|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.997B
17.54%
YoY
|
$5.953B
16.13%
YoY
|
$5.126B
-16.15%
YoY
|
$6.113B
6.78%
YoY
|
$5.725B
-24.25%
YoY
|
| Depreciation, Depletion And Amortization |
$1.001B
9.76%
YoY
|
$912.0M
-20.63%
YoY
|
$1.149B
0.88%
YoY
|
$1.139B
6.85%
YoY
|
$1.066B
8.44%
YoY
|
| Cash From Operating Activities |
$4.384B
-44.37%
YoY
|
$7.880B
-22.07%
YoY
|
$10.11B
11.32%
YoY
|
$9.083B
25.91%
YoY
|
$7.214B
54.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.51B
N/A
|
| Other Investing Activities |
$2.636B
138.98%
YoY
|
$1.103B
-43.44%
YoY
|
$1.950B
-34.89%
YoY
|
$2.995B
11.67%
YoY
|
$2.682B
112.18%
YoY
|
| Cash From Investing Activities |
-$15.62B
383.2%
YoY
|
-$3.232B
-49.33%
YoY
|
-$6.379B
-52.49%
YoY
|
-$13.43B
380.43%
YoY
|
-$2.795B
-94.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.338B
94.76%
YoY
|
$687.0M
5.53%
YoY
|
$651.0M
-82.55%
YoY
|
$3.731B
245.78%
YoY
|
$1.079B
-33.56%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.695B
-151.47%
YoY
|
-$9.122B
136.69%
YoY
|
-$3.854B
-213.89%
YoY
|
$3.384B
-198.6%
YoY
|
-$3.432B
-107.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.384B
-44.37%
YoY
|
$7.880B
-22.07%
YoY
|
$10.11B
11.32%
YoY
|
$9.083B
25.91%
YoY
|
$7.214B
54.84%
YoY
|
| Cash From Investing Activities |
-$15.62B
383.2%
YoY
|
-$3.232B
-49.33%
YoY
|
-$6.379B
-52.49%
YoY
|
-$13.43B
380.43%
YoY
|
-$2.795B
-94.53%
YoY
|
| Cash From Financing Activities |
$4.695B
-151.47%
YoY
|
-$9.122B
136.69%
YoY
|
-$3.854B
-213.89%
YoY
|
$3.384B
-198.6%
YoY
|
-$3.432B
-107.09%
YoY
|
| Net Change In Cash |
-$6.538B
46.13%
YoY
|
-$4.474B
3567.21%
YoY
|
-$122.0M
-87.3%
YoY
|
-$961.0M
-197.37%
YoY
|
$987.0M
-49.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.384B
-44.37%
YoY
|
$7.880B
-22.07%
YoY
|
$10.11B
11.32%
YoY
|
$9.083B
25.91%
YoY
|
$7.214B
54.84%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.675B
19.73%
YoY
|
$1.922B
27.71%
YoY
|
$1.723B
23.42%
YoY
|
$1.532B
13.06%
YoY
|
$1.399B
12.82%
YoY
|
$1.505B
103.38%
YoY
|
$1.396B
-11.08%
YoY
|
$1.355B
0.59%
YoY
|
$1.240B
-26.8%
YoY
|
$740.0M
-47.18%
YoY
|
$1.570B
-4.27%
YoY
|
$1.347B
-9.96%
YoY
|
$1.694B
18.54%
YoY
|
$1.401B
8.35%
YoY
|
$1.640B
10.07%
YoY
|
$1.496B
35.63%
YoY
|
$1.429B
-21.74%
YoY
|
$1.293B
-10.33%
YoY
|
$1.490B
-2.74%
YoY
|
| Depreciation, Depletion And Amortization |
$66.00M
-26.67%
YoY
|
$108.0M
-34.15%
YoY
|
$101.0M
-64.06%
YoY
|
$82.00M
121.62%
YoY
|
$90.00M
-67.86%
YoY
|
$164.0M
281.4%
YoY
