|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$146.8M
-25.58%
YoY
|
$197.2M
42.07%
YoY
|
$138.8M
40.65%
YoY
|
$98.71M
-59.47%
YoY
|
$243.6M
-496.25%
YoY
|
| Depreciation, Depletion And Amortization |
$24.03M
-10.92%
YoY
|
$26.98M
190.08%
YoY
|
$9.300M
-15.45%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
13.4%
YoY
|
| Cash From Operating Activities |
$335.0M
141.81%
YoY
|
$138.5M
-32.17%
YoY
|
$204.2M
-15.77%
YoY
|
$242.5M
-1.42%
YoY
|
$246.0M
-46.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.04M
20.76%
YoY
|
$8.316M
-13.52%
YoY
|
$9.616M
-0.6%
YoY
|
$9.674M
1.25%
YoY
|
$9.555M
-85.15%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
-$6.000K
-100.03%
YoY
|
$22.77M
53.9%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$41.00K
-99.86%
YoY
|
-$29.22M
-33.39%
YoY
|
-$43.86M
-39.6%
YoY
|
-$72.61M
44.64%
YoY
|
| Cash From Investing Activities |
$6.645M
-108.39%
YoY
|
-$79.17M
103.87%
YoY
|
-$38.83M
-27.46%
YoY
|
-$53.53M
-34.85%
YoY
|
-$82.17M
-28.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$51.78M
-62.66%
YoY
|
$138.7M
-0.66%
YoY
|
$139.6M
-37.58%
YoY
|
$223.6M
57.07%
YoY
|
$142.4M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.5M
7.87%
YoY
|
-$119.1M
-16.04%
YoY
|
-$141.9M
-37.57%
YoY
|
-$227.2M
650.38%
YoY
|
-$30.28M
-91.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$335.0M
141.81%
YoY
|
$138.5M
-32.17%
YoY
|
$204.2M
-15.77%
YoY
|
$242.5M
-1.42%
YoY
|
$246.0M
-46.06%
YoY
|
| Cash From Investing Activities |
$6.645M
-108.39%
YoY
|
-$79.17M
103.87%
YoY
|
-$38.83M
-27.46%
YoY
|
-$53.53M
-34.85%
YoY
|
-$82.17M
-28.26%
YoY
|
| Cash From Financing Activities |
-$128.5M
7.87%
YoY
|
-$119.1M
-16.04%
YoY
|
-$141.9M
-37.57%
YoY
|
-$227.2M
650.38%
YoY
|
-$30.28M
-91.65%
YoY
|
| Net Change In Cash |
$213.1M
-456.62%
YoY
|
-$59.76M
-353.91%
YoY
|
$23.54M
-161.49%
YoY
|
-$38.28M
-128.67%
YoY
|
$133.5M
-732.47%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$335.0M
141.81%
YoY
|
$138.5M
-32.17%
YoY
|
$204.2M
-15.77%
YoY
|
$242.5M
-1.42%
YoY
|
$246.0M
-46.06%
YoY
|
| Capital Expenditures |
$10.04M
20.76%
YoY
|
$8.316M
-13.52%
YoY
|
$9.616M
-0.6%
YoY
|
$9.674M
1.25%
YoY
|
$9.555M
-85.15%
YoY
|
| Free Cash Flow |
$324.9M
149.54%
YoY
|
$130.2M
-33.1%
YoY
|
$194.6M
