2024 Q2 Form 10-Q Financial Statement

#000153095024000144 Filed on May 03, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $1.948B $1.999B
YoY Change 4.75% 23.4%
Cost Of Revenue $1.370B $1.419B
YoY Change 0.93% 17.69%
Gross Profit $577.3M $579.6M
YoY Change 15.09% 40.07%
Gross Profit Margin 29.64% 28.99%
Selling, General & Admin $324.5M $341.3M
YoY Change 7.84% 42.62%
% of Gross Profit 56.21% 58.89%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $120.7M $119.6M
YoY Change 13.33% 26.96%
% of Gross Profit 20.91% 20.63%
Operating Expenses $324.5M $341.3M
YoY Change -5.48% 42.62%
Operating Profit $203.2M $190.1M
YoY Change 28.36% 38.05%
Interest Expense $78.80M $80.00M
YoY Change -241.73% 25.39%
% of Operating Profit 38.78% 42.08%
Other Income/Expense, Net $2.300M $2.800M
YoY Change -85.63% -131.11%
Pretax Income $131.6M $125.9M
YoY Change 5.2% 68.99%
Income Tax $31.70M $28.60M
% Of Pretax Income 24.09% 22.72%
Net Earnings $99.80M $97.20M
YoY Change 11.38% 79.67%
Net Earnings / Revenue 5.12% 4.86%
Basic Earnings Per Share $1.66 $1.60
Diluted Earnings Per Share $1.53 $1.48
COMMON SHARES
Basic Shares Outstanding 60.59M shares 60.68M shares
Diluted Shares Outstanding 67.00M shares 67.60M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $333.8M $333.4M
YoY Change 59.87% -60.45%
Cash & Equivalents $333.8M $333.4M
Short-Term Investments
Other Short-Term Assets $91.30M $105.5M
YoY Change 4.58% -10.21%
Inventory $795.0M $802.7M
Prepaid Expenses
Receivables $536.1M $569.3M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.756B $1.811B
YoY Change 7.07% -15.03%
LONG-TERM ASSETS
Property, Plant & Equipment $2.188B $2.145B
YoY Change 9.79% 20.13%
Goodwill $4.649B $4.647B
YoY Change -0.01% 4.79%
Intangibles $3.169B $3.215B
YoY Change -3.16% 19.98%
Long-Term Investments $3.700M
YoY Change
Other Assets $366.9M $373.4M
YoY Change 10.31% 30.56%
Total Long-Term Assets $10.37B $10.38B
YoY Change 1.23% 13.0%
TOTAL ASSETS
Total Short-Term Assets $1.756B $1.811B
Total Long-Term Assets $10.37B $10.38B
Total Assets $12.13B $12.19B
YoY Change 2.03% 7.73%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $392.6M $396.3M
YoY Change 0.87% -1.59%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.200M $1.200M
YoY Change 9.09% 9.09%
Total Short-Term Liabilities $857.2M $839.5M
YoY Change 7.78% 7.7%
LONG-TERM LIABILITIES
Long-Term Debt $6.398B $6.415B
YoY Change 3.42% 9.89%
Other Long-Term Liabilities $271.8M $279.6M
YoY Change 7.99% 21.2%
Total Long-Term Liabilities $6.670B $6.694B
YoY Change 3.6% 10.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $857.2M $839.5M
Total Long-Term Liabilities $6.670B $6.694B
Total Liabilities $8.173B $8.200B
YoY Change 2.97% 9.01%
SHAREHOLDERS EQUITY
Retained Earnings $1.702B $1.602B
YoY Change 25.97% 27.76%
Common Stock $900.0K $900.0K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $2.983B $2.773B
YoY Change 15.09% 14.36%
Treasury Stock Shares
Shareholders Equity $3.945B $3.980B
YoY Change
Total Liabilities & Shareholders Equity $12.13B $12.19B
YoY Change 2.03% 7.73%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income $99.80M $97.20M
YoY Change 11.38% 79.67%
Depreciation, Depletion And Amortization $120.7M $119.6M
YoY Change 13.33% 26.96%
Cash From Operating Activities $272.3M $249.6M
YoY Change -3.51% 149.6%
INVESTING ACTIVITIES
Capital Expenditures $110.8M $98.70M
YoY Change 60.58% 22.46%
Acquisitions
YoY Change
Other Investing Activities $5.100M -$100.0K
YoY Change -101.4% -75.0%
Cash From Investing Activities -$105.7M -$98.80M
YoY Change -75.64% 21.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -170.4M 30.80M
YoY Change 44.41% -123.09%
NET CHANGE
Cash From Operating Activities 272.3M 249.6M
Cash From Investing Activities -105.7M -98.80M
Cash From Financing Activities -170.4M 30.80M
Net Change In Cash -3.800M 181.6M
YoY Change -98.59% -258.74%
FREE CASH FLOW
Cash From Operating Activities $272.3M $249.6M
Capital Expenditures $110.8M $98.70M
Free Cash Flow $161.5M $150.9M
YoY Change -24.25% 677.84%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
3500000 usd
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
4600000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3500000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
26000000.0 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-12500000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
41600000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
38300000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
21300000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
4800000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-6700000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-11500000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-57600000 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
14000000.0 usd
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
8000000.0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
424000000.0 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
198300000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
252700000 usd
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
179500000 usd
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
132900000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
400000 usd
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
1100000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-432600000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-134000000.0 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
1645000000 usd
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
130000000.0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1250500000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
134800000 usd
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
44800000 usd
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
83700000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
19900000 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1300000 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
4400000 usd
us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 usd
post Payments For Share Repurchase Contracts
PaymentsForShareRepurchaseContracts
-50000000.0 usd
post Payments For Share Repurchase Contracts
PaymentsForShareRepurchaseContracts
0 usd
us-gaap Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
0 usd
us-gaap Payments For Derivative Instrument Financing Activities
PaymentsForDerivativeInstrumentFinancingActivities
