|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$274.9M
51.97%
YoY
|
$180.9M
43.4%
YoY
|
$126.1M
-5.17%
YoY
|
$133.0M
15.06%
YoY
|
$115.6M
10.13%
YoY
|
| Depreciation, Depletion And Amortization |
$91.90M
-3.79%
YoY
|
$95.52M
-10.76%
YoY
|
$107.0M
7.95%
YoY
|
$99.16M
-6.06%
YoY
|
$105.6M
27.95%
YoY
|
| Cash From Operating Activities |
$470.4M
-7.46%
YoY
|
$508.3M
156.01%
YoY
|
$198.6M
138.23%
YoY
|
$83.35M
4.51%
YoY
|
$79.75M
-74.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$129.9M
2.64%
YoY
|
$126.6M
22.86%
YoY
|
$103.0M
8.78%
YoY
|
$94.69M
-29.25%
YoY
|
$133.8M
107.97%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$9.300M
-101.94%
YoY
|
$478.4M
-21.18%
YoY
|
$607.0M
N/A
|
| Other Investing Activities |
$36.00M
-63.75%
YoY
|
$99.32M
36.07%
YoY
|
$73.00M
-118.85%
YoY
|
-$387.2M
-30.53%
YoY
|
-$557.4M
-2645.32%
YoY
|
| Cash From Investing Activities |
-$93.90M
244.81%
YoY
|
-$27.23M
-9.26%
YoY
|
-$30.01M
-93.77%
YoY
|
-$481.9M
-30.28%
YoY
|
-$691.3M
1526.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$681.0K
-87.4%
YoY
|
$5.405M
-103.3%
YoY
|
-$164.0M
-1607.93%
YoY
|
| Debt Paid & Issued, Net |
$329.3M
46.7%
YoY
|
$224.5M
131.44%
YoY
|
$96.99M
11.78%
YoY
|
$86.77M
-23.79%
YoY
|
$113.9M
65.28%
YoY
|
| Cash From Financing Activities |
-$296.3M
21.26%
YoY
|
-$244.4M
19.04%
YoY
|
-$205.3M
-145.41%
YoY
|
$452.0M
-6.94%
YoY
|
$485.7M
-873.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$470.4M
-7.46%
YoY
|
$508.3M
156.01%
YoY
|
$198.6M
138.23%
YoY
|
$83.35M
4.51%
YoY
|
$79.75M
-74.52%
YoY
|
| Cash From Investing Activities |
-$93.90M
244.81%
YoY
|
-$27.23M
-9.26%
YoY
|
-$30.01M
-93.77%
YoY
|
-$481.9M
-30.28%
YoY
|
-$691.3M
1526.28%
YoY
|
| Cash From Financing Activities |
-$296.3M
21.26%
YoY
|
-$244.4M
19.04%
YoY
|
-$205.3M
-145.41%
YoY
|
$452.0M
-6.94%
YoY
|
$485.7M
-873.18%
YoY
|
| Net Change In Cash |
$79.90M
-66.41%
YoY
|
$237.9M
-771.07%
YoY
|
-$35.45M
-166.45%
YoY
|
$53.35M
-142.57%
YoY
|
-$125.3M
-160.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$470.4M
-7.46%
YoY
|
$508.3M
156.01%
YoY
|
$198.6M
138.23%
YoY
|
$83.35M
4.51%
YoY
|
$79.75M
-74.52%
YoY
|
| Capital Expenditures |
$129.9M
2.64%
YoY
|
$126.6M
22.86%
YoY
|
$103.0M
8.78%
YoY
|
$94.69M
-29.25%
YoY
|
$133.8M
107.97%
YoY
|
| Free Cash Flow |
$340.5M
-10.81%
YoY
|
$381.8M
299.55%
YoY
|
$95.55M
-942.27%
YoY
|
-$11.34M
