|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$305.1M
-532.21%
YoY
|
$70.60M
-184.58%
YoY
|
-$83.48M
-171.26%
YoY
|
$117.1M
-36.04%
YoY
|
$183.2M
22.65%
YoY
|
| Depreciation, Depletion And Amortization |
$8.800M
-16.98%
YoY
|
$10.60M
-19.08%
YoY
|
$13.10M
-12.08%
YoY
|
$14.90M
-1.32%
YoY
|
$15.10M
-3.21%
YoY
|
| Cash From Operating Activities |
-$85.54M
-9.57%
YoY
|
-$94.59M
-3.02%
YoY
|
-$97.54M
-551.72%
YoY
|
$21.59M
-74.58%
YoY
|
$84.93M
-40.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.821M
19.18%
YoY
|
$4.045M
40.11%
YoY
|
$2.887M
-78.21%
YoY
|
$13.25M
18.19%
YoY
|
$11.21M
-34.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$647.0K
N/A
|
| Other Investing Activities |
-$55.12M
-85.44%
YoY
|
-$378.4M
63.13%
YoY
|
-$232.0M
-273.5%
YoY
|
$133.7M
-22.08%
YoY
|
$171.6M
29.79%
YoY
|
| Cash From Investing Activities |
-$59.94M
-84.33%
YoY
|
-$382.5M
62.85%
YoY
|
-$234.9M
-294.98%
YoY
|
$120.5M
-24.89%
YoY
|
$160.4M
39.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$111.4M
-44.56%
YoY
|
$200.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$116.0M
-76.37%
YoY
|
$490.8M
38.15%
YoY
|
$355.3M
-392.81%
YoY
|
-$121.3M
-53.83%
YoY
|
-$262.8M
4.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$85.54M
-9.57%
YoY
|
-$94.59M
-3.02%
YoY
|
-$97.54M
-551.72%
YoY
|
$21.59M
-74.58%
YoY
|
$84.93M
-40.07%
YoY
|
| Cash From Investing Activities |
-$59.94M
-84.33%
YoY
|
-$382.5M
62.85%
YoY
|
-$234.9M
-294.98%
YoY
|
$120.5M
-24.89%
YoY
|
$160.4M
39.45%
YoY
|
| Cash From Financing Activities |
$116.0M
-76.37%
YoY
|
$490.8M
38.15%
YoY
|
$355.3M
-392.81%
YoY
|
-$121.3M
-53.83%
YoY
|
-$262.8M
4.25%
YoY
|
| Net Change In Cash |
$1.212M
-119.36%
YoY
|
-$6.261M
-121.64%
YoY
|
$28.93M
-770.7%
YoY
|
-$4.314M
-86.51%
YoY
|
-$31.98M
1058.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$85.54M
-9.57%
YoY
|
-$94.59M
-3.02%
YoY
|
-$97.54M
-551.72%
YoY
|
$21.59M
-74.58%
YoY
|
$84.93M
-40.07%
YoY
|
| Capital Expenditures |
$4.821M
19.18%
YoY
|
$4.045M
40.11%
YoY
|
$2.887M
-78.21%
YoY
|
$13.25M
18.19%
YoY
|
$11.21M
-34.93%
YoY
|
| Free Cash Flow |
-$90.36M
-8.39%
YoY
|
-$98.64M
-1.78%
YoY
|
-$100.4M
-1303.96%
YoY
|
$8.341M
-88.68%
YoY