43500000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-38300000 usd
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-28400000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
237100000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-161700000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1900000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3400000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
230400000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-94000000.0 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
117200000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
590100000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
347600000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
496100000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
3980300000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3473000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
3980300000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3473000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3990700000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3483900000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3990700000 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3483900000 usd
CY2022Q3 post Series A Common Stock Included In Each Unit
SeriesACommonStockIncludedInEachUnit
1 shares
CY2022Q3 post Maximum Interest To Pay Dissolution Expenses
MaximumInterestToPayDissolutionExpenses
100000 usd
CY2021 post Initial Public Offering Costs
InitialPublicOfferingCosts
-17900000 usd
CY2022Q3 us-gaap Deferred Offering Costs
DeferredOfferingCosts
10700000 usd
post Gain On Write Off Of Underwriting Commissions
GainOnWriteOffOfUnderwritingCommissions
10700000 usd
CY2023Q2 us-gaap Assets Held In Trust Current
AssetsHeldInTrustCurrent
353400000 usd
CY2023Q2 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
312500000 usd
CY2024Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
1999000000 usd
CY2023Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2071400000 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4005800000 usd
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
4087400000 usd
CY2024Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
100700000 usd
CY2023Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
67800000 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
192600000 usd
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
163500000 usd
CY2024Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.66
CY2023Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
1.11
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
3.18
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.69
CY2024Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.53
CY2023Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
1.04
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.93
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.50
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
97200000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
54100000 usd
us-gaap Net Income Loss
NetIncomeLoss
185300000 usd
us-gaap Net Income Loss
NetIncomeLoss
146000000.0 usd
CY2024Q1 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 usd
CY2023Q1 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-3400000 usd
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
0 usd
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
-9100000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
97200000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
57500000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
185300000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
155100000 usd
CY2024Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
2700000 usd
CY2023Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
2700000 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
5400000 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
5400000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
99900000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
60200000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
190700000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
160500000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60800000 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58800000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
60600000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
58800000 shares
CY2024Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
5400000 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
5400000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
5400000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
5400000 shares
CY2024Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6800000 shares
CY2023Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6900000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6900000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
7000000.0 shares
CY2024Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4550100000 usd
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67600000 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
67500000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
65800000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.60
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.98
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.06
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.64
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.48
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.92
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.83
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.44
CY2024Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
157600000 usd
CY2023Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
155900000 usd
CY2024Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
23400000 usd
CY2023Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
24400000 usd
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
587200000 usd
CY2023Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
573600000 usd
CY2024Q1 post Flock Inventory
FlockInventory
34500000 usd
CY2023Q3 post Flock Inventory
FlockInventory
36000000.0 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
802700000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
