|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$42.85M
349.23%
YoY
|
$20.44M
40.59%
YoY
|
$11.15M
N/A
|
$9.792M
79.09%
YoY
|
$14.54M
1.36%
YoY
|
$5.468M
21.37%
YoY
|
$14.34M
-32.36%
YoY
|
$4.505M
-75.05%
YoY
|
$21.20M
17.56%
YoY
|
$18.06M
34.58%
YoY
|
$18.04M
193.6%
YoY
|
$13.42M
81.52%
YoY
|
$6.143M
N/A
|
$7.392M
N/A
|
| Cash & Equivalents |
$42.85M
349.23%
YoY
|
$20.44M
40.59%
YoY
|
N/A
|
N/A
|
$14.54M
1.36%
YoY
|
N/A
|
$14.34M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$13.18M
49.87%
YoY
|
$11.71M
N/A
|
$11.27M
22.97%
YoY
|
$8.796M
43.72%
YoY
|
$9.168M
83.53%
YoY
|
$6.121M
230.25%
YoY
|
$4.995M
370.85%
YoY
|
$1.853M
277.68%
YoY
|
$1.061M
220.13%
YoY
|
$490.7K
19.74%
YoY
|
$331.4K
1782.95%
YoY
|
$409.8K
N/A
|
$17.60K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
$21.85M
19.51%
YoY
|
$25.12M
N/A
|
$26.07M
34.43%
YoY
|
$18.28M
30.01%
YoY
|
$19.39M
19.66%
YoY
|
$14.06M
15.75%
YoY
|
$16.21M
38.08%
YoY
|
$12.15M
47.92%
YoY
|
$11.74M
25.67%
YoY
|
$8.214M
24.03%
YoY
|
$9.340M
19.28%
YoY
|
$6.623M
N/A
|
$7.830M
N/A
|
| Other Receivables |
$142.0K
N/A
|
$3.084M
-23.82%
YoY
|
$1.232M
N/A
|
$477.7K
-78.17%
YoY
|
$4.048M
70.14%
YoY
|
$2.188M
-11.38%
YoY
|
$2.379M
N/A
|
$2.469M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$263.8K
25.62%
YoY
|
$209.6K
-33.4%
YoY
|
$210.0K
N/A
|
$314.7K
N/A
|
| Total Short-Term Assets |
$88.54M
N/A
|
$58.55M
28.23%
YoY
|
$49.21M
N/A
|
$47.61M
31.47%
YoY
|
$45.67M
23.74%
YoY
|
$36.22M
28.54%
YoY
|
$36.90M
4.83%
YoY
|
$28.18M
-8.69%
YoY
|
$35.21M
30.37%
YoY
|
$30.86M
32.43%
YoY
|
$27.00M
101.75%
YoY
|
$23.30M
49.79%
YoY
|
$13.39M
N/A
|
$15.55M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.077M
N/A
|
$19.43M
1.29%
YoY
|
$17.96M
N/A
|
$19.03M
-10.48%
YoY
|
$19.18M
-13.75%
YoY
|
$21.26M
-11.66%
YoY
|
$22.24M
31.35%
YoY
|
$24.06M
58.26%
YoY
|
$16.93M
1.39%
YoY
|
$15.21M
-17.41%
YoY
|
$16.70M
0.14%
YoY
|
$18.41M
2.53%
YoY
|
$16.67M
N/A
|
$17.96M
N/A
|
| Goodwill |
$56.78M
N/A
|
$56.99M
-11.38%
YoY
|
N/A
|
N/A
|
$64.31M
34.23%
YoY
|
N/A
|
$47.91M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$35.50M
N/A
|
$37.11M
15.46%
YoY
|
N/A
|
N/A
|
$32.14M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$266.0K
N/A
|
$29.57M
144.07%
YoY
|
$27.53M
N/A
|
$28.11M
90.97%
YoY
|
$12.11M
2.2%
YoY
|
$14.72M
7.52%
YoY
|
$11.85M
306.95%
YoY
|
$13.69M
1769.37%
YoY
|
$2.913M
425.78%
YoY
|
$732.3K
-69.69%
YoY
|
$554.0K
-31.26%
YoY
|
$2.416M
464.45%
YoY
|
$805.9K
N/A
|
$428.1K
N/A
|
| Total Long-Term Assets |
