|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$180.1M
18.92%
YoY
|
$151.4M
19.48%
YoY
|
$126.7M
-14.57%
YoY
|
$148.4M
-3.63%
YoY
|
$153.9M
20.34%
YoY
|
| Depreciation, Depletion And Amortization |
$11.19M
-8.21%
YoY
|
$12.19M
-13.01%
YoY
|
$14.02M
1.42%
YoY
|
$13.82M
4.16%
YoY
|
$13.27M
22.68%
YoY
|
| Cash From Operating Activities |
$198.3M
10.89%
YoY
|
$178.8M
18.83%
YoY
|
$150.5M
11.6%
YoY
|
$134.9M
-14.28%
YoY
|
$157.3M
40.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.373M
-30.6%
YoY
|
$9.183M
21.0%
YoY
|
$7.589M
-4.38%
YoY
|
$7.937M
-43.68%
YoY
|
$14.09M
-50.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$92.53M
-1028.58%
YoY
|
-$9.965M
-113.89%
YoY
|
$71.75M
-118.13%
YoY
|
-$395.8M
-0.56%
YoY
|
-$398.0M
-6.86%
YoY
|
| Cash From Investing Activities |
$86.16M
-549.97%
YoY
|
-$19.15M
-129.85%
YoY
|
$64.16M
-115.89%
YoY
|
-$403.7M
-2.05%
YoY
|
-$412.1M
-9.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$20.13M
N/A
|
$0.00
-100.0%
YoY
|
$23.02M
N/A
|
$0.00
-100.0%
YoY
|
$16.05M
113.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.50M
-80.94%
YoY
|
| Cash From Financing Activities |
-$211.5M
-2.7%
YoY
|
-$217.4M
16.81%
YoY
|
-$186.1M
-177.75%
YoY
|
$239.4M
131.26%
YoY
|
$103.5M
-81.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$198.3M
10.89%
YoY
|
$178.8M
18.83%
YoY
|
$150.5M
11.6%
YoY
|
$134.9M
-14.28%
YoY
|
$157.3M
40.92%
YoY
|
| Cash From Investing Activities |
$86.16M
-549.97%
YoY
|
-$19.15M
-129.85%
YoY
|
$64.16M
-115.89%
YoY
|
-$403.7M
-2.05%
YoY
|
-$412.1M
-9.6%
YoY
|
| Cash From Financing Activities |
-$211.5M
-2.7%
YoY
|
-$217.4M
16.81%
YoY
|
-$186.1M
-177.75%
YoY
|
$239.4M
131.26%
YoY
|
$103.5M
-81.34%
YoY
|
| Net Change In Cash |
$72.95M
-226.42%
YoY
|
-$57.70M
-302.18%
YoY
|
$28.54M
-196.9%
YoY
|
-$29.45M
-80.53%
YoY
|
-$151.3M
-171.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$198.3M
10.89%
YoY
|
$178.8M
18.83%
YoY
|
$150.5M
11.6%
YoY
|
$134.9M
-14.28%
YoY
|
$157.3M
40.92%
YoY
|
| Capital Expenditures |
$6.373M
-30.6%
YoY
|
$9.183M
21.0%
YoY
|
$7.589M
-4.38%
YoY
|
$7.937M
-43.68%
YoY
|
$14.09M
-50.78%
YoY
|
| Free Cash Flow |
$191.9M
13.13%
YoY
|
$169.7M
