|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.133M
95.27%
YoY
|
-$4.677M
-28.57%
YoY
|
-$6.548M
17.26%
YoY
|
-$5.584M
294.91%
YoY
|
-$1.414M
-86.99%
YoY
|
| Depreciation, Depletion And Amortization |
$67.00K
-59.88%
YoY
|
$167.0K
-56.85%
YoY
|
$387.0K
-23.67%
YoY
|
$507.0K
-7.65%
YoY
|
$549.0K
-11.45%
YoY
|
| Cash From Operating Activities |
-$1.061M
97.95%
YoY
|
-$536.0K
-84.37%
YoY
|
-$3.430M
-47.29%
YoY
|
-$6.507M
-30.63%
YoY
|
-$9.380M
43.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$19.00K
-90.21%
YoY
|
$194.0K
676.0%
YoY
|
$25.00K
-135.21%
YoY
|
-$71.00K
255.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$19.00K
-90.21%
YoY
|
-$194.0K
676.0%
YoY
|
-$25.00K
-64.79%
YoY
|
-$71.00K
255.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$757.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.556M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$763.0K
51.39%
YoY
|
$504.0K
-87.28%
YoY
|
$3.962M
141.29%
YoY
|
$1.642M
-87.28%
YoY
|
$12.91M
140.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.061M
97.95%
YoY
|
-$536.0K
-84.37%
YoY
|
-$3.430M
-47.29%
YoY
|
-$6.507M
-30.63%
YoY
|
-$9.380M
43.21%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$19.00K
-90.21%
YoY
|
-$194.0K
676.0%
YoY
|
-$25.00K
-64.79%
YoY
|
-$71.00K
255.0%
YoY
|
| Cash From Financing Activities |
$763.0K
51.39%
YoY
|
$504.0K
-87.28%
YoY
|
$3.962M
141.29%
YoY
|
$1.642M
-87.28%
YoY
|
$12.91M
140.34%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$51.00K
-115.09%
YoY
|
$338.0K
-106.91%
YoY
|
-$4.890M
-241.53%
YoY
|
$3.455M
-387.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.061M
97.95%
YoY
|
-$536.0K
-84.37%
YoY
|
-$3.430M
-47.29%
YoY
|
-$6.507M
-30.63%
YoY
|
-$9.380M
43.21%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$19.00K
-90.21%
YoY
|
$194.0K
676.0%
YoY
|
$25.00K
-135.21%
YoY
|
-$71.00K
255.0%
YoY
|
| Free Cash Flow |
-$1.061M
91.17%
YoY
|
-$555.0K
-84.69%
YoY
|
-$3.624M
-44.52%
YoY
|
-$6.532M
-29.83%
YoY
|
-$9.309M
42.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$178.0K
-85.93%
YoY
|
-$3.512M
15.19%
YoY
|
-$4.085M
-31523.08%
YoY
|
-$271.0K
-154.09%
YoY
|
-$1.265M
-40.94%
YoY
|
-$3.049M
-3.36%
YoY
|
$13.00K
-100.7%
YoY
|
$501.0K
-214.91%
YoY
|
-$2.142M
92.45%
YoY
|
-$3.155M
134.75%
YoY
|
-$1.844M
-22.55%
YoY
|
-$436.0K
-41.0%
YoY
|
-$1.113M
-0.63%
YoY
|
-$1.344M
-425.42%
YoY
|
-$2.381M
-352.76%
YoY
|
-$739.0K
-14.67%
YoY
|
-$1.120M
-41.05%
YoY
|
$413.0K
-111.32%
YoY
