2023 Q2 Form 10-Q Financial Statement
#000168316823003400 Filed on May 15, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $5.020M | $5.048M | $4.651M |
YoY Change | 4.72% | 8.53% | 89.21% |
Cost Of Revenue | $3.270M | $3.312M | $2.923M |
YoY Change | -2.45% | 13.3% | 78.21% |
Gross Profit | $1.760M | $1.736M | $1.728M |
YoY Change | 22.11% | 0.46% | 111.27% |
Gross Profit Margin | 35.06% | 34.39% | 37.16% |
Selling, General & Admin | $2.040M | $2.023M | $1.574M |
YoY Change | 24.49% | 28.49% | 69.66% |
% of Gross Profit | 115.91% | 116.53% | 91.1% |
Research & Development | $330.0K | $206.4K | $214.9K |
YoY Change | 41.49% | -3.97% | 47.13% |
% of Gross Profit | 18.75% | 11.89% | 12.43% |
Depreciation & Amortization | $50.00K | $60.00K | $30.19K |
YoY Change | -4.49% | 98.74% | -10.28% |
% of Gross Profit | 2.84% | 3.46% | 1.75% |
Operating Expenses | $2.370M | $2.229M | $1.789M |
YoY Change | 26.61% | 24.59% | 66.6% |
Operating Profit | -$610.0K | -$493.3K | -$61.12K |
YoY Change | 41.69% | 707.05% | -76.13% |
Interest Expense | -$50.00K | $48.12K | -$52.78K |
YoY Change | -2.67% | -191.18% | 7777.61% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$90.00K | -$400.0K | -$113.9K |
YoY Change | -133.3% | 251.19% | -120.62% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$100.0K | -$398.4K | -$113.9K |
YoY Change | -137.13% | 249.81% | -120.62% |
Net Earnings / Revenue | -1.99% | -7.89% | -2.45% |
Basic Earnings Per Share | -$0.07 | -$0.02 | |
Diluted Earnings Per Share | -$0.02 | -$0.07 | -$6.779K |
COMMON SHARES | |||
Basic Shares Outstanding | 5.641M shares | 5.638M shares | 5.601M shares |
Diluted Shares Outstanding | 5.640M shares | 5.601M shares |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.930M | $610.0K | $831.6K |
YoY Change | 383.7% | -26.65% | 6.36% |
Cash & Equivalents | $2.926M | $612.1K | $831.6K |
Short-Term Investments | |||
Other Short-Term Assets | $250.0K | $310.0K | $318.6K |
YoY Change | 17.12% | -2.68% | 141.03% |
Inventory | $2.776M | $2.960M | $2.965M |
Prepaid Expenses | $249.7K | $307.7K | |
Receivables | $3.907M | $4.390M | $3.348M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $9.859M | $8.269M | $7.463M |
YoY Change | 51.56% | 10.8% | 69.73% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $433.5K | $444.6K | $766.8K |
YoY Change | -30.91% | -42.02% | 11.82% |
Goodwill | $8.824M | $8.824M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $9.881M | $9.917M | $9.804M |
YoY Change | -3.11% | 1.16% | 549.73% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.859M | $8.269M | $7.463M |
Total Long-Term Assets | $9.881M | $9.917M | $9.804M |
Total Assets | $19.74M | $18.19M | $17.27M |
YoY Change | 18.18% | 5.33% | 192.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.432M | $2.649M | $2.538M |
YoY Change | 8.62% | 4.38% | 147.71% |
Accrued Expenses | $1.100M | $1.470M | $907.9K |
YoY Change | 26.83% | 61.91% | 40.63% |
Deferred Revenue | $1.175M | $1.388M | $1.018M |
YoY Change | 29.78% | 36.29% | |
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $513.3K | $371.4K | $407.8K |
YoY Change | 39.58% | -8.92% | 979.46% |
Total Short-Term Liabilities | $5.260M | $6.495M | $5.771M |
YoY Change | 14.67% | 12.54% | 173.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.176M | $1.682M | $2.175M |
YoY Change | 10.95% | -22.69% | 1241.04% |
Other Long-Term Liabilities | $190.0K | $230.0K | $792.6K |
YoY Change | -82.29% | -70.98% | 334.69% |
Total Long-Term Liabilities | $2.176M | $1.682M | $2.968M |
YoY Change | 10.95% | -43.34% | 761.37% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $5.260M | $6.495M | $5.771M |
Total Long-Term Liabilities | $2.176M | $1.682M | $2.968M |
Total Liabilities | $7.436M | $8.176M | $8.739M |
YoY Change | 13.56% | -6.43% | 256.38% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$48.24M | -$48.14M | |
YoY Change | 0.3% | ||
Common Stock | $60.67K | $56.41K | |
YoY Change | -64.14% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $12.05M | $9.698M | $8.528M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $19.74M | $18.19M | $17.27M |
YoY Change | 18.18% | 5.33% | 192.36% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$100.0K | -$398.4K | -$113.9K |
YoY Change | -137.13% | 249.81% | -120.62% |
Depreciation, Depletion And Amortization | $50.00K | $60.00K | $30.19K |
YoY Change | -4.49% | 98.74% | -10.28% |
Cash From Operating Activities | -$610.0K | $510.0K | -$164.8K |
YoY Change | 1042.32% | -409.45% | -216.05% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $10.00K | -$44.57K |
YoY Change | -100.0% | -122.44% | 46.42% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$166.7K |
YoY Change | -100.0% | -100.0% | 0.0% |
Cash From Investing Activities | $0.00 | -$10.00K | -$211.2K |
YoY Change | -100.0% | -95.27% | 7.17% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $46.64K | ||
YoY Change | 64.98% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.920M | -270.0K | -55.58K |
YoY Change | -1185.42% | 385.79% | -369.02% |
NET CHANGE | |||
Cash From Operating Activities | -610.0K | 510.0K | -164.8K |
Cash From Investing Activities | 0.000 | -10.00K | -211.2K |
Cash From Financing Activities | 2.920M | -270.0K | -55.58K |
Net Change In Cash | 2.310M | 230.0K | -431.6K |
YoY Change | -1122.89% | -153.29% | 1153.98% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$610.0K | $510.0K | -$164.8K |
Capital Expenditures | $0.00 | $10.00K | -$44.57K |
Free Cash Flow | -$610.0K | $500.0K | -$120.2K |
YoY Change | -3757.07% | -515.83% | -169.72% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000867840 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
usd | |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
usd | |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-10647 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PRECISION OPTICS CORPORATION, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MA | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
04-2795294 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
22 East Broadway | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Gardner | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