18.72%
YoY
|
$142.9M
12.6%
YoY
|
$126.9M
-11.39%
YoY
|
$143.2M
72.55%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$41.69M
-1.11%
YoY
|
$42.64M
10.38%
YoY
|
$47.16M
23.4%
YoY
|
$48.12M
22.23%
YoY
|
$42.16M
19.75%
YoY
|
$38.63M
57.67%
YoY
|
$38.22M
3.52%
YoY
|
$39.37M
24.65%
YoY
|
$35.20M
4.36%
YoY
|
$24.50M
-25.95%
YoY
|
$36.92M
-12.24%
YoY
|
$31.58M
-7.98%
YoY
|
$33.73M
-13.23%
YoY
|
$33.08M
-9.36%
YoY
|
$42.07M
18.72%
YoY
|
$34.32M
-12.29%
YoY
|
$38.88M
-9.24%
YoY
|
$36.50M
-19.25%
YoY
|
$35.43M
14.87%
YoY
|
| Depreciation, Depletion And Amortization |
$2.851M
-2.13%
YoY
|
$2.625M
-14.72%
YoY
|
$2.825M
-5.07%
YoY
|
$2.828M
-6.33%
YoY
|
$2.913M
-6.6%
YoY
|
$3.078M
-8.93%
YoY
|
$2.976M
-15.29%
YoY
|
$3.019M
-16.65%
YoY
|
$3.119M
-10.89%
YoY
|
$3.380M
-2.82%
YoY
|
$3.513M
3.38%
YoY
|
$3.622M
5.2%
YoY
|
$3.500M
0.52%
YoY
|
$3.478M
5.39%
YoY
|
$3.398M
-2.91%
YoY
|
$3.443M
4.33%
YoY
|
$3.482M
8.27%
YoY
|
$3.300M
13.79%
YoY
|
$3.500M
25.0%
YoY
|
| Cash From Operating Activities |
$30.87M
-18.47%
YoY
|
$58.22M
18.27%
YoY
|
$52.57M
18.45%
YoY
|
$49.67M
-1.81%
YoY
|
$37.86M
9.25%
YoY
|
$49.23M
-8.25%
YoY
|
$44.38M
13.26%
YoY
|
$50.59M
52.06%
YoY
|
$34.65M
42.01%
YoY
|
$53.65M
18.56%
YoY
|
$39.19M
18.31%
YoY
|
$33.27M
18.0%
YoY
|
$24.40M
-13.9%
YoY
|
$45.25M
1.23%
YoY
|
$33.12M
2.23%
YoY
|
$28.19M
-17.81%
YoY
|
$28.34M
-38.21%
YoY
|
$44.70M
-24.49%
YoY
|
$32.40M
-66.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.266M
296.47%
YoY
|
$2.481M
18.65%
YoY
|
$1.501M
-28.11%
YoY
|
$1.315M
-29.38%
YoY
|
$1.076M
-65.75%
YoY
|
$2.091M
20.8%
YoY
|
$2.088M
15.3%
YoY
|
$1.862M
35.62%
YoY
|
$3.142M
17.5%
YoY
|
$1.731M
27.19%
YoY
|
$1.811M
-163.86%
YoY
|
$1.373M
-183.72%
YoY
|
$2.674M
25.72%
YoY
|
$1.361M
-140.03%
YoY
|
-$2.836M
-2.21%
YoY
|
-$1.640M
-55.68%
YoY
|
$2.127M
-48.3%
YoY
|
-$3.400M
-56.41%
YoY
|
-$2.900M
-56.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$290.3M
2305.28%
YoY
|
$78.80M
124.42%
YoY
|
$107.3M
-1184.38%
YoY
|
-$105.6M
49.35%
YoY
|
$12.07M
-66.05%
YoY
|
$35.11M
-81.16%
YoY
|
-$9.895M
-91.52%
YoY
|
-$70.73M
-10.83%
YoY
|
$35.55M
-56.3%
YoY
|
$186.4M
22773.25%
YoY
|
-$116.7M
42.44%
YoY
|
-$79.32M