|
$73.71M
-40.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$28.21M
670.98%
YoY
|
$56.53M
206.29%
YoY
|
-$407.7M
-1601.45%
YoY
|
$42.37M
96.94%
YoY
|
$3.659M
5.29%
YoY
|
$18.46M
-310.16%
YoY
|
$27.15M
-321.45%
YoY
|
$21.52M
-665.62%
YoY
|
$3.475M
-105.93%
YoY
|
-$8.782M
-155.03%
YoY
|
-$12.26M
-149.58%
YoY
|
-$3.804M
-110.43%
YoY
|
-$58.63M
-246.68%
YoY
|
$15.96M
-53.44%
YoY
|
$24.73M
-28.27%
YoY
|
$36.48M
-34.85%
YoY
|
$39.97M
-31.56%
YoY
|
$34.28M
15.02%
YoY
|
$34.48M
-18.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.728M
-41.74%
YoY
|
$2.439M
-1.22%
YoY
|
$2.503M
-5.08%
YoY
|
$3.769M
38.57%
YoY
|
$2.966M
-2.18%
YoY
|
$2.469M
-70.25%
YoY
|
$2.637M
-24.27%
YoY
|
$2.720M
-24.21%
YoY
|
$3.032M
-21.43%
YoY
|
$8.300M
121.87%
YoY
|
$3.482M
-9.91%
YoY
|
$3.589M
-5.0%
YoY
|
$3.859M
3.29%
YoY
|
$3.741M
0.46%
YoY
|
$3.865M
1.82%
YoY
|
$3.778M
-5.55%
YoY
|
$3.736M
-37.73%
YoY
|
$3.724M
-13.4%
YoY
|
| Cash From Operating Activities |
$24.94M
-147.43%
YoY
|
-$9.919M
-123.11%
YoY
|
-$10.13M
-71.08%
YoY
|
-$12.91M
-56.22%
YoY
|
-$52.58M
-27.97%
YoY
|
$42.93M
107.02%
YoY
|
-$35.04M
-6.57%
YoY
|
-$29.49M
-11.49%
YoY
|
-$73.00M
53.61%
YoY
|
$20.74M
-17.07%
YoY
|
-$37.50M
-197.78%
YoY
|
-$33.32M
75.17%
YoY
|
-$47.52M
108.94%
YoY
|
$25.01M
-46.39%
YoY
|
$38.35M
130.39%
YoY
|
-$19.02M
-1423.59%
YoY
|
-$22.74M
-212.55%
YoY
|
$46.64M
352.83%
YoY
|
$16.65M
87.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.410M
56.67%
YoY
|
$1.429M
22.77%
YoY
|
$1.214M
15.73%
YoY
|
$1.278M
-4.41%
YoY
|
$900.0K
81.82%
YoY
|
$1.164M
100.34%
YoY
|
$1.049M
-12.58%
YoY
|
$1.337M
94.9%
YoY
|
$495.0K
22.22%
YoY
|
$581.0K
-77.24%
YoY
|
$1.200M
-148.27%
YoY
|
$686.0K
-115.35%
YoY
|
$405.0K
-89.18%
YoY
|
$2.553M
-157.5%
YoY
|
-$2.486M
-7.03%
YoY
|
-$4.468M
163.13%
YoY
|
$3.744M
58.24%
YoY
|
-$4.440M
3.26%
YoY
|
-$2.674M
16.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$41.53M
-78.97%
YoY
|
$17.65M
-120.38%
YoY
|
-$7.745M
-92.96%
YoY
|
-$23.49M
-249.53%
YoY
|
-$197.5M
261.08%
YoY
|
-$86.59M
2.59%
YoY
|
-$110.1M
7.64%
YoY
|
$15.71M
67.37%
YoY
|
-$54.69M
-24.46%
YoY
|
-$84.40M
-265.87%
YoY
|
-$102.3M
-506.62%
YoY
|
$9.384M
-92.79%
YoY
|
-$72.40M
-276.65%
YoY