|
$942.0K
-119.96%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-5.88%
YoY
|
$16.00K
-23.81%
YoY
|
$17.00K
-32.0%
YoY
|
$17.00K
-69.09%
YoY
|
$17.00K
-74.24%
YoY
|
$21.00K
-72.73%
YoY
|
$25.00K
-69.51%
YoY
|
$55.00K
-50.0%
YoY
|
$66.00K
-43.1%
YoY
|
$77.00K
-35.83%
YoY
|
$82.00K
-33.87%
YoY
|
$110.0K
-14.73%
YoY
|
$116.0K
-14.07%
YoY
|
$120.0K
-6.98%
YoY
|
$124.0K
-6.77%
YoY
|
$129.0K
-17.83%
YoY
|
$135.0K
-10.0%
YoY
|
$129.0K
-14.0%
YoY
|
$133.0K
-16.87%
YoY
|
| Cash From Operating Activities |
-$2.191M
275.17%
YoY
|
-$472.0K
247.06%
YoY
|
$399.0K
-115.41%
YoY
|
-$404.0K
-134.27%
YoY
|
-$584.0K
-40.95%
YoY
|
-$136.0K
-61.14%
YoY
|
-$2.590M
825.0%
YoY
|
$1.179M
-171.54%
YoY
|
-$989.0K
-14.45%
YoY
|
-$350.0K
-82.28%
YoY
|
-$280.0K
-87.39%
YoY
|
-$1.648M
12.57%
YoY
|
-$1.156M
36.48%
YoY
|
-$1.975M
-20.68%
YoY
|
-$2.221M
192.62%
YoY
|
-$1.464M
-46.78%
YoY
|
-$847.0K
-74.94%
YoY
|
-$2.490M
522.5%
YoY
|
-$759.0K
-69.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-75.0%
YoY
|
$0.00
N/A
|
$18.00K
-90.72%
YoY
|
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$194.0K
-2871.43%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$7.000K
N/A
|
-$8.000K
N/A
|
-$57.00K
185.0%
YoY
|
-$14.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000K
-75.0%
YoY
|
$0.00
N/A
|
-$18.00K
-90.72%
YoY
|
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$194.0K
2671.43%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$7.000K
N/A
|
-$8.000K
N/A
|
-$57.00K
185.0%
YoY
|
-$14.00K
40.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.424M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.018M
1210.39%
YoY
|
$668.0K
387.59%
YoY
|
-$570.0K
1738.71%
YoY
|
$511.0K
-301.18%
YoY
|
$154.0K
-76.38%
YoY
|
$137.0K
-77.24%
YoY
|
-$31.00K
-111.07%
YoY
|
-$254.0K
-112.61%
YoY
|
$652.0K
-38.72%
YoY
|
$602.0K
-66.98%
YoY
|
$280.0K
-551.61%
YoY
|
$2.015M
-3515.25%
YoY
|
$1.064M
-1873.33%
YoY
|
$1.823M
-3243.1%
YoY
|
-$62.00K
5.08%
YoY
|
-$59.00K
-11.94%
YoY
|
-$60.00K
-100.46%
YoY
|
-$58.00K
190.0%
YoY
|
-$59.00K
-101.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.191M
275.17%
YoY
|
-$472.0K
247.06%
YoY
|
$399.0K
-115.41%
YoY
|
-$404.0K
-134.27%
YoY
|
-$584.0K
-40.95%
YoY
|
-$136.0K
-61.14%
YoY
|
-$2.590M
825.0%
YoY
|
$1.179M
-171.54%
YoY
|
-$989.0K
-14.45%
YoY
|
-$350.0K
-82.28%
YoY
|
-$280.0K
-87.39%
YoY
|
-$1.648M
12.57%
YoY
|
-$1.156M
36.48%
YoY
|
-$1.975M
-20.68%
YoY
|
-$2.221M
192.62%
YoY
|
-$1.464M
