|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$130.8M
740.55%
YoY
|
-$15.57M
238.67%
YoY
|
-$4.596M
-113.82%
YoY
|
$33.25M
-525.58%
YoY
|
-$7.812M
-46.34%
YoY
|
| Depreciation, Depletion And Amortization |
$13.59M
0.35%
YoY
|
$13.54M
1.99%
YoY
|
$13.28M
-23.42%
YoY
|
$17.34M
255.56%
YoY
|
$4.877M
9.34%
YoY
|
| Cash From Operating Activities |
-$10.11M
-130.97%
YoY
|
$32.63M
-8.23%
YoY
|
$35.56M
1147.59%
YoY
|
$2.850M
-119.77%
YoY
|
-$14.42M
168.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.408M
-57.53%
YoY
|
$8.025M
-36.01%
YoY
|
$12.54M
-165.25%
YoY
|
-$19.22M
158.43%
YoY
|
-$7.437M
1516.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.076M
-55452.0%
YoY
|
$3.750K
-100.03%
YoY
|
-$12.54M
-75.15%
YoY
|
-$50.46M
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.484M
-31.63%
YoY
|
-$8.021M
-36.04%
YoY
|
-$12.54M
-82.0%
YoY
|
-$69.68M
836.9%
YoY
|
-$7.437M
1516.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$663.5K
-69.17%
YoY
|
$2.152M
311.94%
YoY
|
$522.4K
N/A
|
$0.00
-100.0%
YoY
|
$138.6M
5511.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.769M
12.83%
YoY
|
-$8.658M
29.95%
YoY
|
-$6.662M
-76.41%
YoY
|
-$28.24M
-120.27%
YoY
|
$139.3M
2982.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.11M
-130.97%
YoY
|
$32.63M
-8.23%
YoY
|
$35.56M
1147.59%
YoY
|
$2.850M
-119.77%
YoY
|
-$14.42M
168.95%
YoY
|
| Cash From Investing Activities |
-$5.484M
-31.63%
YoY
|
-$8.021M
-36.04%
YoY
|
-$12.54M
-82.0%
YoY
|
-$69.68M
836.9%
YoY
|
-$7.437M
1516.8%
YoY
|
| Cash From Financing Activities |
-$9.769M
12.83%
YoY
|
-$8.658M
29.95%
YoY
|
-$6.662M
-76.41%
YoY
|
-$28.24M
-120.27%
YoY
|
$139.3M
2982.08%
YoY
|
| Net Change In Cash |
-$25.36M
-258.96%
YoY
|
$15.95M
-2.45%
YoY
|
$16.35M
-117.2%
YoY
|
-$95.07M
-180.94%
YoY
|
$117.5M
-9135.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.11M
-130.97%
YoY
|
$32.63M
-8.23%
YoY
|
$35.56M
1147.59%
YoY
|
$2.850M
-119.77%
YoY
|
-$14.42M
168.95%
YoY
|
| Capital Expenditures |
$3.408M
-57.53%
YoY
|
$8.025M
-36.01%
YoY
|
$12.54M
-165.25%
YoY
|
-$19.22M
158.43%
YoY
|
-$7.437M
1516.8%
YoY
|
| Free Cash Flow |
-$13.51M
-154.92%
YoY
|
$24.61M
6.92%
YoY
|
$23.02M
4.28%
YoY
|
$22.07M
-416.27%
YoY
|
-$6.978M
42.41%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.230M
-108.54%
YoY
|
$1.405M
-111.3%
YoY
|
-$6.458M
-8.54%
YoY
|
N/A
|
-$26.13M
1489.35%
YoY
|
-$12.43M
65.81%
YoY
|
-$7.061M
546.03%
YoY
|
-$6.116M
64.92%
YoY
|
-$1.644M
-59.93%
YoY
|
-$7.495M
832.82%
YoY
|
-$1.093M
-133.6%
YoY
|
-$3.708M
-803.11%
YoY
|
-$4.103M
-145.25%
YoY
|
-$803.5K
-105.69%
YoY
|
$3.253M
-65.89%
YoY
|
$527.4K
-213.8%
YoY
|
$9.068M
-574.76%
YoY
|
$14.12M
-703.23%
YoY
|
$9.537M
-407.63%
YoY
|
| Depreciation, Depletion And Amortization |
$3.634M
6.54%
YoY
|
$3.576M
5.93%
YoY
|
$3.510M
3.8%
YoY
|
-$653.2K
-113.7%
YoY
|
$3.411M
0.28%
YoY
|
$3.375M
0.11%
YoY
|
$3.382M
1.13%
YoY
|
$4.767M
4.33%
YoY
|
$3.401M
2.78%
YoY
|
$3.372M
2.45%
YoY
|
