|
FY2025
12 months to Sep 28, 2025
|
FY2024
12 months to Sep 29, 2024
|
FY2023
12 months to Oct 1, 2023
|
FY2022
12 months to Oct 2, 2022
|
FY2021
12 months to Oct 3, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Amortization of debt issuance costs | |||||
| Stock-based compensation | |||||
| Deferred tax liability | |||||
| Interest accrued on certificates of deposit | |||||
| Deferred income taxes | |||||
| Tornado asset write-offs | |||||
| Loss on asset disposals | |||||
| Loss on disposal of property and equipment, net | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Inventories, net | |||||
| Prepaid expenses and other | |||||
| Accounts payable | |||||
| Other current liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Investments in certificates of deposit | |||||
| Maturity of certificate of deposit | |||||
| Proceeds from maturity of short-term investments | |||||
| Purchases of short-term investments | |||||
| Acquisition of property and equipment | |||||
| Investment in intangible assets | |||||
| Proceeds from the disposition of property and equipment | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Payments on Term Loan | |||||
| 2020 Term Loan | |||||
| 2025 Term Loan | |||||
| 2020 Term Loan One | |||||
| 2021 Term Loan | |||||
| Proceeds from Term Loan | |||||
| Payments of Term Loan debt issuance costs | |||||
| Payment of lines of credit fees | |||||
| Reverse/Forward Stock Split payments of fractional shares | |||||
| Net cash used in financing activities | |||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | |||||
| Beginning of period | |||||
| End of period | |||||
| SUPPLEMENTAL CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| Cash (refunded) for income taxes | |||||
Loading...