|
$50.88M
-144.56%
YoY
|
$25.15M
-66.68%
YoY
|
$130.1M
-23.17%
YoY
|
$40.98M
-177.04%
YoY
|
-$114.2M
-231.69%
YoY
|
| Cash From Investing Activities |
-$18.44M
-24.38%
YoY
|
-$42.96M
-78.37%
YoY
|
$16.43M
-118.75%
YoY
|
-$9.023M
-91.9%
YoY
|
-$24.39M
-260.31%
YoY
|
-$198.6M
259.39%
YoY
|
-$87.64M
2.38%
YoY
|
-$111.4M
8.22%
YoY
|
$15.21M
69.41%
YoY
|
-$55.27M
-26.26%
YoY
|
-$85.60M
-276.87%
YoY
|
-$102.9M
-597.78%
YoY
|
$8.979M
-92.89%
YoY
|
-$74.95M
-305.1%
YoY
|
$48.40M
-141.42%
YoY
|
$20.68M
-71.93%
YoY
|
$126.3M
-24.35%
YoY
|
$36.55M
-163.56%
YoY
|
-$116.9M
-238.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$48.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$60.42M
-29.44%
YoY
|
$41.41M
-71.2%
YoY
|
-$31.34M
-121.88%
YoY
|
$20.27M
-86.58%
YoY
|
$85.63M
62.11%
YoY
|
$143.8M
431.49%
YoY
|
$143.2M
19.57%
YoY
|
$151.0M
-169.49%
YoY
|
$52.82M
-87.59%
YoY
|
$27.05M
-60.63%
YoY
|
$119.8M
-250.11%
YoY
|
-$217.3M
-9143.28%
YoY
|
$425.8M
-478.0%
YoY
|
$68.71M
-248.89%
YoY
|
-$79.81M
-194.17%
YoY
|
$2.403M
-102.22%
YoY
|
-$112.6M
-41.62%
YoY
|
-$46.15M
-185.78%
YoY
|
$84.75M
-175.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.94M
-147.43%
YoY
|
-$9.919M
-123.11%
YoY
|
-$10.13M
-71.08%
YoY
|
-$12.91M
-56.22%
YoY
|
-$52.58M
-27.97%
YoY
|
$42.93M
107.02%
YoY
|
-$35.04M
-6.57%
YoY
|
-$29.49M
-11.49%
YoY
|
-$73.00M
53.61%
YoY
|
$20.74M
-17.07%
YoY
|
-$37.50M
-197.78%
YoY
|
-$33.32M
75.17%
YoY
|
-$47.52M
108.94%
YoY
|
$25.01M
-46.39%
YoY
|
$38.35M
130.39%
YoY
|
-$19.02M
-1423.59%
YoY
|
-$22.74M
-212.55%
YoY
|
$46.64M
352.83%
YoY
|
$16.65M
87.03%
YoY
|
| Cash From Investing Activities |
-$18.44M
-24.38%
YoY
|
-$42.96M
-78.37%
YoY
|
$16.43M
-118.75%
YoY
|
-$9.023M
-91.9%
YoY
|
-$24.39M
-260.31%
YoY
|
-$198.6M
259.39%
YoY
|
-$87.64M
2.38%
YoY
|
-$111.4M
8.22%
YoY
|
$15.21M
69.41%
YoY
|
-$55.27M
-26.26%
YoY
|
-$85.60M
-276.87%
YoY
|
-$102.9M
-597.78%
YoY
|
$8.979M
-92.89%
YoY
|
-$74.95M
-305.1%
YoY
|
$48.40M
-141.42%
YoY
|
$20.68M
-71.93%
YoY
|
$126.3M
-24.35%
YoY
|
$36.55M
-163.56%
YoY
|
-$116.9M
-238.45%
YoY
|
| Cash From Financing Activities |
$60.42M
-29.44%
YoY
|
$41.41M
-71.2%
YoY
|
-$31.34M
-121.88%
YoY
|
$20.27M
-86.58%
YoY