$3.344M
-0.19%
YoY
|
$4.569M
24.93%
YoY
|
$3.309M
-28.43%
YoY
|
$3.291M
-29.03%
YoY
|
$3.350M
28.31%
YoY
|
$3.657M
184.21%
YoY
|
$4.623M
275.88%
YoY
|
$4.638M
289.74%
YoY
|
$2.611M
123.17%
YoY
|
| Cash From Operating Activities |
$5.681M
348.82%
YoY
|
$3.221M
-134.49%
YoY
|
-$8.152M
1388.96%
YoY
|
-$1.487M
-134.47%
YoY
|
$1.266M
-87.55%
YoY
|
-$9.338M
-281.27%
YoY
|
-$547.5K
-104.21%
YoY
|
$4.312M
-74.82%
YoY
|
$10.17M
1309.94%
YoY
|
$5.151M
-58.78%
YoY
|
$13.00M
149.33%
YoY
|
$17.12M
167.06%
YoY
|
$721.2K
-79.81%
YoY
|
$12.50M
-179.09%
YoY
|
$5.212M
-39.88%
YoY
|
$6.412M
-169.96%
YoY
|
$3.572M
-338.15%
YoY
|
-$15.80M
694.11%
YoY
|
$8.671M
-592.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$645.2K
-46.7%
YoY
|
$700.6K
-51.01%
YoY
|
$889.8K
-37.33%
YoY
|
-$652.6K
-126.5%
YoY
|
$1.211M
-58.88%
YoY
|
$1.430M
9.31%
YoY
|
$1.420M
8.06%
YoY
|
$2.462M
N/A
|
$2.944M
N/A
|
$1.308M
-75.15%
YoY
|
$1.314M
-75.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.265M
-245.26%
YoY
|
$5.265M
226.74%
YoY
|
-$6.351M
115.48%
YoY
|
-$7.632M
245.36%
YoY
|
-$3.624M
100.24%
YoY
|
$1.611M
-442.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$542.8K
N/A
|
$42.99M
N/A
|
-$2.076M
-55452.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.750K
-100.19%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.975M
N/A
|
-$2.161M
-72133.33%
YoY
|
-$8.405M
-6535.82%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$3.000K
N/A
|
$130.6K
N/A
|
-$50.59M
N/A
|
| Cash From Investing Activities |
-$645.2K
-46.7%
YoY
|
-$157.8K
-88.97%
YoY
|
$42.10M
-3064.88%
YoY
|
-$1.423M
-42.12%
YoY
|
-$1.211M
-58.88%
YoY
|
-$1.430M
9.31%
YoY
|
-$1.420M
8.06%
YoY
|
-$2.459M
24.48%
YoY
|
-$2.944M
36.24%
YoY
|
-$1.308M
-58.34%
YoY
|
-$1.314M
-75.04%
YoY
|
-$1.975M
-68.9%
YoY
|
-$2.161M
-71.68%
YoY
|
-$3.140M
-10.12%
YoY
|
-$5.265M
-89.91%
YoY
|
-$6.351M
115.48%
YoY
|
-$7.629M
245.22%
YoY
|
-$3.494M
93.03%
YoY
|
-$52.20M
11007.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$171.2K
-53.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$366.2K
-74.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.457M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$847.7K
-48.9%
YoY
|
-$757.1K
-88.28%
YoY
|
-$809.2K
-71.75%
YoY
|
$1.216M
-228.42%
YoY
|
-$1.659M
-21.35%
YoY
|
-$6.462M
181.91%
YoY
|
-$2.865M
-13.49%
YoY
|
-$946.7K
-69.55%
YoY
|
-$2.109M
117.19%
YoY
|
-$2.292M
82.78%
YoY
|
-$3.311M
149.33%
YoY
|
-$3.109M
-25.87%
YoY
|
-$971.1K
-33.77%
YoY
|
-$1.254M
-199.35%
YoY
|
-$1.328M
-94.43%
YoY
|
-$4.195M
-103.76%
YoY
|
-$1.466M
-107.59%
YoY
|
$1.262M
-79.61%
YoY
|
-$23.84M
-1105.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$5.681M
348.82%
YoY
|
$3.221M
-134.49%
YoY
|
-$8.152M
1388.96%
YoY
|
-$1.487M
-134.47%
YoY
|
$1.266M
-87.55%
YoY
|
-$9.338M
-281.27%
YoY
|
-$547.5K
-104.21%
YoY
|
$4.312M
-74.82%
YoY
|
$10.17M
1309.94%
YoY
|
$5.151M
-58.78%
YoY
|
$13.00M
149.33%
YoY
|
$17.12M
167.06%
YoY
|
$721.2K