-71.34%
YoY
|
$81.34M
-314.62%
YoY
|
$815.0K
-100.37%
YoY
|
-$81.93M
-8292.6%
YoY
|
-$276.8M
163.07%
YoY
|
-$37.90M
-46.92%
YoY
|
-$222.4M
-365.71%
YoY
|
$1.000M
-101.35%
YoY
|
| Cash From Investing Activities |
$286.0M
2501.9%
YoY
|
$76.32M
131.12%
YoY
|
$105.8M
-982.9%
YoY
|
-$107.0M
47.33%
YoY
|
$10.99M
-66.08%
YoY
|
$33.02M
-82.12%
YoY
|
-$11.98M
-89.89%
YoY
|
-$72.59M
-10.04%
YoY
|
$32.40M
-58.81%
YoY
|
$184.7M
-33925.27%
YoY
|
-$118.5M
39.81%
YoY
|
-$80.69M
-71.02%
YoY
|
$78.67M
-296.65%
YoY
|
-$546.0K
-99.76%
YoY
|
-$84.76M
4609.0%
YoY
|
-$278.4M
155.64%
YoY
|
-$40.00M
-47.0%
YoY
|
-$225.9M
-397.63%
YoY
|
-$1.800M
-97.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.31M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$432.7M
1434.78%
YoY
|
-$119.9M
-2.78%
YoY
|
-$132.6M
43.83%
YoY
|
$12.78M
-156.53%
YoY
|
$28.20M
35.85%
YoY
|
-$123.4M
-49.38%
YoY
|
-$92.18M
-227.07%
YoY
|
-$22.61M
-242.22%
YoY
|
$20.76M
-167.21%
YoY
|
-$243.7M
290.47%
YoY
|
$72.54M
474.23%
YoY
|
$15.90M
-93.63%
YoY
|
-$30.88M
-178.42%
YoY
|
-$62.41M
-86.92%
YoY
|
$12.63M
-67.85%
YoY
|
$249.8M
-508.1%
YoY
|
$39.37M
-93.46%
YoY
|
-$477.0M
4121.24%
YoY
|
$39.30M
-107.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.87M
-18.47%
YoY
|
$58.22M
18.27%
YoY
|
$52.57M
18.45%
YoY
|
$49.67M
-1.81%
YoY
|
$37.86M
9.25%
YoY
|
$49.23M
-8.25%
YoY
|
$44.38M
13.26%
YoY
|
$50.59M
52.06%
YoY
|
$34.65M
42.01%
YoY
|
$53.65M
18.56%
YoY
|
$39.19M
18.31%
YoY
|
$33.27M
18.0%
YoY
|
$24.40M
-13.9%
YoY
|
$45.25M
1.23%
YoY
|
$33.12M
2.23%
YoY
|
$28.19M
-17.81%
YoY
|
$28.34M
-38.21%
YoY
|
$44.70M
-24.49%
YoY
|
$32.40M
-66.94%
YoY
|
| Cash From Investing Activities |
$286.0M
2501.9%
YoY
|
$76.32M
131.12%
YoY
|
$105.8M
-982.9%
YoY
|
-$107.0M
47.33%
YoY
|
$10.99M
-66.08%
YoY
|
$33.02M
-82.12%
YoY
|
-$11.98M
-89.89%
YoY
|
-$72.59M
-10.04%
YoY
|
$32.40M
-58.81%
YoY
|
$184.7M
-33925.27%
YoY
|
-$118.5M
39.81%
YoY
|
-$80.69M
-71.02%
YoY
|
$78.67M
-296.65%
YoY
|
-$546.0K
-99.76%
YoY
|
-$84.76M
4609.0%
YoY
|
-$278.4M
155.64%
YoY
|
-$40.00M
-47.0%
YoY
|
-$225.9M
-397.63%
YoY
|
-$1.800M
-97.77%
YoY
|
| Cash From Financing Activities |
$432.7M
1434.78%
YoY
|
-$119.9M
-2.78%
