|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.576B
41.22%
YoY
|
$1.116B
-12.13%
YoY
|
$1.270B
23.78%
YoY
|
$1.026B
-28.7%
YoY
|
$1.439B
35.88%
YoY
|
| Depreciation, Depletion And Amortization |
$403.0M
11.94%
YoY
|
$360.0M
-35.48%
YoY
|
$558.0M
0.72%
YoY
|
$554.0M
42.42%
YoY
|
$389.0M
4.85%
YoY
|
| Cash From Operating Activities |
$1.941B
36.69%
YoY
|
$1.420B
-41.1%
YoY
|
$2.411B
150.36%
YoY
|
$963.0M
-38.35%
YoY
|
$1.562B
-26.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$778.0M
7.91%
YoY
|
$721.0M
31.33%
YoY
|
$549.0M
5.98%
YoY
|
$518.0M
39.62%
YoY
|
$371.0M
22.04%
YoY
|
| Acquisitions |
$1.000M
-96.77%
YoY
|
$31.00M
-71.56%
YoY
|
$109.0M
-4.39%
YoY
|
$114.0M
-94.67%
YoY
|
$2.137B
82.81%
YoY
|
| Other Investing Activities |
-$36.00M
28.57%
YoY
|
-$28.00M
-57.58%
YoY
|
-$66.00M
22.22%
YoY
|
-$54.00M
-5.26%
YoY
|
-$57.00M
119.23%
YoY
|
| Cash From Investing Activities |
-$700.0M
-754.21%
YoY
|
$107.0M
-119.24%
YoY
|
-$556.0M
20.61%
YoY
|
-$461.0M
-80.82%
YoY
|
-$2.404B
66.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$628.0M
0.96%
YoY
|
$622.0M
4.01%
YoY
|
$598.0M
4.91%
YoY
|
$570.0M
6.34%
YoY
|
$536.0M
8.06%
YoY
|
| Common Stock Issuance & Retirement, Net |
$790.0M
5.05%
YoY
|
$752.0M
774.42%
YoY
|
$86.00M
-54.74%
YoY
|
$190.0M
-9.52%
YoY
|
$210.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$545.0M
-61.75%
YoY
|
-$1.425B
-8.06%
YoY
|
-$1.550B
278.97%
YoY
|
-$409.0M
-539.78%
YoY
|
$93.00M
-257.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.941B
36.69%
YoY
|
$1.420B
-41.1%
YoY
|
$2.411B
150.36%
YoY
|
$963.0M
-38.35%
YoY
|
$1.562B
-26.67%
YoY
|
| Cash From Investing Activities |
-$700.0M
-754.21%
YoY
|
$107.0M
-119.24%
YoY
|
-$556.0M
20.61%
YoY
|
-$461.0M
-80.82%
YoY
|
-$2.404B
66.14%
YoY
|
| Cash From Financing Activities |
-$545.0M
-61.75%
YoY
|
-$1.425B
-8.06%
YoY
|
-$1.550B
278.97%
YoY
|
-$409.0M
-539.78%
YoY
|
$93.00M
-257.63%
YoY
|
| Net Change In Cash |
$893.0M
-500.45%
YoY
|
-$223.0M
-153.73%
YoY
|
$415.0M
341.49%
YoY
|
$94.00M
-111.45%
YoY
|
-$821.0M
-234.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.941B
36.69%
YoY
|
$1.420B
-41.1%
YoY
|
$2.411B
150.36%
YoY
|
$963.0M
-38.35%
YoY
|
$1.562B
-26.67%
YoY
|
| Capital Expenditures |
$778.0M
7.91%
YoY
|
$721.0M
31.33%
YoY
|
$549.0M
5.98%
YoY
|
$518.0M
39.62%
YoY
|
$371.0M
22.04%
YoY
|
| Free Cash Flow |
$1.163B
66.38%
