2016 Q3 Form 10-Q Financial Statement

#000153095016000440 Filed on August 05, 2016

View on sec.gov

Income Statement

Concept 2016 Q3 2016 Q2 2015 Q2
Revenue $1.261B $1.246B $1.212B
YoY Change -3.74% 2.83% 91.44%
Cost Of Revenue $883.4M $847.9M $895.3M
YoY Change -9.53% -5.29% 84.83%
Gross Profit $377.4M $398.2M $316.5M
YoY Change 13.23% 25.81% 112.99%
Gross Profit Margin 29.93% 31.96% 26.12%
Selling, General & Admin $231.1M $216.0M $193.3M
YoY Change 17.19% 11.74% 61.22%
% of Gross Profit 61.23% 54.24% 61.07%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $75.90M $75.70M $70.40M
YoY Change -0.26% 7.53% 64.87%
% of Gross Profit 20.11% 19.01% 22.24%
Operating Expenses $269.1M $216.0M $193.3M
YoY Change 16.14% 11.74% 61.22%
Operating Profit $108.3M $142.0M $81.30M
YoY Change 6.59% 74.66% 916.25%
Interest Expense -$87.70M $77.30M $65.00M
YoY Change -29.05% 18.92% 14.04%
% of Operating Profit -80.98% 54.44% 79.95%
Other Income/Expense, Net -$62.60M $41.90M
YoY Change -249.4% 36.04%
Pretax Income -$65.80M $2.100M $58.20M
YoY Change -41.67% -96.39% -204.3%
Income Tax -$28.80M -$1.200M $34.20M
% Of Pretax Income -57.14% 58.76%
Net Earnings -$37.00M $3.300M $24.00M
YoY Change -48.97% -86.25% -168.38%
Net Earnings / Revenue -2.93% 0.26% 1.98%
Basic Earnings Per Share -$0.58 $0.00 $0.34
Diluted Earnings Per Share -$0.58 $0.00 $0.33
COMMON SHARES
Basic Shares Outstanding 64.65M shares 69.20M shares 58.90M shares
Diluted Shares Outstanding 69.20M shares 60.80M shares

Balance Sheet

Concept 2016 Q3 2016 Q2 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.144B $1.033B $274.0M
YoY Change 36.03% 277.01% -27.32%
Cash & Equivalents $1.144B $1.033B $274.3M
Short-Term Investments
Other Short-Term Assets $45.00M $54.00M $105.0M
YoY Change -55.0% -48.57% 54.41%
Inventory $503.1M $508.6M $491.3M
Prepaid Expenses
Receivables $385.0M $367.0M $399.2M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.077B $1.963B $1.269B
YoY Change 17.15% 54.66% 2.31%
LONG-TERM ASSETS
Property, Plant & Equipment $1.354B $1.340B $1.345B
YoY Change 1.59% -0.35% 58.19%
Goodwill $3.080B $3.082B $3.142B
YoY Change 0.22% -1.93% 1.45%
Intangibles $2.834B $2.873B $3.019B
YoY Change -4.57% -4.84% 9.81%
Long-Term Investments $0.00 $0.00 $0.00
YoY Change
Other Assets $15.90M $58.10M $84.60M
YoY Change 0.63% -31.32% 6.95%
Total Long-Term Assets $7.284B $7.353B $7.590B
YoY Change -1.45% -3.13% 11.99%
TOTAL ASSETS
Total Short-Term Assets $2.077B $1.963B $1.269B
Total Long-Term Assets $7.284B $7.353B $7.590B
Total Assets $9.361B $9.316B $8.860B
YoY Change 2.15% 5.15% 10.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $264.4M $227.8M $258.2M
YoY Change -0.3% -11.77% 32.27%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.30M $15.90M $32.10M
YoY Change -23.13% -50.47% 24.9%
Total Short-Term Liabilities $634.0M $613.9M $585.6M
YoY Change 3.76% 4.83% 25.05%
LONG-TERM LIABILITIES
Long-Term Debt $4.551B $4.493B $4.496B
YoY Change 2.16% -0.06% 17.12%
Other Long-Term Liabilities $440.3M $431.2M $237.7M
YoY Change 51.72% 81.41% 72.25%
Total Long-Term Liabilities $4.992B $4.924B $4.734B
YoY Change 5.19% 4.03% 19.04%
TOTAL LIABILITIES
Total Short-Term Liabilities $634.0M $613.9M $585.6M
Total Long-Term Liabilities $4.992B $4.924B $4.734B
Total Liabilities $6.352B $6.276B $6.191B
YoY Change 2.65% 1.37% 14.18%
SHAREHOLDERS EQUITY
Retained Earnings -$424.3M -$387.3M -$348.5M
YoY Change 0.78% 11.13% 1794.02%
Common Stock $700.0K $700.0K $600.0K
YoY Change 16.67% 16.67% 20.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $53.40M $53.40M $53.40M
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares 1.800M shares
Shareholders Equity $3.009B $3.040B $2.669B
YoY Change
Total Liabilities & Shareholders Equity $9.361B $9.316B $8.860B
YoY Change 2.15% 5.15% 10.49%