|
$281.0M
-1.4%
YoY
|
$37.00M
-38.33%
YoY
|
$280.0M
-0.36%
YoY
|
$43.00M
-32.81%
YoY
|
$285.0M
2.89%
YoY
|
$60.00M
-79.24%
YoY
|
$281.0M
1.44%
YoY
|
$64.00M
-88.53%
YoY
|
$277.0M
0.0%
YoY
|
$289.0M
12.89%
YoY
|
$277.0M
18.38%
YoY
|
$558.0M
0.9%
YoY
|
$277.0M
12.6%
YoY
|
| Cash From Operating Activities |
$1.928B
-478.78%
YoY
|
$757.0M
-57.94%
YoY
|
$2.656B
-19.2%
YoY
|
$1.480B
43.0%
YoY
|
-$509.0M
-128.95%
YoY
|
$1.800B
-62.99%
YoY
|
$3.287B
2758.26%
YoY
|
$1.035B
-68.21%
YoY
|
$1.758B
-6.29%
YoY
|
$4.864B
20.22%
YoY
|
$115.0M
-96.61%
YoY
|
$3.256B
23.71%
YoY
|
$1.876B
-289.69%
YoY
|
$4.046B
15.8%
YoY
|
$3.394B
122.56%
YoY
|
$2.632B
86.01%
YoY
|
-$989.0M
-226.79%
YoY
|
$3.494B
80.57%
YoY
|
$1.525B
288.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$80.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.640B
1031.03%
YoY
|
-$2.109B
-129.56%
YoY
|
-$820.0M
-78.32%
YoY
|
-$11.71B
5221.82%
YoY
|
$145.0M
59.34%
YoY
|
$7.135B
-252.95%
YoY
|
-$3.782B
-324.05%
YoY
|
-$220.0M
-109.52%
YoY
|
$91.00M
-71.29%
YoY
|
-$4.665B
69.33%
YoY
|
$1.688B
-107.78%
YoY
|
$2.310B
-236.69%
YoY
|
$317.0M
-241.52%
YoY
|
-$2.755B
-69.58%
YoY
|
-$21.69B
-754.89%
YoY
|
-$1.690B
-118.73%
YoY
|
-$224.0M
-166.08%
YoY
|
-$9.057B
34.32%
YoY
|
$3.312B
-205.41%
YoY
|
| Cash From Investing Activities |
-$10.59B
980.2%
YoY
|
-$2.109B
-129.56%
YoY
|
-$820.0M
-78.32%
YoY
|
-$11.71B
5221.82%
YoY
|
-$980.0M
-84.6%
YoY
|
$7.135B
-252.95%
YoY
|
-$3.782B
-324.05%
YoY
|
-$220.0M
-109.52%
YoY
|
-$6.365B
11.43%
YoY
|
-$4.665B
69.33%
YoY
|
$1.688B
-107.78%
YoY
|
$2.310B
-236.69%
YoY
|
-$5.712B
-144.95%
YoY
|
-$2.755B
-69.58%
YoY
|
-$21.69B
-754.89%
YoY
|
-$1.690B
-118.73%
YoY
|
$12.71B
-309.27%
YoY
|
-$9.057B
34.32%
YoY
|
$3.312B
-205.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$796.0M
203.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$262.0M
17.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$223.0M
-51.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$459.0M
-64.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.279B
1837.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$644.0M
-110.12%
YoY
|
$2.194B
-156.69%
YoY
|
$6.641B
176.71%
YoY
|
$2.222B
-119.71%
YoY
|
-$6.362B
-275.79%
YoY
|
-$3.870B
-372.15%
YoY
|
$2.400B
-189.09%
YoY
|
-$11.27B
112.06%
YoY
|
$3.619B
32.42%
YoY
|
$1.422B
-278.64%
YoY
|
-$2.694B
-116.57%
YoY
|
-$5.315B
-7916.18%
YoY
|
$2.733B
-122.49%
YoY
|
-$796.0M
-116.85%
YoY
|
$16.26B
-444.68%
YoY
|
$68.00M
