|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$180.7M
20.62%
YoY
|
$149.8M
174.82%
YoY
|
$54.53M
296.92%
YoY
|
$13.74M
2077.02%
YoY
|
$631.0K
-96.21%
YoY
|
| Depreciation, Depletion And Amortization |
$7.265M
5.29%
YoY
|
$6.900M
-19.82%
YoY
|
$8.606M
-8.04%
YoY
|
$9.358M
-9.45%
YoY
|
$10.34M
-1.93%
YoY
|
| Cash From Operating Activities |
$167.9M
54.55%
YoY
|
$108.7M
-40.48%
YoY
|
$182.6M
-5196.4%
YoY
|
-$3.582M
-88.24%
YoY
|
-$30.46M
-142.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.15M
9.73%
YoY
|
$11.98M
53.25%
YoY
|
$7.819M
219.01%
YoY
|
$2.451M
-15.22%
YoY
|
$2.891M
-43.65%
YoY
|
| Acquisitions |
$11.49M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.807M
-149.86%
YoY
|
-$9.641M
-48.6%
YoY
|
-$18.76M
-310.35%
YoY
|
$8.916M
1988.06%
YoY
|
$427.0K
-103.44%
YoY
|
| Cash From Investing Activities |
-$8.342M
-61.86%
YoY
|
-$21.87M
-17.69%
YoY
|
-$26.57M
-511.04%
YoY
|
$6.465M
-362.38%
YoY
|
-$2.464M
-85.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
0.0%
YoY
|
| Cash From Financing Activities |
-$25.12M
30.46%
YoY
|
-$19.25M
47.42%
YoY
|
-$13.06M
-1.87%
YoY
|
-$13.31M
1.02%
YoY
|
-$13.17M
0.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$167.9M
54.55%
YoY
|
$108.7M
-40.48%
YoY
|
$182.6M
-5196.4%
YoY
|
-$3.582M
-88.24%
YoY
|
-$30.46M
-142.08%
YoY
|
| Cash From Investing Activities |
-$8.342M
-61.86%
YoY
|
-$21.87M
-17.69%
YoY
|
-$26.57M
-511.04%
YoY
|
$6.465M
-362.38%
YoY
|
-$2.464M
-85.95%
YoY
|
| Cash From Financing Activities |
-$25.12M
30.46%
YoY
|
-$19.25M
47.42%
YoY
|
-$13.06M
-1.87%
YoY
|
-$13.31M
1.02%
YoY
|
-$13.17M
0.6%
YoY
|
| Net Change In Cash |
$134.5M
99.12%
YoY
|
$67.54M
-52.75%
YoY
|
$142.9M
-1470.94%
YoY
|
-$10.43M
-77.39%
YoY
|
-$46.10M
-210.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$167.9M
54.55%
YoY
|
$108.7M
-40.48%
YoY
|
$182.6M
-5196.4%
YoY
|
-$3.582M
-88.24%
YoY
|
-$30.46M
-142.08%
YoY
|
| Capital Expenditures |
$13.15M
9.73%
YoY
|
$11.98M
53.25%
YoY
|
$7.819M
219.01%
YoY
|
$2.451M
-15.22%
YoY
|
$2.891M
-43.65%
YoY
|
| Free Cash Flow |
$154.8M
60.11%
YoY
|
$96.68M
-44.67%
YoY
|
$174.7M
-2996.3%
YoY
|
-$6.033M
-81.91%
YoY
|
-$33.35M
