|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.58M
31.11%
YoY
|
$22.56M
68.61%
YoY
|
$13.38M
101.4%
YoY
|
$6.643M
146.4%
YoY
|
$2.696M
-82.88%
YoY
|
| Depreciation, Depletion And Amortization |
$8.538M
39.53%
YoY
|
$6.119M
19.28%
YoY
|
$5.130M
4.69%
YoY
|
$4.900M
2.42%
YoY
|
$4.784M
2.33%
YoY
|
| Cash From Operating Activities |
$48.29M
22.89%
YoY
|
$39.30M
18.76%
YoY
|
$33.09M
265.88%
YoY
|
$9.044M
-149.63%
YoY
|
-$18.22M
-136.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.04M
33.89%
YoY
|
$8.992M
10.94%
YoY
|
$8.105M
-42.8%
YoY
|
$14.17M
124.81%
YoY
|
$6.303M
-13.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$206.0M
309.39%
YoY
|
-$50.31M
127.48%
YoY
|
-$22.12M
119.65%
YoY
|
-$10.07M
-27.13%
YoY
|
-$13.82M
-59.79%
YoY
|
| Cash From Investing Activities |
-$228.0M
222.52%
YoY
|
-$70.68M
133.88%
YoY
|
-$30.22M
24.68%
YoY
|
-$24.24M
20.47%
YoY
|
-$20.12M
-51.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$172.5M
247.88%
YoY
|
$49.57M
4358.0%
YoY
|
$1.112M
-90.8%
YoY
|
$12.08M
-72.21%
YoY
|
$43.49M
-586.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$48.29M
22.89%
YoY
|
$39.30M
18.76%
YoY
|
$33.09M
265.88%
YoY
|
$9.044M
-149.63%
YoY
|
-$18.22M
-136.3%
YoY
|
| Cash From Investing Activities |
-$228.0M
222.52%
YoY
|
-$70.68M
133.88%
YoY
|
-$30.22M
24.68%
YoY
|
-$24.24M
20.47%
YoY
|
-$20.12M
-51.65%
YoY
|
| Cash From Financing Activities |
$172.5M
247.88%
YoY
|
$49.57M
4358.0%
YoY
|
$1.112M
-90.8%
YoY
|
$12.08M
-72.21%
YoY
|
$43.49M
-586.08%
YoY
|
| Net Change In Cash |
-$7.222M
-139.71%
YoY
|
$18.19M
356.96%
YoY
|
$3.980M
-227.93%
YoY
|
-$3.111M
-160.44%
YoY
|
$5.147M
-1533.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$48.29M
22.89%
YoY
|
$39.30M
18.76%
YoY
|
$33.09M
265.88%
YoY
|
$9.044M
-149.63%
YoY
|
-$18.22M
-136.3%
YoY
|
| Capital Expenditures |
$12.04M
33.89%
YoY
|
$8.992M
10.94%
YoY
|
$8.105M
-42.8%
YoY
|
$14.17M
124.81%
YoY
|
$6.303M
-13.1%
YoY
|
| Free Cash Flow |
$36.26M
19.63%
YoY
|
$30.31M
21.3%
YoY
|
$24.99M
-587.42%
YoY
|
-$5.126M
-79.1%
YoY
|
-$24.53M
-157.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.519M
9.57%
YoY
|
$8.637M
50.0%
YoY
|
$6.081M
-2.0%
YoY
|
$7.085M
24.52%
YoY
|
$7.775M
58.48%
YoY
|
$5.758M
32.4%
YoY
|
$6.205M
41.57%
YoY
|
$5.690M
103.43%
YoY
|
$4.906M
165.19%
YoY
|
$4.349M
25.19%
YoY
|
$4.383M
-9.27%
YoY
|
$2.797M
-204.52%
YoY
|
$1.850M
82.45%
YoY
|
$3.474M
-261.66%
YoY
|
$4.831M
288.03%
YoY
|
-$2.676M
-200.98%
YoY
|
$1.014M
6.74%
YoY
|
-$2.149M
-153.73%
YoY
|
$1.245M
-71.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.616M
38.27%
YoY
|
$2.359M
29.12%
YoY
|
$2.063M
38.18%
YoY
|
$2.224M
51.5%
YoY
|
$1.892M
42.15%
YoY
|
$1.827M
39.15%
YoY
|
$1.493M
13.02%
YoY
|
$1.468M
21.22%
YoY
|
$1.331M
3.98%
YoY
|
$1.313M
7.36%
YoY
|
$1.321M
6.19%
YoY
|
$1.211M
-4.19%
YoY
|
$1.280M
11.6%
YoY
|
$1.223M
-1.29%
YoY
