY
|
-$7.415M
90.52%
YoY
|
-$3.892M
-1.32%
YoY
|
-$1.096M
-21.26%
YoY
|
-$1.231M
-8.13%
YoY
|
-$3.892M
253.82%
YoY
|
-$3.944M
374.04%
YoY
|
-$1.392M
-155.7%
YoY
|
-$1.340M
N/A
|
-$1.100M
-71.02%
YoY
|
-$832.0K
-66.21%
YoY
|
$2.499M
N/A
|
Loading...