$154.0M
N/A
|
$144.0M
11.8%
YoY
|
$155.4M
N/A
|
$156.3M
14.36%
YoY
|
$128.8M
16.26%
YoY
|
$136.7M
18.83%
YoY
|
$110.8M
27.57%
YoY
|
$115.0M
56.93%
YoY
|
$86.84M
15.75%
YoY
|
$73.28M
-7.99%
YoY
|
$75.02M
-3.0%
YoY
|
$79.64M
0.57%
YoY
|
$77.34M
N/A
|
$79.19M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$88.54M
N/A
|
$58.55M
28.23%
YoY
|
$49.21M
N/A
|
$47.61M
31.47%
YoY
|
$45.67M
23.74%
YoY
|
$36.22M
28.54%
YoY
|
$36.90M
4.83%
YoY
|
$28.18M
-8.69%
YoY
|
$35.21M
30.37%
YoY
|
$30.86M
32.43%
YoY
|
$27.00M
101.75%
YoY
|
$23.30M
49.79%
YoY
|
$13.39M
N/A
|
$15.55M
N/A
|
| Total Long-Term Assets |
$154.0M
|
$144.0M
|
$155.4M
|
$156.3M
|
$128.8M
|
$136.7M
|
$110.8M
|
$115.0M
|
$86.84M
|
$73.28M
|
$75.02M
|
$79.64M
|
$77.34M
|
$79.19M
|
| Total Assets |
$242.5M
N/A
|
$202.6M
16.1%
YoY
|
$204.6M
N/A
|
$203.9M
17.94%
YoY
|
$174.5M
18.13%
YoY
|
$172.9M
20.74%
YoY
|
$147.7M
21.01%
YoY
|
$143.2M
37.49%
YoY
|
$122.0M
19.62%
YoY
|
$104.1M
1.16%
YoY
|
$102.0M
12.45%
YoY
|
$102.9M
8.65%
YoY
|
$90.73M
N/A
|
$94.75M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$30.82M
53.75%
YoY
|
$21.91M
N/A
|
$6.462M
-55.0%
YoY
|
$20.04M
7.81%
YoY
|
$14.36M
8.12%
YoY
|
$18.59M
50.72%
YoY
|
$13.28M
61.61%
YoY
|
$12.34M
48.11%
YoY
|
$8.219M
-28.34%
YoY
|
$8.329M
38.35%
YoY
|
$11.47M
105.28%
YoY
|
$6.020M
N/A
|
$5.588M
N/A
|
| Accrued Expenses |
N/A
|
$5.070M
-5.82%
YoY
|
$6.517M
N/A
|
$18.14M
278.24%
YoY
|
$5.383M
28.75%
YoY
|
$4.797M
36.44%
YoY
|
$4.181M
-19.34%
YoY
|
$3.516M
-30.08%
YoY
|
$5.184M
-48.53%
YoY
|
$5.029M
-59.34%
YoY
|
$10.07M
35.35%
YoY
|
$12.37M
18.2%
YoY
|
$7.441M
N/A
|
$10.46M
N/A
|
| Deferred Revenue |
$6.075M
N/A
|
$3.310M
5.08%
YoY
|
N/A
|
N/A
|
$3.150M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$10.51M
N/A
|
$9.082M
50.58%
YoY
|
$8.177M
N/A
|
$8.098M
42.72%
YoY
|
$6.031M
78.95%
YoY
|
$5.674M
68.35%
YoY
|
$3.370M
16182.13%
YoY
|
$3.370M
17095.92%
YoY
|
$20.70K
0.0%
YoY
|
$19.60K
-37.58%
YoY
|
$20.70K
-10.39%
YoY
|
$31.40K
42.73%
YoY
|
$23.10K
N/A
|
$22.00K
N/A
|
| Total Short-Term Liabilities |
$51.93M
N/A
|
$52.86M
39.7%
YoY
|
$50.41M
N/A
|
$47.44M
46.0%
YoY
|
$37.84M
24.79%
YoY
|
$32.49M
33.15%
YoY
|
$30.32M
7.7%
YoY
|
$24.40M
53.65%
YoY
|
$28.15M
34.79%
YoY
|
$15.88M
-39.73%
YoY
|
$20.89M
39.37%
YoY
|
$26.35M
54.55%
YoY
|
$14.99M
N/A
|
$17.05M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$34.11M
N/A
|
$37.91M
45.71%
YoY
|
$41.46M
N/A
|
$43.92M
56.37%
YoY
|
$26.01M
243.6%
YoY
|
$28.09M
173.77%
YoY
|
$7.571M
3884.74%