YoY
|
-$132.6M
43.83%
YoY
|
$12.78M
-156.53%
YoY
|
$28.20M
35.85%
YoY
|
-$123.4M
-49.38%
YoY
|
-$92.18M
-227.07%
YoY
|
-$22.61M
-242.22%
YoY
|
$20.76M
-167.21%
YoY
|
-$243.7M
290.47%
YoY
|
$72.54M
474.23%
YoY
|
$15.90M
-93.63%
YoY
|
-$30.88M
-178.42%
YoY
|
-$62.41M
-86.92%
YoY
|
$12.63M
-67.85%
YoY
|
$249.8M
-508.1%
YoY
|
$39.37M
-93.46%
YoY
|
-$477.0M
4121.24%
YoY
|
$39.30M
-107.79%
YoY
|
| Net Change In Cash |
$749.6M
872.93%
YoY
|
$14.61M
-135.53%
YoY
|
$25.79M
-143.14%
YoY
|
-$44.50M
-0.27%
YoY
|
$77.05M
-12.26%
YoY
|
-$41.12M
668.54%
YoY
|
-$59.78M
781.87%
YoY
|
-$44.62M
41.54%
YoY
|
$87.81M
21.64%
YoY
|
-$5.350M
-69.78%
YoY
|
-$6.779M
-82.62%
YoY
|
-$31.52M
7080.41%
YoY
|
$72.19M
160.5%
YoY
|
-$17.71M
-97.31%
YoY
|
-$39.01M
-155.81%
YoY
|
-$439.0K
-99.68%
YoY
|
$27.71M
-95.16%
YoY
|
-$658.2M
-631.66%
YoY
|
$69.90M
-114.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.87M
-18.47%
YoY
|
$58.22M
18.27%
YoY
|
$52.57M
18.45%
YoY
|
$49.67M
-1.81%
YoY
|
$37.86M
9.25%
YoY
|
$49.23M
-8.25%
YoY
|
$44.38M
13.26%
YoY
|
$50.59M
52.06%
YoY
|
$34.65M
42.01%
YoY
|
$53.65M
18.56%
YoY
|
$39.19M
18.31%
YoY
|
$33.27M
18.0%
YoY
|
$24.40M
-13.9%
YoY
|
$45.25M
1.23%
YoY
|
$33.12M
2.23%
YoY
|
$28.19M
-17.81%
YoY
|
$28.34M
-38.21%
YoY
|
$44.70M
-24.49%
YoY
|
$32.40M
-66.94%
YoY
|
| Capital Expenditures |
$4.266M
296.47%
YoY
|
$2.481M
18.65%
YoY
|
$1.501M
-28.11%
YoY
|
$1.315M
-29.38%
YoY
|
$1.076M
-65.75%
YoY
|
$2.091M
20.8%
YoY
|
$2.088M
15.3%
YoY
|
$1.862M
35.62%
YoY
|
$3.142M
17.5%
YoY
|
$1.731M
27.19%
YoY
|
$1.811M
-163.86%
YoY
|
$1.373M
-183.72%
YoY
|
$2.674M
25.72%
YoY
|
$1.361M
-140.03%
YoY
|
-$2.836M
-2.21%
YoY
|
-$1.640M
-55.68%
YoY
|
$2.127M
-48.3%
YoY
|
-$3.400M
-56.41%
YoY
|
-$2.900M
-56.72%
YoY
|
| Free Cash Flow |
$26.60M
-27.69%
YoY
|
$55.74M
18.25%
YoY
|
$51.07M
20.75%
YoY
|
$48.36M
-0.76%
YoY
|
$36.78M
16.73%
YoY
|
$47.13M
-9.21%
YoY
|
$42.29M
13.16%
YoY
|
$48.72M
52.77%
YoY
|
$31.51M
45.03%
YoY
|
$51.92M
18.3%
YoY
|
$37.38M
3.94%
YoY
|
$31.89M
6.91%
YoY
|
$21.73M
-17.12%
YoY
|
$43.89M
-8.76%
YoY
|
$35.96M
1.86%
YoY
|
$29.83M
-21.49%
YoY
|
$26.22M
-37.21%
YoY
|
$48.10M
-28.21%
YoY
|
$35.30M
-66.28%
YoY
|
Loading...