Cashflow Statement

Concept 2016 Q3 2016 Q2 2015 Q2
OPERATING ACTIVITIES
Net Income -$37.00M $3.300M $24.00M
YoY Change -48.97% -86.25% -168.38%
Depreciation, Depletion And Amortization $75.90M $75.70M $70.40M
YoY Change -0.26% 7.53% 64.87%
Cash From Operating Activities $134.9M $171.1M $103.3M
YoY Change -28.96% 65.63% 84.46%
INVESTING ACTIVITIES
Capital Expenditures -$40.40M -$36.30M -$28.70M
YoY Change 20.24% 26.48% -44.81%
Acquisitions
YoY Change
Other Investing Activities -$4.800M $7.400M -$1.049B
YoY Change -120.34% -100.71% -57.77%
Cash From Investing Activities -$45.20M -$28.90M -$1.078B
YoY Change 352.0% -97.32% -57.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 21.10M 22.90M 669.9M
YoY Change -94.56% -96.58% -67.03%
NET CHANGE
Cash From Operating Activities 134.9M 171.1M 103.3M
Cash From Investing Activities -45.20M -28.90M -1.078B
Cash From Financing Activities 21.10M 22.90M 669.9M
Net Change In Cash 110.8M 165.1M -304.9M
YoY Change -80.5% -154.15% -32.08%
FREE CASH FLOW
Cash From Operating Activities $134.9M $171.1M $103.3M
Capital Expenditures -$40.40M -$36.30M -$28.70M
Free Cash Flow $175.3M $207.4M $132.0M
YoY Change -21.57% 57.12% 22.22%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
1800000 USD
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001530950
CY2016Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
64649700 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
Post Holdings, Inc.
CY2015Q3 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
CY2016Q2 post Accounts Payable Intercompany
AccountsPayableIntercompany
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
103900000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38200000 USD
CY2016Q2 post Aggregatecashreceivedundersharerepurchaseagreement
Aggregatecashreceivedundersharerepurchaseagreement
29400000 USD
post Aggregatecashreceivedundersharerepurchaseagreement
Aggregatecashreceivedundersharerepurchaseagreement
29400000 USD
CY2015Q4 post Convertiblepreferredstockpreferredsharesconverted
Convertiblepreferredstockpreferredsharesconverted
2000000 shares
CY2016Q2 post Debt Covenant Leverage Ratio
DebtCovenantLeverageRatio
3.00 USD
CY2016Q2 post Debt Covenant Maximum Undischarged Judgments
DebtCovenantMaximumUndischargedJudgments
75000000 USD
post Debtcovenantconsolidatedinterestcoverageratio
Debtcovenantconsolidatedinterestcoverageratio
2.00 USD
post Debtcovenantinterestcoverageratio
Debtcovenantinterestcoverageratio
1.75 USD
post Defined Benefit Plan Plan Amendmentsnetoftax
DefinedBenefitPlanPlanAmendmentsnetoftax
22300000 USD
CY2015Q2 post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
CY2016Q2 post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
post Dilutive Securities Effecton Weighted Average Basic Shares Outstanding
DilutiveSecuritiesEffectonWeightedAverageBasicSharesOutstanding
4900000 shares
CY2015Q3 post Flock Inventory
FlockInventory
20700000 USD
CY2016Q2 post Flock Inventory
FlockInventory
33300000 USD
CY2015Q2 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
24000000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
-42800000 USD
CY2016Q2 post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
3300000 USD
post Income Loss From Continuing Operations Before Equity Method Investments Net Of Taxes
IncomeLossFromContinuingOperationsBeforeEquityMethodInvestmentsNetOfTaxes
33700000 USD
post Net Cash Received In Settlement Of Paid In Advance For Stock Repurchase Contracts
NetCashReceivedInSettlementOfPaidInAdvanceForStockRepurchaseContracts
0 USD
post Net Cash Received In Settlement Of Paid In Advance For Stock Repurchase Contracts
NetCashReceivedInSettlementOfPaidInAdvanceForStockRepurchaseContracts
1100000 USD
CY2015Q3 post Note Receivable Intercompany Current
NoteReceivableIntercompanyCurrent
0 USD
CY2015Q3 post Note Receivable Intercompany Noncurrent
NoteReceivableIntercompanyNoncurrent
0 USD
CY2016Q2 post Note Receivable Intercompany Noncurrent
NoteReceivableIntercompanyNoncurrent
0 USD
CY2015Q3 post Notes Payable Intercompany Current
NotesPayableIntercompanyCurrent
0 USD
CY2015Q3 post Notes Payable Intercompany Noncurrent
NotesPayableIntercompanyNoncurrent
0 USD
CY2016Q2 post Notes Payable Intercompany Noncurrent
NotesPayableIntercompanyNoncurrent
0 USD
CY2015Q3 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2016Q2 post Receivable Intercompany
ReceivableIntercompany
0 USD
CY2016Q2 post Transactioncostspaidinconnectionwithstockrepurchasecontracts
Transactioncostspaidinconnectionwithstockrepurchasecontracts
0 USD
post Transactioncostspaidinconnectionwithstockrepurchasecontracts
Transactioncostspaidinconnectionwithstockrepurchasecontracts
200000 USD
CY2016Q2 post Upfrontpaymentforsharerepurchases
Upfrontpaymentforsharerepurchases
0 USD
post Upfrontpaymentforsharerepurchases
Upfrontpaymentforsharerepurchases
28300000 USD
CY2015Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
265200000 USD
CY2016Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
227800000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
366200000 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
367000000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
404500000 USD
CY2016Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
509500000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-89100000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-57500000 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3538800000 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3537700000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
4500000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
3400000 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
36700000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
114400000 USD
CY2015Q3 us-gaap Assets
Assets
9220400000 USD
CY2016Q2 us-gaap Assets
Assets
9315700000 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
1781700000 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
1963100000 USD
CY2015Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
10900000 USD
CY2016Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
17000000 USD
CY2015Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.82
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.18
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.00
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.19
CY2015Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.80
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.18
CY2016Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.00
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.19
