|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.696M
-672.41%
YoY
|
$471.0K
-57.17%
YoY
|
$1.100M
-32.04%
YoY
|
$1.618M
N/A
|
| Depreciation, Depletion And Amortization |
$167.8K
36.61%
YoY
|
$122.9K
-53.3%
YoY
|
$263.1K
768.32%
YoY
|
$30.30K
N/A
|
| Cash From Operating Activities |
$2.873M
79.89%
YoY
|
$1.597M
190.77%
YoY
|
$549.3K
-94.8%
YoY
|
$10.57M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$465.4K
94.04%
YoY
|
$239.8K
-20.96%
YoY
|
$303.4K
80.49%
YoY
|
$168.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.289M
6.43%
YoY
|
-$4.029M
N/A
|
$0.00
-100.0%
YoY
|
$418.7K
N/A
|
| Cash From Investing Activities |
-$4.804M
8.32%
YoY
|
-$4.435M
95.47%
YoY
|
-$2.269M
-1005.33%
YoY
|
$250.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$8.198M
339.45%
YoY
|
$1.865M
-47.05%
YoY
|
$3.523M
-145.32%
YoY
|
-$7.773M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$2.873M
79.89%
YoY
|
$1.597M
190.77%
YoY
|
$549.3K
-94.8%
YoY
|
$10.57M
N/A
|
| Cash From Investing Activities |
-$4.804M
8.32%
YoY
|
-$4.435M
95.47%
YoY
|
-$2.269M
-1005.33%
YoY
|
$250.6K
N/A
|
| Cash From Financing Activities |
$8.198M
339.45%
YoY
|
$1.865M
-47.05%
YoY
|
$3.523M
-145.32%
YoY
|
-$7.773M
N/A
|
| Net Change In Cash |
$6.307M
-926.1%
YoY
|
-$763.5K
-146.74%
YoY
|
$1.634M
-46.32%
YoY
|
$3.044M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.873M
79.89%
YoY
|
$1.597M
190.77%
YoY
|
$549.3K
-94.8%
YoY
|
$10.57M
N/A
|
| Capital Expenditures |
$465.4K
94.04%
YoY
|
$239.8K
-20.96%
YoY
|
$303.4K
80.49%
YoY
|
$168.1K
N/A
|
| Free Cash Flow |
$2.408M
77.38%
YoY
|
$1.357M
452.07%
YoY
|
$245.9K
-97.64%
YoY
|
$10.40M
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.696M
-672.4%
YoY
|
-$65.80K
-117.42%
YoY
|
$471.0K
-57.17%
YoY
|
$377.7K
N/A
|
| Depreciation, Depletion And Amortization |
$201.8K
16.04%
YoY
|
$176.2K
18.89%
YoY
|
$173.9K
-58.61%
YoY
|
$148.2K
N/A
|
| Cash From Operating Activities |
$4.465M
75.54%
YoY
|
-$1.593M
68.22%
YoY
|
$2.544M
363.1%
YoY
|
-$946.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$294.3K
16.79%
YoY
|
$221.0K
44.16%
YoY
|
$252.0K
-88.89%
YoY
|
$153.3K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.389M
-22.91%
YoY
|
-$2.899M
30.17%
YoY
|
-$1.802M
N/A
|
-$2.227M
N/A
|
| Cash From Investing Activities |
-$1.684M
-18.04%
YoY
|
-$3.120M
31.07%
YoY
|
-$2.054M
-9.46%
YoY
|
-$2.381M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$6.432M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.270M
-227.67%
YoY
|
$9.467M
987.07%
YoY
|
$994.6K
-71.77%
YoY
|
$870.9K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$4.465M
75.54%
YoY
|
-$1.593M
68.22%
YoY
|
$2.544M
363.1%
YoY
|
-$946.7K
N/A
|
| Cash From Investing Activities |
-$1.684M
-18.04%
YoY
|
-$3.120M
31.07%
YoY
|
-$2.054M
-9.46%
YoY
|
-$2.381M
N/A
|
| Cash From Financing Activities |
-$1.270M
-227.67%
YoY
|
$9.467M
987.07%
YoY
|
$994.6K
-71.77%
YoY
|
$870.9K
N/A
|
| Net Change In Cash |
$1.512M
1.87%
YoY
|
$4.755M
-293.57%
YoY
|
$1.484M
-17.7%
YoY
|
-$2.456M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.465M
75.54%
YoY
|
-$1.593M
68.22%
YoY
|
$2.544M
363.1%
YoY
|
-$946.7K
N/A
|
| Capital Expenditures |
$294.3K
16.79%
YoY
|
$221.0K
44.16%
YoY
|
$252.0K
-88.89%
YoY
|
$153.3K
N/A
|
| Free Cash Flow |
$4.171M
82.0%
YoY
|
-$1.814M
64.86%
YoY
|
$2.292M
-233.28%
YoY
|
-$1.100M
N/A
|
Loading...