YoY
|
$699.0M
-62.46%
YoY
|
$1.862B
318.43%
YoY
|
$445.0M
-62.64%
YoY
|
$1.191B
-34.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$382.0M
2.41%
YoY
|
$300.0M
-207.14%
YoY
|
$453.0M
-3.21%
YoY
|
$450.0M
-14.77%
YoY
|
$373.0M
-6.75%
YoY
|
-$280.0M
-411.11%
YoY
|
$468.0M
9.86%
YoY
|
$528.0M
7.76%
YoY
|
$400.0M
51.52%
YoY
|
$90.00M
-62.18%
YoY
|
$426.0M
29.48%
YoY
|
$490.0M
11.11%
YoY
|
$264.0M
1366.67%
YoY
|
$238.0M
-16.78%
YoY
|
$329.0M
-4.36%
YoY
|
$441.0M
2.32%
YoY
|
$18.00M
-95.24%
YoY
|
$286.0M
5.15%
YoY
|
$344.0M
-22.17%
YoY
|
$431.0M
322.55%
YoY
|
| Depreciation, Depletion And Amortization |
$105.0M
17.98%
YoY
|
$134.0M
52.27%
YoY
|
$106.0M
9.28%
YoY
|
$102.0M
4.08%
YoY
|
$89.00M
-36.88%
YoY
|
$88.00M
-41.33%
YoY
|
$97.00M
-4.9%
YoY
|
$98.00M
-26.32%
YoY
|
$141.0M
53.26%
YoY
|
$150.0M
12.78%
YoY
|
$102.0M
7.37%
YoY
|
$133.0M
34.34%
YoY
|
$92.00M
-9.8%
YoY
|
$133.0M
-10.74%
YoY
|
$95.00M
-5.0%
YoY
|
$99.00M
3.13%
YoY
|
$102.0M
13.33%
YoY
|
$149.0M
19.2%
YoY
|
$100.0M
4.17%
YoY
|
$96.00M
5.49%
YoY
|
| Cash From Operating Activities |
$33.00M
-283.33%
YoY
|
$887.0M
156.36%
YoY
|
$685.0M
-10.92%
YoY
|
$387.0M
6.03%
YoY
|
-$18.00M
-70.0%
YoY
|
$346.0M
-61.47%
YoY
|
$769.0M
-13.79%
YoY
|
$365.0M
-31.9%
YoY
|
-$60.00M
-170.59%
YoY
|
$898.0M
52.98%
YoY
|
$892.0M
74.22%
YoY
|
$536.0M
219.05%
YoY
|
$85.00M
-127.96%
YoY
|
$587.0M
28.73%
YoY
|
$512.0M
-2.48%
YoY
|
$168.0M
-72.19%
YoY
|
-$304.0M
1221.74%
YoY
|
$456.0M
-51.8%
YoY
|
$525.0M
-37.65%
YoY
|
$604.0M
25.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$196.0M
-6.22%
YoY
|
$301.0M
52.02%
YoY
|
$147.0M
-1.34%
YoY
|
$121.0M
2.54%
YoY
|
$209.0M
-18.36%
YoY
|
$198.0M
17.86%
YoY
|
$149.0M
7.19%
YoY
|
$118.0M
-3.28%
YoY
|
$256.0M
113.33%
YoY
|
$168.0M
12.0%
YoY
|
$139.0M
-233.65%
YoY
|
$122.0M
-274.29%
YoY
|
$120.0M
-38.14%
YoY
|
$150.0M
-199.34%
YoY
|
-$104.0M
33.33%
YoY
|
-$70.00M
12.9%
YoY
|
$194.0M
142.5%
YoY
|
-$151.0M
12.69%
YoY
|
-$78.00M
0.0%
YoY
|
-$62.00M
12.73%
YoY
|
| Acquisitions |
$79.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
-97.47%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
-109.76%
YoY
|
$18.00M
-97.79%
YoY
|
$18.00M
125.0%
YoY
|
$1.000M
-107.69%
YoY
|
-$41.00M
-341.18%
YoY
|
$816.0M
7318.18%
YoY
|
$8.000M
-73.33%
YoY
|
-$13.00M
-87.5%
YoY
|
$17.00M
-383.33%
YoY
|
$11.00M
-116.92%
YoY
|
$30.00M
275.0%
YoY
|
-$104.0M
-200.97%