-149.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$45.89M
-0.96%
YoY
|
$41.39M
19.06%
YoY
|
$51.42M
11.66%
YoY
|
$48.23M
4.35%
YoY
|
$46.33M
38.35%
YoY
|
$34.76M
44.33%
YoY
|
$46.05M
74.2%
YoY
|
$46.22M
150.48%
YoY
|
$33.49M
295.23%
YoY
|
$24.09M
1972.72%
YoY
|
$26.44M
202.51%
YoY
|
$18.45M
103.66%
YoY
|
$8.473M
-796.22%
YoY
|
$1.162M
-140.83%
YoY
|
$8.739M
167.99%
YoY
|
$9.061M
-543.95%
YoY
|
-$1.217M
440.89%
YoY
|
-$2.846M
681.87%
YoY
|
$3.261M
9.32%
YoY
|
| Depreciation, Depletion And Amortization |
$2.182M
27.01%
YoY
|
$2.149M
22.45%
YoY
|
$2.050M
14.08%
YoY
|
$1.742M
1.93%
YoY
|
$1.718M
-0.35%
YoY
|
$1.755M
6.95%
YoY
|
$1.797M
-14.67%
YoY
|
$1.709M
-21.89%
YoY
|
$1.724M
-20.77%
YoY
|
$1.641M
-23.17%
YoY
|
$2.106M
-2.14%
YoY
|
$2.188M
-7.87%
YoY
|
$2.176M
-9.97%
YoY
|
$2.136M
-11.52%
YoY
|
$2.152M
-11.66%
YoY
|
$2.375M
-8.62%
YoY
|
$2.417M
-10.48%
YoY
|
$2.414M
-8.21%
YoY
|
$2.436M
-6.31%
YoY
|
| Cash From Operating Activities |
$51.17M
128.37%
YoY
|
$43.64M
17.71%
YoY
|
$61.08M
-1119.45%
YoY
|
$47.38M
244.32%
YoY
|
$22.41M
31.87%
YoY
|
$37.07M
-55.81%
YoY
|
-$5.991M
-107.76%
YoY
|
$13.76M
-72.37%
YoY
|
$16.99M
-69.69%
YoY
|
$83.90M
-15381.97%
YoY
|
$77.25M
219.2%
YoY
|
$49.80M
-437.03%
YoY
|
$56.06M
278.17%
YoY
|
-$549.0K
-98.03%
YoY
|
$24.20M
162.15%
YoY
|
-$14.78M
-31.57%
YoY
|
$14.83M
108.8%
YoY
|
-$27.83M
10.55%
YoY
|
$9.232M
-51.41%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.832M
-55.03%
YoY
|
$2.029M
-7.31%
YoY
|
$1.769M
-79.08%
YoY
|
$5.117M
268.39%
YoY
|
$4.074M
351.16%
YoY
|
$2.189M
77.25%
YoY
|
$8.456M
121.42%
YoY
|
$1.389M
113.69%
YoY
|
$903.0K
43.33%
YoY
|
$1.235M
-54.7%
YoY
|
$3.819M
-656.71%
YoY
|
$650.0K
-200.15%
YoY
|
$630.0K
-192.65%
YoY
|
$2.726M
525.23%
YoY
|
-$686.0K
52.11%
YoY
|
-$649.0K
-22.74%
YoY
|
-$680.0K
13.33%
YoY
|
$436.0K
-54.63%
YoY
|
-$451.0K
-43.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.875M
-84.14%
YoY
|
$14.95M
-304.7%
YoY
|
-$2.358M
433.48%
YoY
|
-$3.662M
980.24%
YoY
|
$18.13M
-304.65%
YoY
|
-$7.305M
N/A
|
-$442.0K
-93.99%
YoY
|
-$339.0K
-97.75%
YoY
|
-$8.860M
-886100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.355M
-202.58%
YoY
|
-$15.09M
-282.87%
YoY
|