789900000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4031200000 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3769400000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1886100000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1748000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2145100000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2021400000 usd
CY2023Q3 us-gaap Goodwill Gross
GoodwillGross
5274400000 usd
CY2023Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
700000000.0 usd
CY2023Q3 us-gaap Goodwill
Goodwill
4574400000 usd
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
42700000 usd
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
29900000 usd
CY2024Q1 us-gaap Goodwill Gross
GoodwillGross
5347000000 usd
CY2024Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
700000000.0 usd
CY2024Q1 us-gaap Goodwill
Goodwill
4647000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3508600000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1335400000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2173200000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
3421300000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1242000000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2179300000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1335400000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3214700000 usd
CY2023Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
4454400000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
1242000000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3212400000 usd
CY2024Q1 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
13500000 usd
CY2023Q3 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
23400000 usd
CY2024Q1 post Deffered Compensation Investment Fair Value Disclosure
DefferedCompensationInvestmentFairValueDisclosure
15500000 usd
CY2023Q3 post Deffered Compensation Investment Fair Value Disclosure
DefferedCompensationInvestmentFairValueDisclosure
13000000.0 usd
CY2024Q1 us-gaap Derivative Assets
DerivativeAssets
13800000 usd
CY2023Q3 us-gaap Derivative Assets
DerivativeAssets
25600000 usd
CY2024Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
29300000 usd
CY2023Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
38600000 usd
CY2024Q1 post Deferred Compensation Liabilities Fair Value Disclosure
DeferredCompensationLiabilitiesFairValueDisclosure
45600000 usd
CY2023Q3 post Deferred Compensation Liabilities Fair Value Disclosure
DeferredCompensationLiabilitiesFairValueDisclosure
36800000 usd
CY2024Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
16200000 usd
CY2023Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
16100000 usd
CY2024Q1 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
61800000 usd
CY2023Q3 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
52900000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
6438100000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
6049600000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
1200000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1100000 usd
CY2024Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
47800000 usd
CY2023Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
42000000.0 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
25500000 usd
CY2023Q3 us-gaap Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
32500000 usd
CY2024Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6414600000 usd
CY2023Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
6039000000 usd
CY2024Q1 post Gross Repaymentsof Longtermdebt
GrossRepaymentsofLongtermdebt
1185600000 usd
CY2024Q1 post Gross Exchanges Of Long Term Debt
GrossExchangesOfLongTermDebt
0 usd
CY2023Q1 post Gross Repaymentsof Longtermdebt
GrossRepaymentsofLongtermdebt
50600000 usd
CY2023Q1 post Gross Exchanges Of Long Term Debt
GrossExchangesOfLongTermDebt
0 usd
post Gross Repaymentsof Longtermdebt
GrossRepaymentsofLongtermdebt
1256500000 usd
post Gross Exchanges Of Long Term Debt
GrossExchangesOfLongTermDebt
0 usd
post Gross Repaymentsof Longtermdebt
GrossRepaymentsofLongtermdebt
151700000 usd
post Gross Exchanges Of Long Term Debt
GrossExchangesOfLongTermDebt
99900000 usd
CY2024Q1 post Debt Covenant Leverage Ratio
DebtCovenantLeverageRatio
4.25
CY2024Q1 post Debt Covenant Percentageof Revolving Credit Commitments
DebtCovenantPercentageofRevolvingCreditCommitments
0.30
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
8300000 usd
CY2024Q1 post Purchased Call Option Strike Price For Share Repurchase Contracts
PurchasedCallOptionStrikePriceForShareRepurchaseContracts
0 usd
CY2024Q1 post Written Call Option Strike Price For Share Repurchase Contracts
WrittenCallOptionStrikePriceForShareRepurchaseContracts
99.45 usd
post Payments For Share Repurchase Contracts
PaymentsForShareRepurchaseContracts
-50000000.0 usd
CY2024Q1 post Share Repurchase Contracts Number Of Shares Received
ShareRepurchaseContractsNumberOfSharesReceived
500000 shares
us-gaap Interest Expense
InterestExpense
158100000 usd
us-gaap Interest Expense
InterestExpense
129700000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
2800000 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
14800000 usd
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
-7800000 usd
us-gaap Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
3300000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
242600000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
192900000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
232000000.0 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
186800000 usd
CY2024Q1 us-gaap Assets
Assets
12191100000 usd
CY2023Q3 us-gaap Assets
Assets
11646700000 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0001530950-24-000144-index-headers.html Edgar Link pending
0001530950-24-000144-index.html Edgar Link pending
0001530950-24-000144.txt Edgar Link pending
0001530950-24-000144-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
post-20240331.htm Edgar Link pending
post-20240331.xsd Edgar Link pending
post-20240331ex312.htm Edgar Link pending
post-20240331_g1.jpg Edgar Link pending
post20240331ex311.htm Edgar Link pending
post20240331ex321.htm Edgar Link pending
R1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
post-20240331_cal.xml Edgar Link unprocessable
post-20240331_lab.xml Edgar Link unprocessable
post-20240331_pre.xml Edgar Link unprocessable
post-20240331_htm.xml Edgar Link completed
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
post-20240331_def.xml Edgar Link unprocessable