YoY
|
-$6.000M
-70.0%
YoY
|
-$65.00M
-382.61%
YoY
|
$8.000M
-81.82%
YoY
|
$103.0M
-105.87%
YoY
|
-$20.00M
66.67%
YoY
|
$23.00M
-102.05%
YoY
|
$44.00M
-2300.0%
YoY
|
-$1.756B
-58633.33%
YoY
|
| Cash From Investing Activities |
-$279.0M
66.07%
YoY
|
-$283.0M
-145.79%
YoY
|
-$129.0M
-8.51%
YoY
|
-$120.0M
-8.4%
YoY
|
-$168.0M
-29.71%
YoY
|
$618.0M
-493.63%
YoY
|
-$141.0M
29.36%
YoY
|
-$131.0M
-42.04%
YoY
|
-$239.0M
273.44%
YoY
|
-$157.0M
-26.98%
YoY
|
-$109.0M
13.54%
YoY
|
-$226.0M
-784.85%
YoY
|
-$64.00M
-65.03%
YoY
|
-$215.0M
67.97%
YoY
|
-$96.00M
182.35%
YoY
|
$33.00M
-101.82%
YoY
|
-$183.0M
-56.84%
YoY
|
-$128.0M
-89.81%
YoY
|
-$34.00M
-57.5%
YoY
|
-$1.818B
3396.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$96.00M
-75.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$394.0M
164.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$149.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$334.0M
-147.85%
YoY
|
-$276.0M
-65.84%
YoY
|
-$306.0M
-29.17%
YoY
|
-$661.0M
340.67%
YoY
|
$698.0M
-2094.29%
YoY
|
-$808.0M
48.26%
YoY
|
-$432.0M
-41.54%
YoY
|
-$150.0M
-72.38%
YoY
|
-$35.00M
-112.64%
YoY
|
-$545.0M
54.39%
YoY
|
-$739.0M
174.72%
YoY
|
-$543.0M
136.09%
YoY
|
$277.0M
-37.47%
YoY
|
-$353.0M
-31.19%
YoY
|
-$269.0M
-39.96%
YoY
|
-$230.0M
-139.32%
YoY
|
$443.0M
-5.54%
YoY
|
-$513.0M
-1215.22%
YoY
|
-$448.0M
-56.59%
YoY
|
$585.0M
-788.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$33.00M
-283.33%
YoY
|
$887.0M
156.36%
YoY
|
$685.0M
-10.92%
YoY
|
$387.0M
6.03%
YoY
|
-$18.00M
-70.0%
YoY
|
$346.0M
-61.47%
YoY
|
$769.0M
-13.79%
YoY
|
$365.0M
-31.9%
YoY
|
-$60.00M
-170.59%
YoY
|
$898.0M
52.98%
YoY
|
$892.0M
74.22%
YoY
|
$536.0M
219.05%
YoY
|
$85.00M
-127.96%
YoY
|
$587.0M
28.73%
YoY
|
$512.0M
-2.48%
YoY
|
$168.0M
-72.19%
YoY
|
-$304.0M
1221.74%
YoY
|
$456.0M
-51.8%
YoY
|
$525.0M
-37.65%
YoY
|
$604.0M
25.57%
YoY
|
| Cash From Investing Activities |
-$279.0M
66.07%
YoY
|
-$283.0M
-145.79%
YoY
|
-$129.0M
-8.51%
YoY
|
-$120.0M
-8.4%
YoY
|
-$168.0M
-29.71%
YoY
|
$618.0M
-493.63%
YoY
|
-$141.0M
29.36%
YoY
|
-$131.0M
-42.04%
YoY
|
-$239.0M
273.44%
YoY
|
-$157.0M
-26.98%
YoY
|
-$109.0M
13.54%
YoY
|
-$226.0M
-784.85%
YoY
|
-$64.00M
-65.03%
YoY
|
-$215.0M
67.97%
YoY
|
-$96.00M
182.35%
YoY
|
$33.00M
-101.82%
YoY
|
-$183.0M
-56.84%
YoY
|
-$128.0M
-89.81%
YoY
|
-$34.00M
-57.5%
YoY
|
-$1.818B
3396.15%
YoY
|