-16.4%
YoY
|
$232.8M
-1.52%
YoY
|
$236.4M
-39.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$36.05M
3.85%
YoY
|
$40.47M
-29.68%
YoY
|
$33.12M
-60.55%
YoY
|
$38.48M
13.94%
YoY
|
$34.72M
58.05%
YoY
|
$57.55M
209.81%
YoY
|
$83.96M
139.81%
YoY
|
$33.77M
-9.25%
YoY
|
$21.97M
-54.27%
YoY
|
$18.58M
-48.52%
YoY
|
$35.01M
118.76%
YoY
|
$37.22M
91.02%
YoY
|
$48.03M
77.01%
YoY
|
$36.09M
-4.58%
YoY
|
$16.01M
-72.12%
YoY
|
$19.48M
-71.7%
YoY
|
$27.14M
-65.86%
YoY
|
$37.82M
-7.35%
YoY
|
$57.41M
-47.49%
YoY
|
| Depreciation, Depletion And Amortization |
$14.15M
131.13%
YoY
|
$372.4M
-9.14%
YoY
|
$6.142M
-98.49%
YoY
|
$5.989M
-98.47%
YoY
|
$6.122M
-98.61%
YoY
|
$409.9M
7.21%
YoY
|
$407.3M
4.49%
YoY
|
$391.3M
-0.38%
YoY
|
$439.6M
-0.86%
YoY
|
$382.3M
-6.17%
YoY
|
$389.8M
-9.56%
YoY
|
$392.8M
-12.26%
YoY
|
$443.4M
-12.28%
YoY
|
$407.4M
-9.61%
YoY
|
$431.0M
-2.83%
YoY
|
$447.7M
0.2%
YoY
|
$505.5M
-1.31%
YoY
|
$450.7M
-11.58%
YoY
|
$443.6M
-19.7%
YoY
|
| Cash From Operating Activities |
$171.7M
-18.21%
YoY
|
-$54.90M
-35.02%
YoY
|
$110.0M
245.12%
YoY
|
$69.89M
26.17%
YoY
|
$209.9M
54.66%
YoY
|
-$84.49M
-4.32%
YoY
|
$31.89M
-63.42%
YoY
|
$55.39M
15.5%
YoY
|
$135.7M
-13.78%
YoY
|
-$88.31M
117.12%
YoY
|
$87.16M
-31.59%
YoY
|
$47.96M
-16.51%
YoY
|
$157.4M
60.14%
YoY
|
-$40.67M
-16.88%
YoY
|
$127.4M
127.32%
YoY
|
$57.44M
-19.93%
YoY
|
$98.30M
-41.16%
YoY
|
-$48.93M
-48.93%
YoY
|
$56.05M
-70.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.149M
60.5%
YoY
|
$2.593M
13.78%
YoY
|
$3.553M
74.34%
YoY
|
$1.934M
1.63%
YoY
|
$1.962M
-6.39%
YoY
|
$2.279M
-14.45%
YoY
|
$2.038M
-20.51%
YoY
|
$1.903M
-29.78%
YoY
|
$2.096M
24.91%
YoY
|
$2.664M
21.87%
YoY
|
$2.564M
-228.59%
YoY
|
$2.710M
-185.6%
YoY
|
$1.678M
-27.92%
YoY
|
$2.186M
-179.78%
YoY
|
-$1.994M
-1.97%
YoY
|
-$3.166M
6.21%
YoY
|
$2.328M
26.25%
YoY
|
-$2.740M
-79.55%
YoY
|
-$2.034M
-88.04%
YoY
|
| Acquisitions |
$391.8M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$78.28M
-289.8%
YoY
|
-$30.70M
94.45%
YoY
|
-$28.76M
133.43%
YoY
|
-$2.130M
41.91%
YoY
|
-$41.24M
136.97%
YoY
|
-$15.79M
183.4%
YoY
|
-$12.32M
68.1%
YoY
|
-$1.501M
-237.96%
YoY
|
-$17.40M
52.68%
YoY
|
-$5.571M
-65.16%
YoY
|
-$7.330M
-44.53%
YoY
|
$1.088M
-133.39%
YoY
|
-$11.40M
65.16%
YoY
|
-$15.99M
35.33%
