|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$9.343M
80.83%
YoY
|
$9.742M
175.17%
YoY
|
$5.167M
-12.87%
YoY
|
$3.540M
N/A
|
| Cash & Equivalents |
$9.343M
80.83%
YoY
|
$9.742M
175.17%
YoY
|
$5.167M
-12.87%
YoY
|
$3.540M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$6.381M
55.07%
YoY
|
$8.501M
65.35%
YoY
|
$4.115M
N/A
|
$5.141M
N/A
|
| Inventory |
$4.279M
64.76%
YoY
|
$3.752M
-28.5%
YoY
|
$2.597M
N/A
|
$5.247M
N/A
|
| Prepaid Expenses |
$5.159M
13.59%
YoY
|
N/A
|
$4.541M
N/A
|
N/A
|
| Receivables |
$9.047M
-15.11%
YoY
|
$9.873M
18.45%
YoY
|
$10.66M
N/A
|
$8.335M
N/A
|
| Other Receivables |
$5.542M
91.49%
YoY
|
$1.208M
-61.54%
YoY
|
$2.894M
N/A
|
$3.141M
N/A
|
| Total Short-Term Assets |
$34.59M
36.03%
YoY
|
$33.08M
30.2%
YoY
|
$25.43M
N/A
|
$25.41M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$832.0K
54.44%
YoY
|
$2.439M
254.17%
YoY
|
$538.7K
31.99%
YoY
|
$688.6K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$1.509M
-13.39%
YoY
|
N/A
|
$1.742M
N/A
|
N/A
|
| Long-Term Investments |
$6.891M
N/A
|
$10.50M
372.36%
YoY
|
N/A
N/A
|
$2.223M
N/A
|
| Other Assets |
$29.20K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$10.90M
67.15%
YoY
|
$10.91M
140.26%
YoY
|
$6.522M
N/A
|
$4.543M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$34.59M
36.03%
YoY
|
$33.08M
30.2%
YoY
|
$25.43M
N/A
|
$25.41M
N/A
|
| Total Long-Term Assets |
$10.91M
|
$4.543M
|
||
| Total Assets |
$45.49M
42.38%
YoY
|
$43.99M
46.89%
YoY
|
$31.95M
N/A
|
$29.95M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$4.314M
227.54%
YoY
|
$3.100M
55.52%
YoY
|
$1.317M
N/A
|
$1.994M
N/A
|
| Accrued Expenses |
$2.394M
28.09%
YoY
|
$2.274M
44.62%
YoY
|
$1.869M
N/A
|
$1.572M
N/A
|
| Deferred Revenue |
$7.500M
72.39%
YoY
|
N/A
|
$4.350M
N/A
|
N/A
|
| Short-Term Debt |
$2.131M
N/A
|
$673.7K
-53.05%
YoY
|
$0.00
N/A
|
$1.435M
N/A
|
| Long-Term Debt Due |
$2.003M
-15.26%
YoY
|
$3.323M
118.32%
YoY
|
$2.363M
N/A
|
$1.522M
N/A
|
| Total Short-Term Liabilities |
$21.72M
70.22%
YoY
|
$17.13M
41.79%
YoY
|
$12.76M
N/A
|
$12.08M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$43.70K
-89.78%
YoY
|
$242.9K
-16.24%
YoY
|
$427.4K
N/A
|
$290.0K
N/A
|
| Other Long-Term Liabilities |
$1.253M
N/A
|
$1.392M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$1.297M
203.4%
YoY
|
$1.634M
463.59%
YoY
|
$427.4K
N/A
|
$290.0K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$21.72M
70.22%
YoY
|
$17.13M
41.79%
YoY
|
$12.76M
N/A
|
$12.08M
N/A
|
| Total Long-Term Liabilities |
$1.297M
203.4%
YoY
|
$1.634M
463.59%
YoY
|
$427.4K
N/A
|
$290.0K
N/A
|
| Total Liabilities |
$23.02M
74.54%
YoY
|
$21.21M
49.21%
YoY
|
$13.19M
N/A
|
$14.21M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
$11.41M
-20.08%
YoY
|
N/A
|
$14.28M
N/A
|
N/A
|
| Common Stock |
$8.465M
316.44%
YoY
|
N/A
|
$2.033M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.88M
21.1%
YoY
|
$22.78M
44.79%
YoY
|
$16.42M
N/A
|
$15.73M
N/A
|
| Total Liabilities & Shareholders Equity |
$45.49M
42.38%
YoY
|
$43.99M
46.89%
YoY
|
$31.95M
N/A
|
$29.95M
N/A
|
Loading...