YoY
|
$10.26M
4934.15%
YoY
|
$190.0K
-12.08%
YoY
|
$203.8K
-87.08%
YoY
|
$216.1K
-86.46%
YoY
|
$1.578M
12.1%
YoY
|
$1.596M
N/A
|
$1.408M
N/A
|
| Other Long-Term Liabilities |
$9.046M
N/A
|
$36.89M
25.65%
YoY
|
$31.20M
N/A
|
$31.49M
-1.76%
YoY
|
$29.36M
5.88%
YoY
|
$32.05M
11.54%
YoY
|
$27.73M
56.5%
YoY
|
$28.73M
111.3%
YoY
|
$17.72M
16.07%
YoY
|
$13.60M
-19.28%
YoY
|
$15.26M
-1.36%
YoY
|
$16.85M
-0.02%
YoY
|
$15.47M
N/A
|
$16.85M
N/A
|
| Total Long-Term Liabilities |
$9.046M
N/A
|
$74.79M
35.08%
YoY
|
$72.66M
N/A
|
$75.41M
25.39%
YoY
|
$55.37M
56.87%
YoY
|
$60.14M
54.23%
YoY
|
$35.30M
97.12%
YoY
|
$38.99M
182.51%
YoY
|
$17.91M
15.68%
YoY
|
$13.80M
-25.08%
YoY
|
$15.48M
-9.32%
YoY
|
$18.42M
0.92%
YoY
|
$17.07M
N/A
|
$18.26M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$51.93M
N/A
|
$52.86M
39.7%
YoY
|
$50.41M
N/A
|
$47.44M
46.0%
YoY
|
$37.84M
24.79%
YoY
|
$32.49M
33.15%
YoY
|
$30.32M
7.7%
YoY
|
$24.40M
53.65%
YoY
|
$28.15M
34.79%
YoY
|
$15.88M
-39.73%
YoY
|
$20.89M
39.37%
YoY
|
$26.35M
54.55%
YoY
|
$14.99M
N/A
|
$17.05M
N/A
|
| Total Long-Term Liabilities |
$9.046M
N/A
|
$74.79M
35.08%
YoY
|
$72.66M
N/A
|
$75.41M
25.39%
YoY
|
$55.37M
56.87%
YoY
|
$60.14M
54.23%
YoY
|
$35.30M
97.12%
YoY
|
$38.99M
182.51%
YoY
|
$17.91M
15.68%
YoY
|
$13.80M
-25.08%
YoY
|
$15.48M
-9.32%
YoY
|
$18.42M
0.92%
YoY
|
$17.07M
N/A
|
$18.26M
N/A
|
| Total Liabilities |
$133.6M
N/A
|
$127.6M
36.95%
YoY
|
$123.1M
N/A
|
$122.8M
32.62%
YoY
|
$93.21M
42.04%
YoY
|
$92.63M
46.12%
YoY
|
$65.62M
42.46%
YoY
|
$63.40M
96.29%
YoY
|
$46.06M
17.26%
YoY
|
$32.30M
-27.87%
YoY
|
$39.28M
22.54%
YoY
|
$44.77M
26.82%
YoY
|
$32.06M
N/A
|
$35.31M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$174.9M
N/A
|
-$163.4M
41.19%
YoY
|
N/A
|
N/A
|
-$115.7M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$28.00K
N/A
|
$24.00K
4.35%
YoY
|
N/A
|
N/A
|
$23.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$108.9M
36.01%
YoY
|
$74.90M
-7.82%
YoY
|
$81.51M
N/A
|
$81.05M
1.01%
YoY
|
$81.25M
-0.99%
YoY
|
$80.24M
0.58%
YoY
|
$82.07M
8.01%
YoY
|
$79.78M
11.06%
YoY
|
$75.99M
21.1%
YoY
|
$71.84M
23.5%
YoY
|
$62.75M
6.94%
YoY
|
$58.17M
-2.14%
YoY
|
$58.67M
N/A
|
$59.44M
N/A
|
| Total Liabilities & Shareholders Equity |
$242.5M
N/A
|
$202.6M
16.1%
YoY
|
$204.6M
N/A
|
$203.9M
17.94%
YoY
|
$174.5M
18.13%
YoY
|
$172.9M
20.74%
YoY
|
$147.7M
21.01%
YoY
|
$143.2M
37.49%
YoY
|
$122.0M
19.62%
YoY
|
$104.1M
1.16%
YoY
|
$102.0M
12.45%
YoY
|
$102.9M
8.65%
YoY
|
$90.73M
N/A
|
$94.75M
N/A
|
Loading...