$1.000K
-100.04%
YoY
|
$3.701M
-194.01%
YoY
|
$7.170M
N/A
|
$8.254M
30470.37%
YoY
|
-$2.571M
-26.54%
YoY
|
-$3.937M
-200.95%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$1.043M
-92.58%
YoY
|
$12.92M
-236.13%
YoY
|
-$4.127M
-53.62%
YoY
|
-$8.779M
408.04%
YoY
|
$14.06M
-243.99%
YoY
|
-$9.494M
539.33%
YoY
|
-$8.898M
-20.37%
YoY
|
-$1.728M
-89.02%
YoY
|
-$9.763M
1452.15%
YoY
|
-$1.485M
-252.31%
YoY
|
-$11.17M
-272.33%
YoY
|
-$15.74M
-307.02%
YoY
|
-$629.0K
-80.65%
YoY
|
$975.0K
-122.3%
YoY
|
$6.484M
-1537.69%
YoY
|
$7.605M
-1035.42%
YoY
|
-$3.251M
-22.6%
YoY
|
-$4.373M
-247.64%
YoY
|
-$451.0K
-96.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0K
0.0%
YoY
|
N/A
|
| Cash From Financing Activities |
-$3.737M
15.8%
YoY
|
-$17.27M
13.77%
YoY
|
-$3.447M
4.42%
YoY
|
-$3.263M
2.74%
YoY
|
-$3.227M
-34.13%
YoY
|
-$15.18M
92.74%
YoY
|
-$3.301M
4.5%
YoY
|
-$3.176M
2.06%
YoY
|
-$4.899M
50.05%
YoY
|
-$7.876M
125.22%
YoY
|
-$3.159M
2.73%
YoY
|
-$3.112M
1.47%
YoY
|
-$3.265M
6.77%
YoY
|
-$3.497M
-14.87%
YoY
|
-$3.075M
1.15%
YoY
|
-$3.067M
1.09%
YoY
|
-$3.058M
1.93%
YoY
|
-$4.108M
1.18%
YoY
|
-$3.040M
1.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$51.17M
128.37%
YoY
|
$43.64M
17.71%
YoY
|
$61.08M
-1119.45%
YoY
|
$47.38M
244.32%
YoY
|
$22.41M
31.87%
YoY
|
$37.07M
-55.81%
YoY
|
-$5.991M
-107.76%
YoY
|
$13.76M
-72.37%
YoY
|
$16.99M
-69.69%
YoY
|
$83.90M
-15381.97%
YoY
|
$77.25M
219.2%
YoY
|
$49.80M
-437.03%
YoY
|
$56.06M
278.17%
YoY
|
-$549.0K
-98.03%
YoY
|
$24.20M
162.15%
YoY
|
-$14.78M
-31.57%
YoY
|
$14.83M
108.8%
YoY
|
-$27.83M
10.55%
YoY
|
$9.232M
-51.41%
YoY
|
| Cash From Investing Activities |
$1.043M
-92.58%
YoY
|
$12.92M
-236.13%
YoY
|
-$4.127M
-53.62%
YoY
|
-$8.779M
408.04%
YoY
|
$14.06M
-243.99%
YoY
|
-$9.494M
539.33%
YoY
|
-$8.898M
-20.37%
YoY
|
-$1.728M
-89.02%
YoY
|
-$9.763M
1452.15%
YoY
|
-$1.485M
-252.31%
YoY
|
-$11.17M
-272.33%
YoY
|
-$15.74M
-307.02%
YoY
|
-$629.0K
-80.65%
YoY
|
$975.0K
-122.3%
YoY
|
$6.484M
-1537.69%
YoY
|
$7.605M
-1035.42%
YoY
|
-$3.251M
-22.6%
YoY
|
-$4.373M
-247.64%
YoY
|
-$451.0K
-96.24%
YoY
|
| Cash From Financing Activities |
-$3.737M
15.8%
YoY
|
-$17.27M
13.77%
YoY
|
-$3.447M
4.42%
