|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$16.17K
N/A
|
N/A
N/A
|
$5.385K
-30.52%
YoY
|
$7.750K
-74.38%
YoY
|
$30.25K
-29.21%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.610K
-27.89%
YoY
|
| Gross Profit |
N/A
|
$0.00
-100.0%
YoY
|
$5.385K
-30.52%
YoY
|
$7.750K
-68.55%
YoY
|
$24.64K
-29.5%
YoY
|
| Selling, General & Admin |
$33.00K
-44.11%
YoY
|
$59.04K
172.07%
YoY
|
$21.70K
-59.69%
YoY
|
$53.83K
21.93%
YoY
|
$44.15K
25.71%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$400.00
-13.04%
YoY
|
$460.00
-83.66%
YoY
|
$2.816K
-78.57%
YoY
|
$13.14K
-13.38%
YoY
|
$15.17K
602.31%
YoY
|
| Operating Expenses |
$33.03K
-44.49%
YoY
|
$59.50K
174.13%
YoY
|
$21.70K
-59.68%
YoY
|
$53.83K
21.93%
YoY
|
$44.15K
18.43%
YoY
|
| Operating Profit |
-$16.86K
-71.67%
YoY
|
-$59.50K
264.59%
YoY
|
-$16.32K
-64.59%
YoY
|
-$46.08K
136.19%
YoY
|
-$19.51K
737.34%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
-$28.12K
N/A
|
N/A
N/A
|
N/A
|
| Pretax Income |
-$31.15K
-47.64%
YoY
|
-$59.50K
33.87%
YoY
|
-$44.44K
-3.55%
YoY
|
-$46.08K
136.19%
YoY
|
-$19.51K
737.34%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$31.15K
-47.64%
YoY
|
-$59.50K
33.87%
YoY
|
-$44.44K
-3.55%
YoY
|
-$46.08K
136.19%
YoY
|
-$19.51K
737.34%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.01
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.01
-527.35%
YoY
|
$0.00
-100.0%
YoY
|
-$12.34K
93.2%
YoY
|
-$6.387K
678.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.83M shares
-2.3%
YoY
|
20.30M shares
6.83%
YoY
|
19.00M shares
408.88%
YoY
|
3.735M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
20.30M shares
6.83%
YoY
|
19.00M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.332K
N/A
|
$9.872K
N/A
|
$1.964K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$735.00
-71.73%
YoY
|
N/A
N/A
|
$4.650K
N/A
|
$5.150K
N/A
|
$2.600K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
$4.332K
N/A
|
$9.872K
N/A
|
$1.964K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$735.00
-71.73%
YoY
|
$0.00
N/A
|
$4.650K
N/A
|
$5.150K
N/A
|
$2.600K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
-$111.0K
-2082.14%
YoY
|
$246.3K
4313.98%
YoY
|
$184.6K
3274.77%
YoY
|
N/A
|
$5.600K
180.0%
YoY
|
$5.580K
-71.01%
YoY
|
$5.470K
-81.59%
YoY
|
$8.310K
49.46%
YoY
|
$2.000K
-55.56%
YoY
|
$19.25K
1315.44%
YoY
|
$29.71K
189.01%
YoY
|
$5.560K
-47.3%
YoY
|
$4.500K
23.97%
YoY
|
$1.360K
-94.31%
YoY
|
$10.28K
-34.77%
YoY
|
$10.55K
N/A
|
$3.630K
N/A
|
$23.89K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.00
-447.83%
YoY
|
N/A
|
$100.00
-16.67%
YoY
|
$110.00
0.0%
YoY
|
$115.00
0.0%
YoY
|
$120.00
N/A
|
$120.00
-87.23%
YoY
|
$110.00
-88.3%
YoY
|
$115.00
-87.77%
YoY
|
$0.00
-100.0%
YoY
|
$940.00
-69.77%
YoY
|
$940.00
-77.4%
YoY
|
$940.00
-77.4%
YoY
|
$1.710K
N/A
|
$3.110K
N/A
|
$4.160K
N/A
|
| Operating Expenses |
-$110.9K
-2088.3%
YoY
|
$246.3K
4314.39%
YoY
|
$184.6K
3208.14%
YoY
|
N/A
|
$5.580K
163.83%
YoY
|
$5.580K
-71.01%
YoY
|
$5.580K
-81.22%
YoY
|
$8.430K
51.62%
YoY
|
$2.115K
-53.04%
YoY
|
$19.25K
1315.22%
YoY
|
$29.71K
188.97%
YoY
|
$5.560K
-47.3%
YoY
|
$4.504K
24.08%
YoY
|
$1.360K
-94.31%
YoY
|
$10.28K
-34.77%
YoY
|
$10.55K
N/A
|
$3.630K
N/A
|
$23.89K
N/A
|
| Operating Profit |
$110.9K
-8989.98%
YoY
|
-$246.3K
-5839.12%
YoY
|
-$184.6K
5004.92%
YoY
|
N/A
|
-$1.248K
-40.99%
YoY
|
$4.292K
-122.3%
YoY
|
-$3.616K
-87.83%
YoY
|
-$8.430K
51.62%
YoY
|
-$2.115K
-156.12%
YoY
|
-$19.25K
-1515.22%
YoY
|
-$29.71K
427.64%
YoY
|
-$5.560K
2.96%
YoY
|
$3.769K
-465.92%
YoY
|
$1.360K
-105.69%
YoY
|
-$5.630K
-64.28%
YoY
|
-$5.400K
N/A
|
-$1.030K
N/A
|
-$23.89K
N/A
|
| Interest Expense |
$98.83K
N/A
|
$100.6K
N/A
|
$128.4K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$985.7K
N/A
|
$143.3K
N/A
|
$633.2K
N/A
|
$209.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$90.49K
N/A
|
$263.0K
N/A
|
-$474.7K
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$143.3K
N/A
|
$633.2K
N/A
|
$209.3K
N/A
|
-$28.12K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$20.50K
-1742.63%
YoY
|
$16.70K
289.1%
YoY
|
-$659.3K
18132.85%
YoY
|
N/A
|
-$1.248K
-100.87%
YoY
|
$4.292K
-99.3%
YoY
|
-$3.616K
-102.01%
YoY
|
-$994.2K
2850.93%
YoY
|
$143.3K
-3900.42%
YoY
|
$613.9K
-45240.66%
YoY
|
$179.6K
-3289.95%
YoY
|
-$33.69K
523.89%
YoY
|
-$3.770K
266.02%
YoY
|
-$1.360K
-94.31%
YoY
|
-$5.630K
-64.28%
YoY
|
-$5.400K
N/A
|
-$1.030K
N/A
|
-$23.89K
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$20.46K
-1739.34%
YoY
|
$16.66K
288.12%
YoY
|
-$659.3K
18132.66%
YoY
|
N/A
|
-$1.248K
-100.88%
YoY
|
$4.292K
-99.3%
YoY
|
-$3.616K
-102.01%
YoY
|
-$994.2K
2850.93%
YoY
|
$141.2K
-3845.32%
YoY
|
$613.9K
-45240.66%
YoY
|
$179.6K
-3289.95%
YoY
|
-$33.69K
523.89%
YoY
|
-$3.769K
265.92%
YoY
|
-$1.360K
-94.31%
YoY
|
-$5.630K
-64.28%
YoY
|
-$5.400K
N/A
|
-$1.030K
N/A
|
-$23.89K
N/A
|
| Basic Earnings Per Share |
-$0.01
N/A
|
$0.00
N/A
|
-$0.03
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.03
N/A
|
$0.03
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
-$0.03
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.05
2684.18%
YoY
|
$0.03
N/A
|
$0.03
N/A
|
$0.01
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.508K
-64.33%
YoY
|
-$1.444K
N/A
|
-$275.80
N/A
|
-$6.397K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
42.60M shares
114.76%
YoY
|
37.56M shares
89.36%
YoY
|
21.33M shares
7.56%
YoY
|
19.83M shares
N/A
|
19.83M shares
-2.51%
YoY
|
19.84M shares
-2.5%
YoY
|
19.83M shares
-2.51%
YoY
|
N/A
|
20.34M shares
444.77%
YoY
|
20.34M shares
444.77%
YoY
|
20.34M shares
444.77%
YoY
|
N/A
|
3.735M shares
N/A
|
3.735M shares
N/A
|
3.735M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
19.84M shares
-2.5%
YoY
|
19.84M shares
-2.5%
YoY
|
19.84M shares
-2.29%
YoY
|
N/A
|
20.34M shares
444.77%
YoY
|
20.34M shares
444.77%
YoY
|
20.30M shares
N/A
|
N/A
|
3.735M shares
0.0%
YoY
|
3.735M shares
0.0%
YoY
|
N/A
|
N/A
|
3.735M shares
N/A
|
3.735M shares
N/A
|
Loading...