|
$1.244M
4.63%
YoY
|
$1.264M
8.31%
YoY
|
$1.147M
-2.38%
YoY
|
$1.239M
-0.88%
YoY
|
$1.189M
-1.65%
YoY
|
| Cash From Operating Activities |
-$3.405M
-83.96%
YoY
|
$20.96M
1.89%
YoY
|
$13.92M
80.97%
YoY
|
$34.64M
230.22%
YoY
|
-$21.23M
-3995.23%
YoY
|
$20.57M
297.08%
YoY
|
$7.693M
-37.86%
YoY
|
$10.49M
60.49%
YoY
|
$545.0K
-93.94%
YoY
|
$5.180M
-231.81%
YoY
|
$12.38M
53.31%
YoY
|
$6.537M
-27.12%
YoY
|
$8.996M
-320.98%
YoY
|
-$3.930M
-23.81%
YoY
|
$8.075M
-741.38%
YoY
|
$8.970M
-297.75%
YoY
|
-$4.071M
-43.98%
YoY
|
-$5.158M
78.48%
YoY
|
-$1.259M
-112.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.270M
168.88%
YoY
|
$5.267M
58.55%
YoY
|
$3.456M
280.62%
YoY
|
$11.32M
332.24%
YoY
|
$1.960M
-37.66%
YoY
|
$3.322M
40.82%
YoY
|
$908.0K
-48.99%
YoY
|
$2.618M
57.81%
YoY
|
$3.144M
35.87%
YoY
|
$2.359M
-36.99%
YoY
|
$1.780M
-169.45%
YoY
|
$1.659M
-130.32%
YoY
|
$2.314M
-3.26%
YoY
|
$3.744M
-273.41%
YoY
|
-$2.563M
47.98%
YoY
|
-$5.471M
229.18%
YoY
|
$2.392M
217.24%
YoY
|
-$2.159M
-590.68%
YoY
|
-$1.732M
0.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$216.0K
-66.51%
YoY
|
-$147.8M
13644.56%
YoY
|
-$11.14M
-65.3%
YoY
|
$1.262M
-117.96%
YoY
|
-$645.0K
-93.62%
YoY
|
-$1.075M
-89.55%
YoY
|
-$32.10M
600.85%
YoY
|
-$7.026M
-2.97%
YoY
|
-$10.11M
84166.67%
YoY
|
-$10.29M
3124.76%
YoY
|
-$4.580M
-48.32%
YoY
|
-$7.241M
938.88%
YoY
|
-$12.00K
-93.68%
YoY
|
-$319.0K
-403.81%
YoY
|
-$8.863M
934.19%
YoY
|
-$697.0K
-92.91%
YoY
|
-$190.0K
-94.14%
YoY
|
$105.0K
-100.73%
YoY
|
-$857.0K
-92.89%
YoY
|
| Cash From Investing Activities |
-$5.380M
-89.3%
YoY
|
-$153.0M
3380.12%
YoY
|
-$14.60M
-55.78%
YoY
|
-$10.05M
4.25%
YoY
|
-$50.30M
112.82%
YoY
|
-$4.397M
-65.23%
YoY
|
-$33.01M
419.8%
YoY
|
-$9.644M
8.36%
YoY
|
-$23.64M
916.17%
YoY
|
-$12.65M
211.25%
YoY
|
-$6.350M
-44.42%
YoY
|
-$8.900M
44.29%
YoY
|
-$2.326M
-9.91%
YoY
|
-$4.063M
97.81%
YoY
|
-$11.43M
341.33%
YoY
|
-$6.168M
-46.26%
YoY
|
-$2.582M
-35.37%
YoY
|
-$2.054M
-85.37%
YoY
|
-$2.589M
-81.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.327M
-106.34%
YoY
|
$146.8M
3965.12%
YoY
|
-$11.38M
-142.55%
YoY
|
-$15.43M
2832.51%
YoY
|
$52.51M
165.79%
YoY
|
$3.610M
-64.41%
YoY
|
$26.74M
-587.86%
YoY
|
-$526.0K
-123.39%
YoY
|
$19.75M
-440.76%
YoY
|
$10.14M
42.5%
YoY
|
-$5.480M
-276.43%
YoY
|
$2.249M
-169.65%
YoY
|
-$5.797M
-213.89%
YoY
|
$7.117M
-18.15%
YoY
|
$3.106M
-33.58%
YoY
|
-$3.229M
-124.28%
YoY
|
$5.090M
-69.75%
YoY
|
$8.695M
0.64%
YoY
|
$4.676M
1570.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.405M
-83.96%
YoY
|
$20.96M
1.89%
YoY
|
$13.92M
80.97%
YoY
|
$34.64M
230.22%
YoY
|
-$21.23M
-3995.23%
YoY
|
$20.57M
297.08%
YoY
|
$7.693M
-37.86%
YoY
|
$10.49M
60.49%
YoY
|
$545.0K
-93.94%
YoY
|
$5.180M
-231.81%
YoY
|
$12.38M
53.31%
YoY
|
$6.537M
-27.12%
YoY
|
$8.996M
-320.98%
YoY
|
-$3.930M
-23.81%
YoY
|
$8.075M
-741.38%
YoY
|
$8.970M