-79.03%
YoY
|
-$54.10M
-121.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$17.40M
-60.67%
YoY
|
$51.80M
-4.01%
YoY
|
$94.62M
61.92%
YoY
|
$84.32M
70.19%
YoY
|
$44.24M
133.54%
YoY
|
$53.97M
43.3%
YoY
|
$58.44M
21.38%
YoY
|
$49.54M
26.93%
YoY
|
$18.94M
1346.03%
YoY
|
$37.66M
-9.26%
YoY
|
$48.14M
11.86%
YoY
|
$39.03M
-22.18%
YoY
|
$1.310M
-178.26%
YoY
|
$41.50M
41.07%
YoY
|
$43.04M
-2.3%
YoY
|
$50.15M
38.18%
YoY
|
-$1.674M
-128.63%
YoY
|
$29.42M
-7.52%
YoY
|
$44.05M
0.25%
YoY
|
| Depreciation, Depletion And Amortization |
$23.80M
11.23%
YoY
|
$24.18M
7.09%
YoY
|
$23.83M
5.09%
YoY
|
$22.50M
-12.42%
YoY
|
$21.40M
-12.95%
YoY
|
$22.57M
-11.78%
YoY
|
$22.67M
-15.08%
YoY
|
$25.69M
-4.91%
YoY
|
$24.58M
-11.37%
YoY
|
$25.59M
-14.16%
YoY
|
$26.70M
-6.55%
YoY
|
$27.02M
31.13%
YoY
|
$27.73M
37.48%
YoY
|
$29.81M
11.67%
YoY
|
$28.57M
5.18%
YoY
|
$20.61M
-23.12%
YoY
|
$20.17M
-18.83%
YoY
|
$26.69M
12.16%
YoY
|
$27.16M
39.3%
YoY
|
| Cash From Operating Activities |
-$122.6M
-285.27%
YoY
|
$142.9M
-52.1%
YoY
|
$182.9M
-17.78%
YoY
|
$78.45M
388.29%
YoY
|
$66.17M
-332.48%
YoY
|
$298.3M
45.0%
YoY
|
$222.5M
201.89%
YoY
|
$16.07M
-53.44%
YoY
|
-$28.46M
-75.32%
YoY
|
$205.7M
10.96%
YoY
|
$73.68M
-774.65%
YoY
|
$34.51M
-135.32%
YoY
|
-$115.3M
-1853.64%
YoY
|
$185.4M
185.85%
YoY
|
-$10.92M
-225.08%
YoY
|
-$97.69M
7206.66%
YoY
|
$6.577M
-17.51%
YoY
|
$64.85M
-46.14%
YoY
|
$8.732M
-93.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.80M
-31.51%
YoY
|
$21.73M
-22.98%
YoY
|
$34.46M
-45.9%
YoY
|
$33.11M
36.81%
YoY
|
$40.59M
289.02%
YoY
|
$28.22M
37.61%
YoY
|
$63.70M
58.82%
YoY
|
$24.20M
-15.21%
YoY
|
$10.43M
-24.65%
YoY
|
$20.50M
7.96%
YoY
|
$40.11M
-505.91%
YoY
|
$28.55M
-187.43%
YoY
|
$13.85M
-58.25%
YoY
|
$18.99M
-159.9%
YoY
|
-$9.881M
-74.91%
YoY
|
-$32.65M
-25.21%
YoY
|
$33.17M
73.84%
YoY
|
-$31.71M
217.09%
YoY
|
-$39.38M
20.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.063M
-99.34%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$15.10M
103.72%
YoY
|
$6.038M
221.86%
YoY
|
$15.37M
-34.64%
YoY
|
$7.180M
-87.89%
YoY
|
$7.412M
-49.31%
YoY
|
$1.876M
-88.36%
YoY
|
$23.52M
-2.48%
YoY
|
$59.31M
133.61%
YoY
|
$14.62M
98.2%
YoY
|
$16.12M
-26.96%
YoY
|
$24.11M
-105.6%
YoY
|
$25.39M
20.04%
YoY
|
$7.377M
2435.05%
YoY
|
$22.06M
264.11%
YoY
|
-$430.8M
-1407.14%
YoY
|
$21.15M
44.26%
YoY
|
$291.0K
-100.05%
YoY
|
$6.060M