-100.74%
YoY
|
-$12.15B
-312.04%
YoY
|
$4.724B
-9.08%
YoY
|
-$4.718B
-255.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.928B
-478.78%
YoY
|
$757.0M
-57.94%
YoY
|
$2.656B
-19.2%
YoY
|
$1.480B
43.0%
YoY
|
-$509.0M
-128.95%
YoY
|
$1.800B
-62.99%
YoY
|
$3.287B
2758.26%
YoY
|
$1.035B
-68.21%
YoY
|
$1.758B
-6.29%
YoY
|
$4.864B
20.22%
YoY
|
$115.0M
-96.61%
YoY
|
$3.256B
23.71%
YoY
|
$1.876B
-289.69%
YoY
|
$4.046B
15.8%
YoY
|
$3.394B
122.56%
YoY
|
$2.632B
86.01%
YoY
|
-$989.0M
-226.79%
YoY
|
$3.494B
80.57%
YoY
|
$1.525B
288.04%
YoY
|
| Cash From Investing Activities |
-$10.59B
980.2%
YoY
|
-$2.109B
-129.56%
YoY
|
-$820.0M
-78.32%
YoY
|
-$11.71B
5221.82%
YoY
|
-$980.0M
-84.6%
YoY
|
$7.135B
-252.95%
YoY
|
-$3.782B
-324.05%
YoY
|
-$220.0M
-109.52%
YoY
|
-$6.365B
11.43%
YoY
|
-$4.665B
69.33%
YoY
|
$1.688B
-107.78%
YoY
|
$2.310B
-236.69%
YoY
|
-$5.712B
-144.95%
YoY
|
-$2.755B
-69.58%
YoY
|
-$21.69B
-754.89%
YoY
|
-$1.690B
-118.73%
YoY
|
$12.71B
-309.27%
YoY
|
-$9.057B
34.32%
YoY
|
$3.312B
-205.41%
YoY
|
| Cash From Financing Activities |
$644.0M
-110.12%
YoY
|
$2.194B
-156.69%
YoY
|
$6.641B
176.71%
YoY
|
$2.222B
-119.71%
YoY
|
-$6.362B
-275.79%
YoY
|
-$3.870B
-372.15%
YoY
|
$2.400B
-189.09%
YoY
|
-$11.27B
112.06%
YoY
|
$3.619B
32.42%
YoY
|
$1.422B
-278.64%
YoY
|
-$2.694B
-116.57%
YoY
|
-$5.315B
-7916.18%
YoY
|
$2.733B
-122.49%
YoY
|
-$796.0M
-116.85%
YoY
|
$16.26B
-444.68%
YoY
|
$68.00M
-100.74%
YoY
|
-$12.15B
-312.04%
YoY
|
$4.724B
-9.08%
YoY
|
-$4.718B
-255.2%
YoY
|
| Net Change In Cash |
-$8.014B
2.08%
YoY
|
$842.0M
-83.38%
YoY
|
$8.477B
344.99%
YoY
|
-$8.006B
-23.43%
YoY
|
-$7.851B
694.64%
YoY
|
$5.065B
212.46%
YoY
|
$1.905B
-313.8%
YoY
|
-$10.46B
-4265.74%
YoY
|
-$988.0M
-10.43%
YoY
|
$1.621B
227.47%
YoY
|
-$891.0M
-56.19%
YoY
|
$251.0M
-75.15%
YoY
|
-$1.103B
155.32%
YoY
|
$495.0M
-159.0%
YoY
|
-$2.034B
-1809.24%
YoY
|
$1.010B
-20.41%
YoY
|
-$432.0M
-198.63%
YoY
|
-$839.0M
-316.24%
YoY
|
$119.0M
-59.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.928B
-478.78%
YoY
|
$757.0M
-57.94%
YoY
|
$2.656B
-19.2%
YoY
|
$1.480B
43.0%
YoY
|
-$509.0M
-128.95%
YoY
|
$1.800B
-62.99%
YoY
|
$3.287B
2758.26%
YoY
|
$1.035B
-68.21%
YoY
|
$1.758B
-6.29%
YoY
|
$4.864B
20.22%
YoY
|
$115.0M
-96.61%
YoY
|
$3.256B
23.71%
YoY
|
$1.876B
-289.69%
YoY
|
$4.046B
15.8%
YoY
|
$3.394B
122.56%
YoY
|
$2.632B
86.01%
YoY
|
-$989.0M
-226.79%
YoY
|
$3.494B
80.57%
YoY
|
$1.525B
288.04%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...