CY2015Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
48500000 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-9700000 USD
CY2016Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
0 USD
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
13200000 USD
CY2015Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1310500000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3888500000 USD
CY2016Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1246100000 USD
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3766000000 USD
CY2015Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5400000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
12200000 USD
CY2016Q2 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
5100000 USD
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
7300000 USD
CY2015Q3 us-gaap Capital Lease Obligations
CapitalLeaseObligations
2800000 USD
CY2016Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
0 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
268400000 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
274300000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
841400000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1033200000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5900000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
191800000 USD
CY2015Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
10700000 USD
CY2016Q2 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
1000000 USD
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
900000 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
2450000 shares
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
600000 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
700000 USD
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
31400000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-75700000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2700000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
65300000 USD
CY2016Q2 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
2.1192 shares
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
895300000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2497300000 USD
CY2016Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
847900000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
2596000000 USD
CY2015Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
42200000 USD
CY2016Q2 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
38000000 USD
CY2015Q3 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
14200000 USD
CY2016Q2 us-gaap Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
17300000 USD
CY2015Q3 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
10300000 USD
CY2016Q2 us-gaap Deferred Compensation Plan Assets
DeferredCompensationPlanAssets
11300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-60900000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-61900000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
47700000 USD
CY2016Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
831800000 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
737400000 USD
us-gaap Defined Benefit Plan Plan Amendments
DefinedBenefitPlanPlanAmendments
-36100000 USD
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
70400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
196700000 USD
CY2016Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
75700000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
226900000 USD
CY2015Q3 us-gaap Derivative Assets
DerivativeAssets
600000 USD
CY2016Q2 us-gaap Derivative Assets
DerivativeAssets
5700000 USD
CY2015Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
138700000 USD
CY2016Q2 us-gaap Derivative Liabilities
DerivativeLiabilities
304100000 USD
us-gaap Derivative Remaining Maturity1
DerivativeRemainingMaturity1
P12M
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.02
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.02
CY2016Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1300000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
800000 USD
CY2015Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.588
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.215
CY2016Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.571
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.056
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2015Q3 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2016Q2 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
277200000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
392400000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2800800000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2831000000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2523600000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2438600000 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-41500000 USD
us-gaap Gain Loss On Interest Rate Derivative Instruments Not Designated As Hedging Instruments
GainLossOnInterestRateDerivativeInstrumentsNotDesignatedAsHedgingInstruments
-169400000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
3072800000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
3081500000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4200000 USD
CY2015Q3 us-gaap Goodwill Gross
GoodwillGross
3770200000 USD
CY2016Q2 us-gaap Goodwill Gross
GoodwillGross
3778900000 USD
CY2015Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
697400000 USD
CY2016Q2 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
697400000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
4500000 USD
CY2015Q2 us-gaap Gross Profit
GrossProfit
316500000 USD
us-gaap Gross Profit
GrossProfit
841100000 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
398200000 USD
us-gaap Gross Profit
GrossProfit
1170000000 USD
CY2015Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
4900000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
27400000 USD
CY2016Q2 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
1100000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
9500000 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
58200000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-54500000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2100000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
35700000 USD
CY2015Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