44.29%
YoY
|
$32.95M
488.46%
YoY
|
| Cash From Investing Activities |
-$12.70M
-61.72%
YoY
|
-$15.70M
-40.41%
YoY
|
-$19.09M
-52.49%
YoY
|
-$25.93M
-173.87%
YoY
|
-$33.18M
-892.41%
YoY
|
-$26.34M
500.16%
YoY
|
-$40.18M
151.24%
YoY
|
$35.11M
-1212.01%
YoY
|
$4.187M
-164.71%
YoY
|
-$4.389M
-242.92%
YoY
|
-$15.99M
-96.37%
YoY
|
-$3.157M
-72.55%
YoY
|
-$6.470M
-80.32%
YoY
|
$3.071M
-111.97%
YoY
|
-$440.6M
6759.2%
YoY
|
-$11.50M
-60.33%
YoY
|
-$32.87M
-94.78%
YoY
|
-$25.65M
342.22%
YoY
|
-$6.424M
-76.3%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$783.0K
26.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$620.0K
26.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$489.0K
15.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$422.0K
-99.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$16.80M
-86.37%
YoY
|
N/A
|
N/A
|
N/A
|
$123.3M
1666.88%
YoY
|
N/A
|
N/A
|
N/A
|
$6.978M
-77.86%
YoY
|
N/A
|
N/A
|
N/A
|
$31.51M
19.08%
YoY
|
N/A
|
N/A
|
N/A
|
$26.46M
-55.42%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.60M
-71.88%
YoY
|
-$21.70M
-87.26%
YoY
|
-$122.9M
251.87%
YoY
|
-$14.47M
-39.69%
YoY
|
-$137.3M
808.67%
YoY
|
-$170.3M
17.27%
YoY
|
-$34.92M
84.66%
YoY
|
-$24.00M
431.75%
YoY
|
-$15.11M
-58.73%
YoY
|
-$145.3M
129.44%
YoY
|
-$18.91M
-103.87%
YoY
|
-$4.513M
-116.46%
YoY
|
-$36.60M
2885.4%
YoY
|
-$63.31M
71.23%
YoY
|
$489.2M
2550.8%
YoY
|
$27.43M
-745.62%
YoY
|
-$1.226M
-100.24%
YoY
|
-$36.97M
120.07%
YoY
|
$18.45M
-160.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$122.6M
-285.27%
YoY
|
$142.9M
-52.1%
YoY
|
$182.9M
-17.78%
YoY
|
$78.45M
388.29%
YoY
|
$66.17M
-332.48%
YoY
|
$298.3M
45.0%
YoY
|
$222.5M
201.89%
YoY
|
$16.07M
-53.44%
YoY
|
-$28.46M
-75.32%
YoY
|
$205.7M
10.96%
YoY
|
$73.68M
-774.65%
YoY
|
$34.51M
-135.32%
YoY
|
-$115.3M
-1853.64%
YoY
|
$185.4M
185.85%
YoY
|
-$10.92M
-225.08%
YoY
|
-$97.69M
7206.66%
YoY
|
$6.577M
-17.51%
YoY
|
$64.85M
-46.14%
YoY
|
$8.732M
-93.32%
YoY
|
| Cash From Investing Activities |
-$12.70M
-61.72%
YoY
|
-$15.70M
-40.41%
YoY
|
-$19.09M
-52.49%
YoY
|
-$25.93M
-173.87%
YoY
|
-$33.18M
-892.41%
YoY
|
-$26.34M
500.16%
YoY
|
-$40.18M
151.24%
YoY
|
$35.11M
-1212.01%
YoY
|
$4.187M
-164.71%
YoY
|
-$4.389M
-242.92%
YoY
|
-$15.99M
-96.37%
YoY
|
-$3.157M
-72.55%
YoY
|
-$6.470M
-80.32%
YoY
|
$3.071M
-111.97%
YoY
|
-$440.6M
6759.2%
YoY
|
-$11.50M
-60.33%
YoY
