|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.458M
-56.16%
YoY
|
-$14.73M
111.45%
YoY
|
-$6.967M
93.53%
YoY
|
-$3.600M
10.43%
YoY
|
-$3.260M
N/A
|
| Depreciation, Depletion And Amortization |
$1.338M
16.55%
YoY
|
$1.148M
255.42%
YoY
|
$323.0K
-48.73%
YoY
|
$630.0K
6.78%
YoY
|
$590.0K
N/A
|
| Cash From Operating Activities |
-$212.0K
-109.59%
YoY
|
$2.211M
-147.06%
YoY
|
-$4.698M
136.08%
YoY
|
-$1.990M
1226.67%
YoY
|
-$150.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$154.0K
-51.57%
YoY
|
$318.0K
45.21%
YoY
|
$219.0K
-21.79%
YoY
|
$280.0K
211.11%
YoY
|
$90.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$1.290M
N/A
|
| Cash From Investing Activities |
-$154.0K
-88.4%
YoY
|
-$1.328M
506.39%
YoY
|
-$219.0K
-21.79%
YoY
|
-$280.0K
-123.33%
YoY
|
$1.200M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$3.000M
-140.67%
YoY
|
$7.376M
N/A
|
$0.00
-100.0%
YoY
|
$1.080M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$212.0K
-109.59%
YoY
|
$2.211M
-147.06%
YoY
|
-$4.698M
136.08%
YoY
|
-$1.990M
1226.67%
YoY
|
-$150.0K
N/A
|
| Cash From Investing Activities |
-$154.0K
-88.4%
YoY
|
-$1.328M
506.39%
YoY
|
-$219.0K
-21.79%
YoY
|
-$280.0K
-123.33%
YoY
|
$1.200M
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$3.000M
-140.67%
YoY
|
$7.376M
N/A
|
$0.00
-100.0%
YoY
|
$1.080M
N/A
|
| Net Change In Cash |
-$366.0K
-82.71%
YoY
|
-$2.117M
-186.09%
YoY
|
$2.459M
-208.33%
YoY
|
-$2.270M
-206.57%
YoY
|
$2.130M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$212.0K
-109.59%
YoY
|
$2.211M
-147.06%
YoY
|
-$4.698M
136.08%
YoY
|
-$1.990M
1226.67%
YoY
|
-$150.0K
N/A
|
| Capital Expenditures |
$154.0K
-51.57%
YoY
|
$318.0K
45.21%
YoY
|
$219.0K
-21.79%
YoY
|
$280.0K
211.11%
YoY
|
$90.00K
N/A
|
| Free Cash Flow |
-$366.0K
-119.33%
YoY
|
$1.893M
-138.5%
YoY
|
-$4.917M
116.61%
YoY
|
-$2.270M
845.83%
YoY
|
-$240.0K
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$154.0K
-90.27%
YoY
|
-$975.0K
-41.58%
YoY
|
-$1.054M
-22.84%
YoY
|
-$1.840M
75.41%
YoY
|
-$1.583M
-39.12%
YoY
|
-$1.669M
-84.65%
YoY
|
-$1.366M
550.48%
YoY
|
-$1.049M
N/A
|
-$2.600M
-38.68%
YoY
|
-$10.87M
2279.21%
YoY
|
-$210.0K
-56.34%
YoY
|
N/A
|
-$4.240M
1015.79%
YoY
|
-$457.0K
N/A
|
| Depreciation, Depletion And Amortization |
$5.000K
-91.67%
YoY
|
$6.000K
-90.0%
YoY
|
$241.0K
-45.6%
YoY
|
$313.0K
-28.54%
YoY
|
$60.00K
-40.0%
YoY
|
$60.00K
-40.0%
YoY
|
$443.0K
415.12%
YoY
|
$438.0K
N/A
|
$100.0K
25.0%
YoY
|
$100.0K
0.0%
YoY
|
$86.00K
14.67%
YoY
|
N/A
|
$80.00K
-55.56%
YoY
|
$100.0K
-70.59%
YoY
|
| Cash From Operating Activities |
$579.0K
-175.88%
YoY
|
$877.0K
67.05%
YoY
|
$903.0K
-288.13%
YoY
|
$506.0K
19.06%
YoY
|
-$763.0K
-163.32%
YoY
|
$525.0K
-16.8%
YoY
|
-$480.0K
943.48%
YoY
|
$425.0K
N/A
|
$1.205M
-327.36%
YoY
|
$631.0K
-113.45%
YoY
|
-$46.00K
-105.3%
YoY
|
N/A
|
-$530.0K
-150.96%