YoY
|
-$13.22M
-63.29%
YoY
|
-$3.258M
-81.8%
YoY
|
-$6.902M
-75.78%
YoY
|
-$11.81M
-22.78%
YoY
|
| Cash From Investing Activities |
-$385.9M
9329.96%
YoY
|
$75.69M
-273.9%
YoY
|
-$34.25M
92.15%
YoY
|
-$30.70M
115.8%
YoY
|
-$4.092M
13.76%
YoY
|
-$43.52M
116.87%
YoY
|
-$17.83M
119.13%
YoY
|
-$14.23M
41.68%
YoY
|
-$3.597M
509.66%
YoY
|
-$20.07M
47.72%
YoY
|
-$8.135M
-54.76%
YoY
|
-$10.04M
-38.71%
YoY
|
-$590.0K
-89.44%
YoY
|
-$13.59M
40.89%
YoY
|
-$17.98M
29.85%
YoY
|
-$16.38M
-57.97%
YoY
|
-$5.586M
-71.69%
YoY
|
-$9.642M
-76.99%
YoY
|
-$13.85M
-57.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$26.12M
6.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.44M
-33.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$36.47M
-53.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$78.08M
177.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.10M
-82.88%
YoY
|
-$4.619M
-338.22%
YoY
|
-$5.210M
-87.73%
YoY
|
-$30.47M
-30.54%
YoY
|
-$88.19M
153.96%
YoY
|
$1.939M
-106.26%
YoY
|
-$42.47M
14.54%
YoY
|
-$43.86M
25.58%
YoY
|
-$34.73M
-10.65%
YoY
|
-$31.00M
-13.3%
YoY
|
-$37.08M
149.18%
YoY
|
-$34.93M
-64.26%
YoY
|
-$38.87M
-50.72%
YoY
|
-$35.75M
-135.77%
YoY
|
-$14.88M
-70.8%
YoY
|
-$97.73M
110.35%
YoY
|
-$78.86M
140.21%
YoY
|
$99.94M
-133.79%
YoY
|
-$50.96M
2897.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$171.7M
-18.21%
YoY
|
-$54.90M
-35.02%
YoY
|
$110.0M
245.12%
YoY
|
$69.89M
26.17%
YoY
|
$209.9M
54.66%
YoY
|
-$84.49M
-4.32%
YoY
|
$31.89M
-63.42%
YoY
|
$55.39M
15.5%
YoY
|
$135.7M
-13.78%
YoY
|
-$88.31M
117.12%
YoY
|
$87.16M
-31.59%
YoY
|
$47.96M
-16.51%
YoY
|
$157.4M
60.14%
YoY
|
-$40.67M
-16.88%
YoY
|
$127.4M
127.32%
YoY
|
$57.44M
-19.93%
YoY
|
$98.30M
-41.16%
YoY
|
-$48.93M
-48.93%
YoY
|
$56.05M
-70.65%
YoY
|
| Cash From Investing Activities |
-$385.9M
9329.96%
YoY
|
$75.69M
-273.9%
YoY
|
-$34.25M
92.15%
YoY
|
-$30.70M
115.8%
YoY
|
-$4.092M
13.76%
YoY
|
-$43.52M
116.87%
YoY
|
-$17.83M
119.13%
YoY
|
-$14.23M
41.68%
YoY
|
-$3.597M
509.66%
YoY
|
-$20.07M
47.72%
YoY
|
-$8.135M
-54.76%
YoY
|
-$10.04M
-38.71%
YoY
|
-$590.0K
-89.44%
YoY
|
-$13.59M
40.89%
YoY
|
-$17.98M
29.85%
YoY
|
-$16.38M
-57.97%
YoY
|
-$5.586M
-71.69%
YoY
|
-$9.642M
-76.99%
YoY
|
-$13.85M
-57.13%
YoY
|
| Cash From Financing Activities |