|
-$32.87M
-94.78%
YoY
|
-$25.65M
342.22%
YoY
|
-$6.424M
-76.3%
YoY
|
| Cash From Financing Activities |
-$38.60M
-71.88%
YoY
|
-$21.70M
-87.26%
YoY
|
-$122.9M
251.87%
YoY
|
-$14.47M
-39.69%
YoY
|
-$137.3M
808.67%
YoY
|
-$170.3M
17.27%
YoY
|
-$34.92M
84.66%
YoY
|
-$24.00M
431.75%
YoY
|
-$15.11M
-58.73%
YoY
|
-$145.3M
129.44%
YoY
|
-$18.91M
-103.87%
YoY
|
-$4.513M
-116.46%
YoY
|
-$36.60M
2885.4%
YoY
|
-$63.31M
71.23%
YoY
|
$489.2M
2550.8%
YoY
|
$27.43M
-745.62%
YoY
|
-$1.226M
-100.24%
YoY
|
-$36.97M
120.07%
YoY
|
$18.45M
-160.11%
YoY
|
| Net Change In Cash |
-$174.1M
66.99%
YoY
|
$105.5M
3.84%
YoY
|
$40.94M
-72.21%
YoY
|
$38.05M
40.01%
YoY
|
-$104.3M
162.64%
YoY
|
$101.6M
81.22%
YoY
|
$147.3M
279.94%
YoY
|
$27.18M
1.27%
YoY
|
-$39.70M
-74.95%
YoY
|
$56.05M
-55.21%
YoY
|
$38.78M
3.16%
YoY
|
$26.84M
-132.82%
YoY
|
-$158.5M
486.53%
YoY
|
$125.1M
5509.28%
YoY
|
$37.60M
81.08%
YoY
|
-$81.76M
136.45%
YoY
|
-$27.02M
-76.2%
YoY
|
$2.231M
-97.72%
YoY
|
$20.76M
-71.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$122.6M
-285.27%
YoY
|
$142.9M
-52.1%
YoY
|
$182.9M
-17.78%
YoY
|
$78.45M
388.29%
YoY
|
$66.17M
-332.48%
YoY
|
$298.3M
45.0%
YoY
|
$222.5M
201.89%
YoY
|
$16.07M
-53.44%
YoY
|
-$28.46M
-75.32%
YoY
|
$205.7M
10.96%
YoY
|
$73.68M
-774.65%
YoY
|
$34.51M
-135.32%
YoY
|
-$115.3M
-1853.64%
YoY
|
$185.4M
185.85%
YoY
|
-$10.92M
-225.08%
YoY
|
-$97.69M
7206.66%
YoY
|
$6.577M
-17.51%
YoY
|
$64.85M
-46.14%
YoY
|
$8.732M
-93.32%
YoY
|
| Capital Expenditures |
$27.80M
-31.51%
YoY
|
$21.73M
-22.98%
YoY
|
$34.46M
-45.9%
YoY
|
$33.11M
36.81%
YoY
|
$40.59M
289.02%
YoY
|
$28.22M
37.61%
YoY
|
$63.70M
58.82%
YoY
|
$24.20M
-15.21%
YoY
|
$10.43M
-24.65%
YoY
|
$20.50M
7.96%
YoY
|
$40.11M
-505.91%
YoY
|
$28.55M
-187.43%
YoY
|
$13.85M
-58.25%
YoY
|
$18.99M
-159.9%
YoY
|
-$9.881M
-74.91%
YoY
|
-$32.65M
-25.21%
YoY
|
$33.17M
73.84%
YoY
|
-$31.71M
217.09%
YoY
|
-$39.38M
20.42%
YoY
|
| Free Cash Flow |
-$150.4M
-687.91%
YoY
|
$121.1M
-55.14%
YoY
|
$148.4M
-6.5%
YoY
|
$45.34M
-657.28%
YoY
|
$25.58M
-165.77%
YoY
|
$270.0M
45.82%
YoY
|
$158.8M
372.79%
YoY
|
-$8.136M
-236.51%
YoY
|
-$38.90M
-69.89%
YoY
|
$185.2M
11.3%
YoY
|
$33.58M
-3325.46%
YoY
|
$5.960M
-109.16%
YoY
|
-$129.2M
385.87%
YoY
|
$166.4M
72.31%
YoY
|
-$1.041M
-102.16%
YoY
|
-$65.04M
-253.69%
YoY
|
-$26.59M
139.42%
YoY
|
$96.56M
-25.95%
YoY
|
$48.11M
-70.57%
YoY
|
Loading...