-297.75%
YoY
|
-$4.071M
-43.98%
YoY
|
-$5.158M
78.48%
YoY
|
-$1.259M
-112.99%
YoY
|
| Cash From Investing Activities |
-$5.380M
-89.3%
YoY
|
-$153.0M
3380.12%
YoY
|
-$14.60M
-55.78%
YoY
|
-$10.05M
4.25%
YoY
|
-$50.30M
112.82%
YoY
|
-$4.397M
-65.23%
YoY
|
-$33.01M
419.8%
YoY
|
-$9.644M
8.36%
YoY
|
-$23.64M
916.17%
YoY
|
-$12.65M
211.25%
YoY
|
-$6.350M
-44.42%
YoY
|
-$8.900M
44.29%
YoY
|
-$2.326M
-9.91%
YoY
|
-$4.063M
97.81%
YoY
|
-$11.43M
341.33%
YoY
|
-$6.168M
-46.26%
YoY
|
-$2.582M
-35.37%
YoY
|
-$2.054M
-85.37%
YoY
|
-$2.589M
-81.21%
YoY
|
| Cash From Financing Activities |
-$3.327M
-106.34%
YoY
|
$146.8M
3965.12%
YoY
|
-$11.38M
-142.55%
YoY
|
-$15.43M
2832.51%
YoY
|
$52.51M
165.79%
YoY
|
$3.610M
-64.41%
YoY
|
$26.74M
-587.86%
YoY
|
-$526.0K
-123.39%
YoY
|
$19.75M
-440.76%
YoY
|
$10.14M
42.5%
YoY
|
-$5.480M
-276.43%
YoY
|
$2.249M
-169.65%
YoY
|
-$5.797M
-213.89%
YoY
|
$7.117M
-18.15%
YoY
|
$3.106M
-33.58%
YoY
|
-$3.229M
-124.28%
YoY
|
$5.090M
-69.75%
YoY
|
$8.695M
0.64%
YoY
|
$4.676M
1570.0%
YoY
|
| Net Change In Cash |
-$12.11M
-36.34%
YoY
|
$14.69M
-25.75%
YoY
|
-$12.05M
-947.92%
YoY
|
$9.164M
2754.83%
YoY
|
-$19.03M
470.12%
YoY
|
$19.78M
639.24%
YoY
|
$1.421M
158.36%
YoY
|
$321.0K
-381.58%
YoY
|
-$3.337M
-482.25%
YoY
|
$2.676M
-405.48%
YoY
|
$550.0K
-324.49%
YoY
|
-$114.0K
-73.3%
YoY
|
$873.0K
-155.85%
YoY
|
-$876.0K
-159.07%
YoY
|
-$245.0K
-129.59%
YoY
|
-$427.0K
-84.27%
YoY
|
-$1.563M
-128.1%
YoY
|
$1.483M
-117.89%
YoY
|
$828.0K
-121.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.405M
-83.96%
YoY
|
$20.96M
1.89%
YoY
|
$13.92M
80.97%
YoY
|
$34.64M
230.22%
YoY
|
-$21.23M
-3995.23%
YoY
|
$20.57M
297.08%
YoY
|
$7.693M
-37.86%
YoY
|
$10.49M
60.49%
YoY
|
$545.0K
-93.94%
YoY
|
$5.180M
-231.81%
YoY
|
$12.38M
53.31%
YoY
|
$6.537M
-27.12%
YoY
|
$8.996M
-320.98%
YoY
|
-$3.930M
-23.81%
YoY
|
$8.075M
-741.38%
YoY
|
$8.970M
-297.75%
YoY
|
-$4.071M
-43.98%
YoY
|
-$5.158M
78.48%
YoY
|
-$1.259M
-112.99%
YoY
|
| Capital Expenditures |
$5.270M
168.88%
YoY
|
$5.267M
58.55%
YoY
|
$3.456M
280.62%
YoY
|
$11.32M
332.24%
YoY
|
$1.960M
-37.66%
YoY
|
$3.322M
40.82%
YoY
|
$908.0K
-48.99%
YoY
|
$2.618M
57.81%
YoY
|
$3.144M
35.87%
YoY
|
$2.359M
-36.99%
YoY
|
$1.780M
-169.45%
YoY
|
$1.659M
-130.32%
YoY
|
$2.314M
-3.26%
YoY
|
$3.744M
-273.41%
YoY
|
-$2.563M
47.98%
YoY
|
-$5.471M
229.18%
YoY
|
$2.392M
217.24%
YoY
|
-$2.159M
-590.68%
YoY
|
-$1.732M
0.12%
YoY
|
| Free Cash Flow |
-$8.675M
-62.59%
YoY
|
$15.69M
-9.02%
YoY
|
$10.47M
54.25%
YoY
|
$23.33M
196.29%
YoY
|
-$23.19M
792.23%
YoY
|
$17.25M
511.38%
YoY
|
$6.785M
-35.99%
YoY
|
$7.873M
61.4%
YoY
|
-$2.599M
-138.9%
YoY
|
$2.821M
-136.76%
YoY
|
$10.60M
-0.36%
YoY
|
$4.878M
-66.22%
YoY
|
$6.682M
-203.39%
YoY
|
-$7.674M
155.89%
YoY
|
$10.64M
2149.05%
YoY
|
$14.44M
-602.47%
YoY
|
-$6.463M
-19.42%
YoY
|
-$2.999M
-9.94%
YoY
|
$473.0K
-95.86%
YoY
|
Loading...