-46.78%
YoY
|
-$847.0K
-74.94%
YoY
|
-$2.490M
522.5%
YoY
|
-$759.0K
-69.4%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$1.000K
-75.0%
YoY
|
$0.00
N/A
|
-$18.00K
-90.72%
YoY
|
N/A
|
-$4.000K
N/A
|
$0.00
-100.0%
YoY
|
-$194.0K
2671.43%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$7.000K
N/A
|
-$8.000K
N/A
|
-$57.00K
185.0%
YoY
|
-$14.00K
40.0%
YoY
|
| Cash From Financing Activities |
$2.018M
1210.39%
YoY
|
$668.0K
387.59%
YoY
|
-$570.0K
1738.71%
YoY
|
$511.0K
-301.18%
YoY
|
$154.0K
-76.38%
YoY
|
$137.0K
-77.24%
YoY
|
-$31.00K
-111.07%
YoY
|
-$254.0K
-112.61%
YoY
|
$652.0K
-38.72%
YoY
|
$602.0K
-66.98%
YoY
|
$280.0K
-551.61%
YoY
|
$2.015M
-3515.25%
YoY
|
$1.064M
-1873.33%
YoY
|
$1.823M
-3243.1%
YoY
|
-$62.00K
5.08%
YoY
|
-$59.00K
-11.94%
YoY
|
-$60.00K
-100.46%
YoY
|
-$58.00K
190.0%
YoY
|
-$59.00K
-101.54%
YoY
|
| Net Change In Cash |
-$173.0K
-59.77%
YoY
|
$196.0K
N/A
|
-$171.0K
-93.48%
YoY
|
$107.0K
-88.2%
YoY
|
-$430.0K
27.6%
YoY
|
$0.00
-100.0%
YoY
|
-$2.621M
7.504739521877332e+17%
YoY
|
$907.0K
424.28%
YoY
|
-$337.0K
266.3%
YoY
|
$248.0K
-263.16%
YoY
|
$0.00
-100.0%
YoY
|
$173.0K
-111.31%
YoY
|
-$92.00K
-89.95%
YoY
|
-$152.0K
-94.17%
YoY
|
-$2.293M
175.6%
YoY
|
-$1.530M
-45.71%
YoY
|
-$915.0K
N/A
|
-$2.605M
492.05%
YoY
|
-$832.0K
-161.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.191M
275.17%
YoY
|
-$472.0K
247.06%
YoY
|
$399.0K
-115.41%
YoY
|
-$404.0K
-134.27%
YoY
|
-$584.0K
-40.95%
YoY
|
-$136.0K
-61.14%
YoY
|
-$2.590M
825.0%
YoY
|
$1.179M
-171.54%
YoY
|
-$989.0K
-14.45%
YoY
|
-$350.0K
-82.28%
YoY
|
-$280.0K
-87.39%
YoY
|
-$1.648M
12.57%
YoY
|
-$1.156M
36.48%
YoY
|
-$1.975M
-20.68%
YoY
|
-$2.221M
192.62%
YoY
|
-$1.464M
-46.78%
YoY
|
-$847.0K
-74.94%
YoY
|
-$2.490M
522.5%
YoY
|
-$759.0K
-69.4%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
-75.0%
YoY
|
$0.00
N/A
|
$18.00K
-90.72%
YoY
|
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$194.0K
-2871.43%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$7.000K
N/A
|
-$8.000K
N/A
|
-$57.00K
185.0%
YoY
|
-$14.00K
N/A
|
| Free Cash Flow |
N/A
|
-$472.0K
244.53%
YoY
|
$399.0K
-115.41%
YoY
|
-$404.0K
-134.8%
YoY
|
N/A
|
-$137.0K
-61.3%
YoY
|
-$2.590M
825.0%
YoY
|
$1.161M
-163.03%
YoY
|
N/A
|
-$354.0K
-82.08%
YoY
|
-$280.0K
-87.34%
YoY
|
-$1.842M
26.42%
YoY
|
-$1.156M
37.78%
YoY
|
-$1.975M
-18.82%
YoY
|
-$2.211M
196.78%
YoY
|
-$1.457M
N/A
|
-$839.0K
-75.18%
YoY
|
-$2.433M
540.26%
YoY
|
-$745.0K
-69.96%
YoY
|
Loading...