-$15.10M
-82.88%
YoY
|
-$4.619M
-338.22%
YoY
|
-$5.210M
-87.73%
YoY
|
-$30.47M
-30.54%
YoY
|
-$88.19M
153.96%
YoY
|
$1.939M
-106.26%
YoY
|
-$42.47M
14.54%
YoY
|
-$43.86M
25.58%
YoY
|
-$34.73M
-10.65%
YoY
|
-$31.00M
-13.3%
YoY
|
-$37.08M
149.18%
YoY
|
-$34.93M
-64.26%
YoY
|
-$38.87M
-50.72%
YoY
|
-$35.75M
-135.77%
YoY
|
-$14.88M
-70.8%
YoY
|
-$97.73M
110.35%
YoY
|
-$78.86M
140.21%
YoY
|
$99.94M
-133.79%
YoY
|
-$50.96M
2897.76%
YoY
|
| Net Change In Cash |
-$229.3M
-294.88%
YoY
|
$16.16M
-112.82%
YoY
|
$70.58M
-348.46%
YoY
|
$8.726M
-424.15%
YoY
|
$117.6M
20.77%
YoY
|
-$126.1M
-9.54%
YoY
|
-$28.41M
-167.72%
YoY
|
-$2.692M
-189.91%
YoY
|
$97.41M
-17.42%
YoY
|
-$139.4M
54.85%
YoY
|
$41.95M
-55.63%
YoY
|
$2.994M
-105.28%
YoY
|
$118.0M
751.66%
YoY
|
-$90.01M
-317.56%
YoY
|
$94.55M
-1179.17%
YoY
|
-$56.67M
313.77%
YoY
|
$13.85M
-87.9%
YoY
|
$41.37M
-109.54%
YoY
|
-$8.761M
-105.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$171.7M
-18.21%
YoY
|
-$54.90M
-35.02%
YoY
|
$110.0M
245.12%
YoY
|
$69.89M
26.17%
YoY
|
$209.9M
54.66%
YoY
|
-$84.49M
-4.32%
YoY
|
$31.89M
-63.42%
YoY
|
$55.39M
15.5%
YoY
|
$135.7M
-13.78%
YoY
|
-$88.31M
117.12%
YoY
|
$87.16M
-31.59%
YoY
|
$47.96M
-16.51%
YoY
|
$157.4M
60.14%
YoY
|
-$40.67M
-16.88%
YoY
|
$127.4M
127.32%
YoY
|
$57.44M
-19.93%
YoY
|
$98.30M
-41.16%
YoY
|
-$48.93M
-48.93%
YoY
|
$56.05M
-70.65%
YoY
|
| Capital Expenditures |
$3.149M
60.5%
YoY
|
$2.593M
13.78%
YoY
|
$3.553M
74.34%
YoY
|
$1.934M
1.63%
YoY
|
$1.962M
-6.39%
YoY
|
$2.279M
-14.45%
YoY
|
$2.038M
-20.51%
YoY
|
$1.903M
-29.78%
YoY
|
$2.096M
24.91%
YoY
|
$2.664M
21.87%
YoY
|
$2.564M
-228.59%
YoY
|
$2.710M
-185.6%
YoY
|
$1.678M
-27.92%
YoY
|
$2.186M
-179.78%
YoY
|
-$1.994M
-1.97%
YoY
|
-$3.166M
6.21%
YoY
|
$2.328M
26.25%
YoY
|
-$2.740M
-79.55%
YoY
|
-$2.034M
-88.04%
YoY
|
| Free Cash Flow |
$168.6M
-18.95%
YoY
|
-$57.50M
-33.74%
YoY
|
$106.5M
256.78%
YoY
|
$67.96M
27.04%
YoY
|
$208.0M
55.62%
YoY
|
-$86.77M
-4.62%
YoY
|
$29.85M
-64.72%
YoY
|
$53.49M
18.21%
YoY
|
$133.6M
-14.19%
YoY
|
-$90.97M
112.26%
YoY
|
$84.60M
-34.62%
YoY
|
$45.25M
-25.34%
YoY
|
$155.7M
62.28%
YoY
|
-$42.86M
-7.21%
YoY
|
$129.4M
122.79%
YoY
|
$60.61M
-18.89%
YoY
|
$95.97M
-41.91%
YoY
|
-$46.19M
-43.95%
YoY
|
$58.08M
-72.08%
YoY
|
Loading...