| Cash From Financing Activities |
-$334.0M
-147.85%
YoY
|
-$276.0M
-65.84%
YoY
|
-$306.0M
-29.17%
YoY
|
-$661.0M
340.67%
YoY
|
$698.0M
-2094.29%
YoY
|
-$808.0M
48.26%
YoY
|
-$432.0M
-41.54%
YoY
|
-$150.0M
-72.38%
YoY
|
-$35.00M
-112.64%
YoY
|
-$545.0M
54.39%
YoY
|
-$739.0M
174.72%
YoY
|
-$543.0M
136.09%
YoY
|
$277.0M
-37.47%
YoY
|
-$353.0M
-31.19%
YoY
|
-$269.0M
-39.96%
YoY
|
-$230.0M
-139.32%
YoY
|
$443.0M
-5.54%
YoY
|
-$513.0M
-1215.22%
YoY
|
-$448.0M
-56.59%
YoY
|
$585.0M
-788.24%
YoY
|
| Net Change In Cash |
-$246.0M
-143.93%
YoY
|
$328.0M
110.26%
YoY
|
$250.0M
27.55%
YoY
|
-$394.0M
-569.05%
YoY
|
$560.0M
-267.66%
YoY
|
$156.0M
-20.41%
YoY
|
$196.0M
345.45%
YoY
|
$84.00M
-136.05%
YoY
|
-$334.0M
-202.14%
YoY
|
$196.0M
931.58%
YoY
|
$44.00M
-70.07%
YoY
|
-$233.0M
703.45%
YoY
|
$327.0M
-826.67%
YoY
|
$19.00M
-110.27%
YoY
|
$147.0M
241.86%
YoY
|
-$29.00M
-95.39%
YoY
|
-$45.00M
150.0%
YoY
|
-$185.0M
-29.92%
YoY
|
$43.00M
-115.93%
YoY
|
-$629.0M
-282.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.00M
-283.33%
YoY
|
$887.0M
156.36%
YoY
|
$685.0M
-10.92%
YoY
|
$387.0M
6.03%
YoY
|
-$18.00M
-70.0%
YoY
|
$346.0M
-61.47%
YoY
|
$769.0M
-13.79%
YoY
|
$365.0M
-31.9%
YoY
|
-$60.00M
-170.59%
YoY
|
$898.0M
52.98%
YoY
|
$892.0M
74.22%
YoY
|
$536.0M
219.05%
YoY
|
$85.00M
-127.96%
YoY
|
$587.0M
28.73%
YoY
|
$512.0M
-2.48%
YoY
|
$168.0M
-72.19%
YoY
|
-$304.0M
1221.74%
YoY
|
$456.0M
-51.8%
YoY
|
$525.0M
-37.65%
YoY
|
$604.0M
25.57%
YoY
|
| Capital Expenditures |
$196.0M
-6.22%
YoY
|
$301.0M
52.02%
YoY
|
$147.0M
-1.34%
YoY
|
$121.0M
2.54%
YoY
|
$209.0M
-18.36%
YoY
|
$198.0M
17.86%
YoY
|
$149.0M
7.19%
YoY
|
$118.0M
-3.28%
YoY
|
$256.0M
113.33%
YoY
|
$168.0M
12.0%
YoY
|
$139.0M
-233.65%
YoY
|
$122.0M
-274.29%
YoY
|
$120.0M
-38.14%
YoY
|
$150.0M
-199.34%
YoY
|
-$104.0M
33.33%
YoY
|
-$70.00M
12.9%
YoY
|
$194.0M
142.5%
YoY
|
-$151.0M
12.69%
YoY
|
-$78.00M
0.0%
YoY
|
-$62.00M
12.73%
YoY
|
| Free Cash Flow |
-$163.0M
-28.19%
YoY
|
$586.0M
295.95%
YoY
|
$538.0M
-13.23%
YoY
|
$266.0M
7.69%
YoY
|
-$227.0M
-28.16%
YoY
|
$148.0M
-79.73%
YoY
|
$620.0M
-17.66%
YoY
|
$247.0M
-40.34%
YoY
|
-$316.0M
802.86%
YoY
|
$730.0M
67.05%
YoY
|
$753.0M
22.24%
YoY
|
$414.0M
73.95%
YoY
|
-$35.00M
-92.97%
YoY
|
$437.0M
-28.01%
YoY
|
$616.0M
2.16%
YoY
|
$238.0M
-64.26%
YoY
|
-$498.0M
383.5%
YoY
|
$607.0M
-43.8%
YoY
|
$603.0M
-34.46%
YoY
|
$666.0M
24.25%
YoY
|
Loading...