-79.81%
YoY
|
$12.50M
-179.09%
YoY
|
$5.212M
-39.88%
YoY
|
$6.412M
-169.96%
YoY
|
$3.572M
-338.15%
YoY
|
-$15.80M
694.11%
YoY
|
$8.671M
-592.65%
YoY
|
| Cash From Investing Activities |
-$645.2K
-46.7%
YoY
|
-$157.8K
-88.97%
YoY
|
$42.10M
-3064.88%
YoY
|
-$1.423M
-42.12%
YoY
|
-$1.211M
-58.88%
YoY
|
-$1.430M
9.31%
YoY
|
-$1.420M
8.06%
YoY
|
-$2.459M
24.48%
YoY
|
-$2.944M
36.24%
YoY
|
-$1.308M
-58.34%
YoY
|
-$1.314M
-75.04%
YoY
|
-$1.975M
-68.9%
YoY
|
-$2.161M
-71.68%
YoY
|
-$3.140M
-10.12%
YoY
|
-$5.265M
-89.91%
YoY
|
-$6.351M
115.48%
YoY
|
-$7.629M
245.22%
YoY
|
-$3.494M
93.03%
YoY
|
-$52.20M
11007.01%
YoY
|
| Cash From Financing Activities |
-$847.7K
-48.9%
YoY
|
-$757.1K
-88.28%
YoY
|
-$809.2K
-71.75%
YoY
|
$1.216M
-228.42%
YoY
|
-$1.659M
-21.35%
YoY
|
-$6.462M
181.91%
YoY
|
-$2.865M
-13.49%
YoY
|
-$946.7K
-69.55%
YoY
|
-$2.109M
117.19%
YoY
|
-$2.292M
82.78%
YoY
|
-$3.311M
149.33%
YoY
|
-$3.109M
-25.87%
YoY
|
-$971.1K
-33.77%
YoY
|
-$1.254M
-199.35%
YoY
|
-$1.328M
-94.43%
YoY
|
-$4.195M
-103.76%
YoY
|
-$1.466M
-107.59%
YoY
|
$1.262M
-79.61%
YoY
|
-$23.84M
-1105.77%
YoY
|
| Net Change In Cash |
$4.188M
-361.13%
YoY
|
$2.306M
-113.38%
YoY
|
$33.14M
-785.78%
YoY
|
-$1.694M
-286.85%
YoY
|
-$1.604M
-131.35%
YoY
|
-$17.23M
-1210.95%
YoY
|
-$4.832M
-157.72%
YoY
|
$906.6K
-92.47%
YoY
|
$5.115M
-312.16%
YoY
|
$1.551M
-80.86%
YoY
|
$8.371M
-706.43%
YoY
|
$12.04M
-391.32%
YoY
|
-$2.411M
-56.35%
YoY
|
$8.103M
-144.93%
YoY
|
-$1.380M
-97.95%
YoY
|
-$4.133M
-104.16%
YoY
|
-$5.523M
-135.41%
YoY
|
-$18.03M
-854.58%
YoY
|
-$67.37M
-48220.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.681M
348.82%
YoY
|
$3.221M
-134.49%
YoY
|
-$8.152M
1388.96%
YoY
|
-$1.487M
-134.47%
YoY
|
$1.266M
-87.55%
YoY
|
-$9.338M
-281.27%
YoY
|
-$547.5K
-104.21%
YoY
|
$4.312M
-74.82%
YoY
|
$10.17M
1309.94%
YoY
|
$5.151M
-58.78%
YoY
|
$13.00M
149.33%
YoY
|
$17.12M
167.06%
YoY
|
$721.2K
-79.81%
YoY
|
$12.50M
-179.09%
YoY
|
$5.212M
-39.88%
YoY
|
$6.412M
-169.96%
YoY
|
$3.572M
-338.15%
YoY
|
-$15.80M
694.11%
YoY
|
$8.671M
-592.65%
YoY
|
| Capital Expenditures |
$645.2K
-46.7%
YoY
|
$700.6K
-51.01%
YoY
|
$889.8K
-37.33%
YoY
|
-$652.6K
-126.5%
YoY
|
$1.211M
-58.88%
YoY
|
$1.430M
9.31%
YoY
|
$1.420M
8.06%
YoY
|
$2.462M
N/A
|
$2.944M
N/A
|
$1.308M
-75.15%
YoY
|
$1.314M
-75.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.265M
-245.26%
YoY
|
$5.265M
226.74%
YoY
|
-$6.351M
115.48%
YoY
|
-$7.632M
245.36%
YoY
|
-$3.624M
100.24%
YoY
|
$1.611M
-442.83%
YoY
|
| Free Cash Flow |
$5.036M
9038.84%
YoY
|
$2.520M
-123.41%
YoY
|
-$9.042M
359.59%
YoY
|
-$833.9K
-145.09%
YoY
|
$55.10K
-99.24%
YoY
|
-$10.77M
-380.2%
YoY
|
-$1.967M
-116.84%
YoY
|
$1.850M
-89.2%
YoY
|
$7.224M
901.71%
YoY
|
$3.843M
-46.87%
YoY
|
$11.68M
-22406.95%
YoY
|
$17.12M
34.17%
YoY
|
$721.2K
-93.56%
YoY
|
$7.233M
-159.39%
YoY
|
-$52.37K
-100.74%
YoY
|
$12.76M
-305.25%
YoY
|
$11.20M
1478.12%
YoY
|
-$12.18M
6665.73%
YoY
|
$7.059M
-647.24%
YoY
|
Loading...