YoY
|
-$4.690M
132.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$90.00K
-550.0%
YoY
|
$0.00
-100.0%
YoY
|
$112.0K
51.35%
YoY
|
-$1.000K
-100.26%
YoY
|
$20.00K
-93.13%
YoY
|
$61.00K
-89.87%
YoY
|
$74.00K
54.17%
YoY
|
$385.0K
N/A
|
$291.0K
482.0%
YoY
|
$602.0K
903.33%
YoY
|
$48.00K
-11.11%
YoY
|
N/A
|
$50.00K
-28.57%
YoY
|
$60.00K
-62.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$90.00K
-550.0%
YoY
|
$0.00
-100.0%
YoY
|
-$112.0K
51.35%
YoY
|
$1.000K
-100.26%
YoY
|
-$20.00K
-93.13%
YoY
|
-$61.00K
-89.87%
YoY
|
-$74.00K
54.17%
YoY
|
-$385.0K
N/A
|
-$291.0K
482.0%
YoY
|
-$602.0K
903.33%
YoY
|
-$48.00K
-11.11%
YoY
|
N/A
|
-$50.00K
-28.57%
YoY
|
-$60.00K
-62.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
N/A
|
N/A
|
$430.0K
N/A
|
$6.950M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$579.0K
-175.88%
YoY
|
$877.0K
67.05%
YoY
|
$903.0K
-288.13%
YoY
|
$506.0K
19.06%
YoY
|
-$763.0K
-163.32%
YoY
|
$525.0K
-16.8%
YoY
|
-$480.0K
943.48%
YoY
|
$425.0K
N/A
|
$1.205M
-327.36%
YoY
|
$631.0K
-113.45%
YoY
|
-$46.00K
-105.3%
YoY
|
N/A
|
-$530.0K
-150.96%
YoY
|
-$4.690M
132.18%
YoY
|
| Cash From Investing Activities |
$90.00K
-550.0%
YoY
|
$0.00
-100.0%
YoY
|
-$112.0K
51.35%
YoY
|
$1.000K
-100.26%
YoY
|
-$20.00K
-93.13%
YoY
|
-$61.00K
-89.87%
YoY
|
-$74.00K
54.17%
YoY
|
-$385.0K
N/A
|
-$291.0K
482.0%
YoY
|
-$602.0K
903.33%
YoY
|
-$48.00K
-11.11%
YoY
|
N/A
|
-$50.00K
-28.57%
YoY
|
-$60.00K
-62.5%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000M
N/A
|
N/A
|
$430.0K
N/A
|
$6.950M
N/A
|
| Net Change In Cash |
$669.0K
-185.44%
YoY
|
$877.0K
89.01%
YoY
|
$791.0K
-242.78%
YoY
|
$507.0K
1167.5%
YoY
|
-$783.0K
-185.67%
YoY
|
$464.0K
1500.0%
YoY
|
-$554.0K
-82.09%
YoY
|
$40.00K
N/A
|
$914.0K
-709.33%
YoY
|
$29.00K
-98.68%
YoY
|
-$3.094M
-480.1%
YoY
|
N/A
|
-$150.0K
-115.46%
YoY
|
$2.200M
-200.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$579.0K
-175.88%
YoY
|
$877.0K
67.05%
YoY
|
$903.0K
-288.13%
YoY
|
$506.0K
19.06%
YoY
|
-$763.0K
-163.32%
YoY
|
$525.0K
-16.8%
YoY
|
-$480.0K
943.48%
YoY
|
$425.0K
N/A
|
$1.205M
-327.36%
YoY
|
$631.0K
-113.45%
YoY
|
-$46.00K
-105.3%
YoY
|
N/A
|
-$530.0K
-150.96%
YoY
|
-$4.690M
132.18%
YoY
|
| Capital Expenditures |
-$90.00K
-550.0%
YoY
|
$0.00
-100.0%
YoY
|
$112.0K
51.35%
YoY
|
-$1.000K
-100.26%
YoY
|
$20.00K
-93.13%
YoY
|
$61.00K
-89.87%
YoY
|
$74.00K
54.17%
YoY
|
$385.0K
N/A
|
$291.0K
482.0%
YoY
|
$602.0K
903.33%
YoY
|
$48.00K
-11.11%
YoY
|
N/A
|
$50.00K
-28.57%
YoY
|
$60.00K
-62.5%
YoY
|
| Free Cash Flow |
$669.0K
-185.44%
YoY
|
$877.0K
89.01%
YoY
|
$791.0K
-242.78%
YoY
|
$507.0K
1167.5%
YoY
|
-$783.0K
-185.67%
YoY
|
$464.0K
1500.0%
YoY
|
-$554.0K
489.36%
YoY
|
$40.00K
N/A
|
$914.0K
-257.59%
YoY
|
$29.00K
-100.61%
YoY
|
-$94.00K
-111.55%
YoY
|
N/A
|
-$580.0K
-159.79%
YoY
|
-$4.750M
117.89%
YoY
|
Loading...