YoY
|
-$3.263M
2.74%
YoY
|
-$3.227M
-34.13%
YoY
|
-$15.18M
92.74%
YoY
|
-$3.301M
4.5%
YoY
|
-$3.176M
2.06%
YoY
|
-$4.899M
50.05%
YoY
|
-$7.876M
125.22%
YoY
|
-$3.159M
2.73%
YoY
|
-$3.112M
1.47%
YoY
|
-$3.265M
6.77%
YoY
|
-$3.497M
-14.87%
YoY
|
-$3.075M
1.15%
YoY
|
-$3.067M
1.09%
YoY
|
-$3.058M
1.93%
YoY
|
-$4.108M
1.18%
YoY
|
-$3.040M
1.33%
YoY
|
| Net Change In Cash |
$48.48M
45.85%
YoY
|
$39.29M
216.91%
YoY
|
$53.50M
-394.12%
YoY
|
$35.34M
299.01%
YoY
|
$33.24M
1325.95%
YoY
|
$12.40M
-83.37%
YoY
|
-$18.19M
-128.91%
YoY
|
$8.857M
-71.38%
YoY
|
$2.331M
-95.53%
YoY
|
$74.54M
-2527.12%
YoY
|
$62.92M
127.88%
YoY
|
$30.94M
-402.25%
YoY
|
$52.17M
512.6%
YoY
|
-$3.071M
-91.54%
YoY
|
$27.61M
380.94%
YoY
|
-$10.24M
-59.76%
YoY
|
$8.516M
-8616.0%
YoY
|
-$36.31M
38.21%
YoY
|
$5.741M
43.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.17M
128.37%
YoY
|
$43.64M
17.71%
YoY
|
$61.08M
-1119.45%
YoY
|
$47.38M
244.32%
YoY
|
$22.41M
31.87%
YoY
|
$37.07M
-55.81%
YoY
|
-$5.991M
-107.76%
YoY
|
$13.76M
-72.37%
YoY
|
$16.99M
-69.69%
YoY
|
$83.90M
-15381.97%
YoY
|
$77.25M
219.2%
YoY
|
$49.80M
-437.03%
YoY
|
$56.06M
278.17%
YoY
|
-$549.0K
-98.03%
YoY
|
$24.20M
162.15%
YoY
|
-$14.78M
-31.57%
YoY
|
$14.83M
108.8%
YoY
|
-$27.83M
10.55%
YoY
|
$9.232M
-51.41%
YoY
|
| Capital Expenditures |
$1.832M
-55.03%
YoY
|
$2.029M
-7.31%
YoY
|
$1.769M
-79.08%
YoY
|
$5.117M
268.39%
YoY
|
$4.074M
351.16%
YoY
|
$2.189M
77.25%
YoY
|
$8.456M
121.42%
YoY
|
$1.389M
113.69%
YoY
|
$903.0K
43.33%
YoY
|
$1.235M
-54.7%
YoY
|
$3.819M
-656.71%
YoY
|
$650.0K
-200.15%
YoY
|
$630.0K
-192.65%
YoY
|
$2.726M
525.23%
YoY
|
-$686.0K
52.11%
YoY
|
-$649.0K
-22.74%
YoY
|
-$680.0K
13.33%
YoY
|
$436.0K
-54.63%
YoY
|
-$451.0K
-43.62%
YoY
|
| Free Cash Flow |
$49.34M
169.12%
YoY
|
$41.61M
19.28%
YoY
|
$59.31M
-510.51%
YoY
|
$42.27M
241.62%
YoY
|
$18.33M
13.95%
YoY
|
$34.88M
-57.8%
YoY
|
-$14.45M
-119.67%
YoY
|
$12.37M
-74.83%
YoY
|
$16.09M
-70.97%
YoY
|
$82.66M
-2624.06%
YoY
|
$73.43M
195.06%
YoY
|
$49.15M
-447.92%
YoY
|
$55.43M
257.52%
YoY
|
-$3.275M
-88.41%
YoY
|
$24.89M
157.03%
YoY
|
-$14.13M
-31.93%
YoY
|
$15.51M
101.36%
YoY
|
-$28.27M
8.16%
YoY
|
$9.683M
-51.1%
YoY
|
Loading...