34200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-11700000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1200000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-17100000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6600000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-69000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-14300000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-17000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
41400000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
7600000 USD
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
5000000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1700000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8400000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-74000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-16100000 USD
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1900000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2016Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1500000 shares
CY2015Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3246500000 USD
CY2016Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
3265500000 USD
CY2015Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2969300000 USD
CY2016Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2873100000 USD
CY2015Q2 us-gaap Interest Expense
InterestExpense
65000000 USD
us-gaap Interest Expense
InterestExpense
184900000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
77300000 USD
us-gaap Interest Expense
InterestExpense
232300000 USD
CY2015Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
286800000 USD
CY2016Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
342800000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
465300000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
508600000 USD
CY2015Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
142500000 USD
CY2016Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
112100000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
15300000 USD
CY2016Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
20400000 USD
CY2016Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
11900000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
6244400000 USD
CY2016Q2 us-gaap Liabilities
Liabilities
6275500000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9220400000 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9315700000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
611000000 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
613900000 USD
CY2016Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
400000000 USD
CY2016Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
388100000 USD
CY2015Q3 us-gaap Long Term Debt
LongTermDebt
4485200000 USD
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
4470900000 USD
CY2015Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
16000000 USD
CY2016Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
15900000 USD
CY2015Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4520800000 USD
CY2016Q2 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
4739800000 USD
CY2015Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4511400000 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4493000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
984200000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-25600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1238700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-150900000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
261700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
367500000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
24000000 USD
us-gaap Net Income Loss
NetIncomeLoss
-42800000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
3300000 USD
us-gaap Net Income Loss
NetIncomeLoss
33700000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
19800000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-55500000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
0 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12000000 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
19800000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-55500000 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
0 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
12000000 USD
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
81300000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
171900000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
142000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
437400000 USD
us-gaap Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
0 USD
us-gaap Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
0 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
63400000 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
58100000 USD
CY2015Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
7200000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-33700000 USD
CY2016Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
-200000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
9700000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
1300000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
31400000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-75700000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
2700000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
65300000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
-36100000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
1600000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
300000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
800000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-700000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
-200000 USD
CY2015Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
100000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-300000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
14300000 USD
CY2015Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
5200000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
28400000 USD
CY2016Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2000000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
9600000 USD
CY2015Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2969300000 USD
CY2016Q2 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
2873100000 USD
CY2015Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
329800000 USD
CY2016Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
370200000 USD
CY2015Q3 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
152900000 USD
CY2016Q2 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
321400000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
290200000 USD