|
$85.63M
62.11%
YoY
|
$143.8M
431.49%
YoY
|
$143.2M
19.57%
YoY
|
$151.0M
-169.49%
YoY
|
$52.82M
-87.59%
YoY
|
$27.05M
-60.63%
YoY
|
$119.8M
-250.11%
YoY
|
-$217.3M
-9143.28%
YoY
|
$425.8M
-478.0%
YoY
|
$68.71M
-248.89%
YoY
|
-$79.81M
-194.17%
YoY
|
$2.403M
-102.22%
YoY
|
-$112.6M
-41.62%
YoY
|
-$46.15M
-185.78%
YoY
|
$84.75M
-175.06%
YoY
|
| Net Change In Cash |
$77.65M
239.38%
YoY
|
-$11.47M
-3.94%
YoY
|
-$25.04M
-221.7%
YoY
|
-$1.663M
-116.45%
YoY
|
$22.88M
-657.39%
YoY
|
-$11.94M
59.56%
YoY
|
$20.57M
-723.42%
YoY
|
$10.11M
-102.86%
YoY
|
-$4.105M
-101.05%
YoY
|
-$7.485M
-139.89%
YoY
|
-$3.300M
-147.58%
YoY
|
-$353.6M
-8800.15%
YoY
|
$390.9M
-4895.39%
YoY
|
$18.77M
-49.33%
YoY
|
$6.936M
-144.87%
YoY
|
$4.064M
-112.21%
YoY
|
-$8.152M
-33.14%
YoY
|
$37.04M
461.17%
YoY
|
-$15.46M
-21.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.94M
-147.43%
YoY
|
-$9.919M
-123.11%
YoY
|
-$10.13M
-71.08%
YoY
|
-$12.91M
-56.22%
YoY
|
-$52.58M
-27.97%
YoY
|
$42.93M
107.02%
YoY
|
-$35.04M
-6.57%
YoY
|
-$29.49M
-11.49%
YoY
|
-$73.00M
53.61%
YoY
|
$20.74M
-17.07%
YoY
|
-$37.50M
-197.78%
YoY
|
-$33.32M
75.17%
YoY
|
-$47.52M
108.94%
YoY
|
$25.01M
-46.39%
YoY
|
$38.35M
130.39%
YoY
|
-$19.02M
-1423.59%
YoY
|
-$22.74M
-212.55%
YoY
|
$46.64M
352.83%
YoY
|
$16.65M
87.03%
YoY
|
| Capital Expenditures |
$1.410M
56.67%
YoY
|
$1.429M
22.77%
YoY
|
$1.214M
15.73%
YoY
|
$1.278M
-4.41%
YoY
|
$900.0K
81.82%
YoY
|
$1.164M
100.34%
YoY
|
$1.049M
-12.58%
YoY
|
$1.337M
94.9%
YoY
|
$495.0K
22.22%
YoY
|
$581.0K
-77.24%
YoY
|
$1.200M
-148.27%
YoY
|
$686.0K
-115.35%
YoY
|
$405.0K
-89.18%
YoY
|
$2.553M
-157.5%
YoY
|
-$2.486M
-7.03%
YoY
|
-$4.468M
163.13%
YoY
|
$3.744M
58.24%
YoY
|
-$4.440M
3.26%
YoY
|
-$2.674M
16.26%
YoY
|
| Free Cash Flow |
$23.53M
-143.99%
YoY
|
-$11.35M
-127.17%
YoY
|
-$11.35M
-68.56%
YoY
|
-$14.19M
-53.97%
YoY
|
-$53.48M
-27.23%
YoY
|
$41.77M
107.21%
YoY
|
-$36.09M
-6.76%
YoY
|
-$30.83M
-9.35%
YoY
|
-$73.49M
53.35%
YoY
|
$20.16M
-10.23%
YoY
|
-$38.70M
-194.77%
YoY
|
-$34.00M
133.67%
YoY
|
-$47.93M
80.93%
YoY
|
$22.45M
-56.05%
YoY
|
$40.84M
111.37%
YoY
|
-$14.55M
-564.18%
YoY
|
-$26.49M
-248.46%
YoY
|
$51.08M
249.88%
YoY
|
$19.32M
72.5%
YoY
|
Loading...