01440-3338 | ||
dei |
City Area Code
CityAreaCode
|
(978) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
630-1800 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $0.01 par value | ||
dei |
Trading Symbol
TradingSymbol
|
POCI | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5640995 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
612095 | usd |
CY2022Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
605749 | usd |
CY2023Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
74593 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
44135 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4389907 | usd |
CY2022Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2663872 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
2959732 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
3079938 | usd |
CY2023Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
307663 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
213448 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
8269397 | usd |
CY2022Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6563007 | usd |
CY2023Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3225483 | usd |
CY2022Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
3215412 | usd |
CY2023Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
794894 | usd |
CY2022Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
786112 | usd |
CY2023Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
233547 | usd |
CY2022Q2 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
219999 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4253924 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4221523 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3809303 | usd |
CY2022Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3651843 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
444621 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
569680 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
18186643 | usd |
CY2022Q2 | us-gaap |
Assets
Assets
|
16704020 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
42397 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
399007 | usd |
CY2022Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
517725 | usd |
CY2023Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
249408 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
229398 | usd |
CY2023Q1 | us-gaap |
Goodwill
Goodwill
|
8824210 | usd |
CY2022Q2 | us-gaap |
Goodwill
Goodwill
|
8824210 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
40705 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
371429 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
367714 | usd |
CY2023Q1 | POCI |
Acquisition Earn Out Liability Current
AcquisitionEarnOutLiabilityCurrent
|
571838 | usd |
CY2022Q2 | POCI |
Acquisition Earn Out Liability Current
AcquisitionEarnOutLiabilityCurrent
|
166667 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2649248 | usd |
CY2022Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2239175 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1387806 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
905113 | usd |
CY2023Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1305678 | usd |
CY2022Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
716702 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
166316 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
150565 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6494712 | usd |
CY2022Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4586641 | usd |
CY2023Q1 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
79701 | usd |
CY2022Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
111691 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1681642 | usd |
CY2022Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1961141 | usd |
CY2023Q1 | POCI |
Acquisition Earn Out Liability Noncurrent
AcquisitionEarnOutLiabilityNoncurrent
|
0 | usd |
CY2022Q2 | POCI |
Acquisition Earn Out Liability Noncurrent
AcquisitionEarnOutLiabilityNoncurrent
|
705892 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
232691 | usd |
CY2022Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
367160 | usd |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5640995 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5640995 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5638302 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5638302 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
56410 | usd |
CY2022Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
56383 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57784369 | usd |
CY2022Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
57009506 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48142882 | usd |
CY2022Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-48094394 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9697897 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8971495 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
18186643 | usd |
CY2022Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16704020 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5048065 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
4651352 | usd |
us-gaap |
Revenues
Revenues
|
16020327 | usd | |
us-gaap |
Revenues
Revenues
|
10884737 | usd | |
CY2023Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3311967 | usd |
CY2022Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
2923143 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
10045316 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
7397914 | usd | |
CY2023Q1 | us-gaap |
Gross Profit
GrossProfit
|
1736098 | usd |
CY2022Q1 | us-gaap |
Gross Profit
GrossProfit
|
1728209 | usd |
us-gaap |
Gross Profit
GrossProfit
|
5975011 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
3486823 | usd | |
CY2023Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
206375 | usd |
CY2022Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
214898 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
660518 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
433248 | usd | |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2022991 | usd |
CY2022Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1574432 | usd |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5338498 | usd | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3974824 | usd | |
CY2023Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | usd |
CY2022Q1 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | usd |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | usd | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
172174 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2229366 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
1789330 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
5999016 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4580246 | usd | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-493268 | usd |
CY2022Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-61121 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-24005 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1093423 | usd | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
48124 | usd |
CY2022Q1 | us-gaap |
Interest Expense
InterestExpense
|
52778 | usd |
us-gaap |
Interest Expense
InterestExpense
|
167443 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
104290 | usd | |
CY2023Q1 | POCI |
Gain On Revaluation Of Contingent Earnout Liabilities
GainOnRevaluationOfContingentEarnoutLiabilities
|
142960 | usd |
CY2022Q1 | POCI |
Gain On Revaluation Of Contingent Earnout Liabilities
GainOnRevaluationOfContingentEarnoutLiabilities
|
0 | usd |
POCI |
Gain On Revaluation Of Contingent Earnout Liabilities
GainOnRevaluationOfContingentEarnoutLiabilities
|
142960 | usd | |
POCI |
Gain On Revaluation Of Contingent Earnout Liabilities
GainOnRevaluationOfContingentEarnoutLiabilities
|
0 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-398432 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-113899 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-48488 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1197713 | usd | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | ||
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5640473 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5640473 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5600953 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5600953 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5639015 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5639015 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5181896 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5181896 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8971495 | usd |
CY2022Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
74990 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-158724 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8887761 | usd |
CY2022Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
244786 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
508668 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9641215 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
450014 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5100 | usd |
CY2023Q1 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
307 | shares |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-398432 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9697897 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3431127 | usd |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
160071 | usd |
CY2021Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
10000 | usd |
CY2021Q3 | POCI |
Stock Issued During Period Subscribed Value New Issues
StockIssuedDuringPeriodSubscribedValueNewIssues
|
1020000 | usd |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-576801 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
4034397 | usd |
CY2021Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
330451 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
470000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
4825000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
16650 | usd |
CY2021Q4 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
478 | shares |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
20000 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-507013 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
9189485 | usd |
CY2022Q1 | POCI |
Correction Of Error In Valuation Of Stock Issued In Business Acquisition
CorrectionOfErrorInValuationOfStockIssuedInBusinessAcquisition
|
-825000 | usd |
CY2022Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
231115 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
46640 | usd |
CY2022Q1 | us-gaap |
Shares Paid For Tax Withholding For Share Based Compensation
SharesPaidForTaxWithholdingForShareBasedCompensation
|
32018 | shares |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-113899 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8528341 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-48488 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1197713 | usd | |
POCI |
Gain On Revaluation Of Contingent Earnout Liabilities
GainOnRevaluationOfContingentEarnoutLiabilities
|
142960 | usd | |
POCI |
Gain On Revaluation Of Contingent Earnout Liabilities
GainOnRevaluationOfContingentEarnoutLiabilities
|
-0 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
157460 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
173887 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
769790 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
741637 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
8906 | usd | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1726035 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
791959 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-120206 | usd | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
623817 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-0 | usd | |
us-gaap |
Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
|
-84210 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
94215 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
85791 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
410073 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1118149 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
482693 | usd | |
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-258487 | usd | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
588976 | usd | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-40083 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
526406 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-879967 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
20010 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
23098 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32401 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
59562 | usd | |
us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
-0 | usd | |
us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
421729 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-52411 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-504389 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
30298 | usd | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
28546 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
275784 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
154453 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
-0 | usd | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
26000 | usd | |
POCI |
Payment Of Acquisition Earnout Liability
PaymentOfAcquisitionEarnoutLiability
|
166667 | usd | |
POCI |
Payment Of Acquisition Earnout Liability
PaymentOfAcquisitionEarnoutLiability
|
-0 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
1500000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5100 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
63290 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-467649 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1354291 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
6346 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-30065 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
605749 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
861650 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
612095 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
831585 | usd |
POCI |
Offering Costs Included In Accrued Compensation And Other
OfferingCostsIncludedInAccruedCompensationAndOther
|
0 | usd | |
POCI |
Offering Costs Included In Accrued Compensation And Other
OfferingCostsIncludedInAccruedCompensationAndOther
|
10000 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
0 | usd | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
0 | usd | |
POCI |
Acquisition Of Business Financed With Longterm Debt
AcquisitionOfBusinessFinancedWithLongtermDebt
|
0 | usd | |
POCI |
Acquisition Of Business Financed With Longterm Debt
AcquisitionOfBusinessFinancedWithLongtermDebt
|
2600000 | usd | |
us-gaap |
Reclassifications
Reclassifications
|
<p id="xdx_843_eus-gaap--Reclassifications_ztAK0f7LtyRl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_867_zAVNXh5Hue2k">Reclassifications</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">Certain reclassifications have been made to conform the prior period consolidated financial statements to the current period.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2022Q4 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
one-for-three | |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
16915089 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
5638302 | shares |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_847_eus-gaap--UseOfEstimates_zPm9Dm2xyXk" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="text-decoration: underline"><span id="xdx_86C_z32p2EpMwNki">Use of Estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-398432 | usd |
CY2022Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-113899 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-48488 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1197713 | usd | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5640473 | shares |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5640473 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5600953 | shares |
CY2022Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5600953 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5639015 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5639015 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5181896 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5181896 | shares | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.07 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.07 | |
CY2022Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.02 | |
CY2022Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.23 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.23 | ||
CY2023Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1058630 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1058630 | shares | |
CY2022Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
939166 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
939166 | shares | |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
5085301 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3445860 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
1639441 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-101802 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-158724 | usd |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
5886961 | usd |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
3287489 | usd |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
2599472 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
571065 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
508668 | usd |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.09 | |
CY2022Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.09 | |
CY2022Q2 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
750000 | usd |
CY2023Q1 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
750000 | usd |
CY2023Q1 | POCI |
Business Combination Adjusted Contingent Consideration Liability
BusinessCombinationAdjustedContingentConsiderationLiability
|
600000 | usd |
us-gaap |
Other Income
OtherIncome
|
150000 | usd | |
CY2022Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
600000 | usd |
CY2023Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
5048065 | usd |
CY2022Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
4651352 | usd |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
16020327 | usd | |
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
12329074 | usd | |
CY2023Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-398432 | usd |
CY2022Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-113899 | usd |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-48488 | usd | |
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-1140418 | usd | |
CY2023Q1 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
-0.07 | |
CY2022Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
231115 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
769790 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
721637 | usd | |
CY2023Q1 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.07 | |
CY2022Q1 | us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
-0.02 | |
CY2022Q1 | us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.02 | |
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
-0.01 | ||
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.01 | ||
us-gaap |
Basic Earnings Per Share Pro Forma
BasicEarningsPerShareProForma
|
-0.20 | ||
us-gaap |
Diluted Earnings Per Share Pro Forma
DilutedEarningsPerShareProForma
|
-0.20 | ||
CY2023Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
1402292 | usd |
CY2022Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
1414996 | usd |
CY2023Q1 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
393078 | usd |
CY2022Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
518251 | usd |
CY2023Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1164362 | usd |
CY2022Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1146691 | usd |
CY2023Q1 | us-gaap |
Inventory Net
InventoryNet
|
2959732 | usd |
CY2022Q2 | us-gaap |
Inventory Net
InventoryNet
|
3079938 | usd |
CY2023Q1 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0950 | pure |
CY2023Q1 | us-gaap |
Termination Loans
TerminationLoans
|
2073808 | usd |
CY2023Q1 | POCI |
Current Maturities
CurrentMaturities
|
371429 | usd |
CY2023Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
2789 | usd |
CY2023Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
20737 | usd |
CY2023Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1681642 | usd |
CY2023Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Repayments Of Principal In Next Twelve Months
LongTermDebtAndCapitalLeaseObligationsRepaymentsOfPrincipalInNextTwelveMonths
|
92856 | usd |
CY2023Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Two
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearTwo
|
371429 | usd |
CY2023Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Three
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearThree
|
371429 | usd |
CY2023Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Four
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFour
|
371429 | usd |
CY2023Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal In Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalInYearFive
|
371429 | usd |
CY2023Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations Maturities Repayments Of Principal After Year Five
LongTermDebtAndCapitalLeaseObligationsMaturitiesRepaymentsOfPrincipalAfterYearFive
|
495236 | usd |
CY2023Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
2073808 | usd |
CY2023Q1 | POCI |
Net Book Value Of Fixed Assets Under Capital Lease Obligations
NetBookValueOfFixedAssetsUnderCapitalLeaseObligations
|
114695 | usd |
CY2023Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
101928 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
399007 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
166316 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
232691 | usd |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
450014 | usd |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
5048065 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
4651352 | usd |
us-gaap |
Revenues
Revenues
|
16020327 | usd | |
us-gaap |
Revenues
Revenues
|
10884737 | usd | |
CY2022Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
794981 | usd |
CY2021Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1137470 | usd |
CY2022Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
905113 | usd |
CY2021Q2 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
450084 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
|
0 | usd |
CY2022Q1 | us-gaap |
Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
|
0 | usd |
us-gaap |
Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
|
0 | usd | |
us-gaap |
Contract With Customer Liability Increase Decrease For Contract Acquired In Business Combination
ContractWithCustomerLiabilityIncreaseDecreaseForContractAcquiredInBusinessCombination
|
826679 | usd | |
CY2023Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1020669 | usd |
CY2022Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
774316 | usd |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1917775 | usd | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1388700 | usd | |
CY2023Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-427844 | usd |
CY2022Q1 | us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-893511 | usd |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-1435082 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-1647188 | usd | |
CY2023Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1387806 | usd |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1018275 | usd |
CY2023Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1387806 | usd |
CY2022Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1018275 | usd |