CY2016Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
431200000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-300000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2500000 USD
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
41900000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-41500000 USD
CY2016Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-62600000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-169400000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-200000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
800000 USD
us-gaap Payments For Restructuring
PaymentsForRestructuring
9000000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
18500000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
0 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
12800000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
11000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1240400000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
94400000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
0 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
74300000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
81100000 USD
us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
0 USD
us-gaap Preferred Stock Conversions Inducements
PreferredStockConversionsInducements
-10900000 USD
CY2015Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4200000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12700000 USD
CY2016Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
3300000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
21700000 USD
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
100000 USD
CY2016Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
42300000 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
51600000 USD
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
0 USD
us-gaap Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
6700000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
341400000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
696500000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1700000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
200000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1800000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6600000 USD
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1737700000 USD
CY2016Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1849400000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1333200000 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1339900000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
20700000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
11600000 USD
CY2015Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
18800000 USD
CY2016Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2700000 USD
CY2016Q2 us-gaap Restructuring And Related Cost Cost Incurred To Date1
RestructuringAndRelatedCostCostIncurredToDate1
40300000 USD
CY2016Q2 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
40300000 USD
CY2016Q2 us-gaap Restructuring And Related Cost Expected Cost Remaining1
RestructuringAndRelatedCostExpectedCostRemaining1
0 USD
CY2015Q2 us-gaap Restructuring Charges
RestructuringCharges
10700000 USD
us-gaap Restructuring Charges
RestructuringCharges
13800000 USD
CY2016Q2 us-gaap Restructuring Charges
RestructuringCharges
800000 USD
us-gaap Restructuring Charges
RestructuringCharges
2500000 USD
CY2014Q3 us-gaap Restructuring Reserve
RestructuringReserve
700000 USD
CY2015Q2 us-gaap Restructuring Reserve
RestructuringReserve
12700000 USD
CY2015Q3 us-gaap Restructuring Reserve
RestructuringReserve
10500000 USD
CY2016Q2 us-gaap Restructuring Reserve
RestructuringReserve
2700000 USD
us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
1000000 USD
us-gaap Restructuring Reserve Settled Without Cash1
RestructuringReserveSettledWithoutCash1
1300000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-421000000 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-387300000 USD
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1211800000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3338400000 USD
CY2016Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1246100000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
3766000000 USD
CY2015Q3 us-gaap Secured Debt Other
SecuredDebtOther
2900000 USD
CY2016Q2 us-gaap Secured Debt Other
SecuredDebtOther
1900000 USD
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
193300000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
536900000 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
216000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
608600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
20200000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
12900000 USD
CY2015Q2 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
46.60
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
2976000000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
3040200000 USD
CY2015Q3 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2016Q2 us-gaap Treasury Stock Value
TreasuryStockValue
53400000 USD
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
60800000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
54400000 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
69200000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70100000 shares
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
54000000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
49500000 shares
CY2016Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
64300000 shares
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63700000 shares
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58900000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
54400000 shares
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
68600000 shares

Files In Submission

Name View Source Status
0001530950-16-000440-index-headers.html Edgar Link pending
0001530950-16-000440-index.html Edgar Link pending
0001530950-16-000440.txt Edgar Link pending
0001530950-16-000440-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
post-20160630.xml Edgar Link completed
post-20160630.xsd Edgar Link pending
post-20160630_cal.xml Edgar Link unprocessable
post-20160630_def.xml Edgar Link unprocessable
post-20160630_lab.xml Edgar Link unprocessable
post-20160630_pre.xml Edgar Link unprocessable
post-2016630ex312.htm Edgar Link pending
post-63016x10xq.htm Edgar Link pending
post2016630ex311.htm Edgar Link pending
post2016630ex321.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending