|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.458M
-233.22%
YoY
|
-$1.094M
126.25%
YoY
|
-$483.7K
-166.49%
YoY
|
$727.5K
-74.0%
YoY
|
$2.799M
1.12%
YoY
|
| Depreciation, Depletion And Amortization |
$875.6K
1.72%
YoY
|
$860.8K
-0.6%
YoY
|
$866.0K
12.92%
YoY
|
$766.9K
8.93%
YoY
|
$704.0K
22.2%
YoY
|
| Cash From Operating Activities |
$2.108M
163.0%
YoY
|
$801.5K
-13.59%
YoY
|
$927.5K
-39.8%
YoY
|
$1.541M
-53.43%
YoY
|
$3.309M
-10.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.277M
40.78%
YoY
|
$907.0K
-41.78%
YoY
|
$1.558M
-15.31%
YoY
|
$1.839M
-286.0%
YoY
|
-$988.9K
88.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
$1.017M
-240.13%
YoY
|
-$725.6K
15437.47%
YoY
|
-$4.670K
-73.24%
YoY
|
-$17.45K
-160.21%
YoY
|
$28.98K
-100.46%
YoY
|
| Cash From Investing Activities |
-$260.1K
-84.07%
YoY
|
-$1.633M
4.48%
YoY
|
-$1.563M
-15.85%
YoY
|
-$1.857M
93.44%
YoY
|
-$959.9K
-86.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$459.6K
-40.92%
YoY
|
-$778.0K
5.33%
YoY
|
-$738.6K
-14.73%
YoY
|
-$866.2K
-27.83%
YoY
|
-$1.200M
-124.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.108M
163.0%
YoY
|
$801.5K
-13.59%
YoY
|
$927.5K
-39.8%
YoY
|
$1.541M
-53.43%
YoY
|
$3.309M
-10.1%
YoY
|
| Cash From Investing Activities |
-$260.1K
-84.07%
YoY
|
-$1.633M
4.48%
YoY
|
-$1.563M
-15.85%
YoY
|
-$1.857M
93.44%
YoY
|
-$959.9K
-86.05%
YoY
|
| Cash From Financing Activities |
-$459.6K
-40.92%
YoY
|
-$778.0K
5.33%
YoY
|
-$738.6K
-14.73%
YoY
|
-$866.2K
-27.83%
YoY
|
-$1.200M
-124.4%
YoY
|
| Net Change In Cash |
$1.388M
-186.27%
YoY
|
-$1.609M
17.14%
YoY
|
-$1.374M
16.18%
YoY
|
-$1.182M
-202.93%
YoY
|
$1.149M
-33.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.108M
163.0%
YoY
|
$801.5K
-13.59%
YoY
|
$927.5K
-39.8%
YoY
|
$1.541M
-53.43%
YoY
|
$3.309M
-10.1%
YoY
|
| Capital Expenditures |
$1.277M
40.78%
YoY
|
$907.0K
-41.78%
YoY
|
$1.558M
-15.31%
YoY
|
$1.839M
-286.0%
YoY
|
-$988.9K
88.21%
YoY
|
| Free Cash Flow |
$831.0K
-887.67%
YoY
|
-$105.5K
-83.26%
YoY
|
-$630.4K
111.06%
YoY
|
-$298.7K
-106.95%
YoY
|
$4.298M
2.18%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.55K
-111.92%
YoY
|
-$36.06K
-118.68%
YoY
|
$688.4K
232.24%
YoY
|
$824.4K
1114.63%
YoY
|
-$247.8K
-75.23%
YoY
|
$193.0K
5697.03%
YoY
|
$207.2K
-59.53%
YoY
|
$67.87K
-108.02%
YoY
|
-$1.000M
553.98%
YoY
|
$3.330K
-99.31%
YoY
|
$512.0K
-28.76%
YoY
|
-$846.1K
1536.95%
YoY
|
-$153.0K
-63.75%
YoY
|
$482.4K
-37.0%
YoY
|
$718.7K
-43.27%
YoY
|
-$51.69K
-109.61%
YoY
|
-$421.9K
-285.11%
YoY
|
$765.7K
N/A
|
$1.267M
-28.85%
YoY
|
| Depreciation, Depletion And Amortization |
$213.6K
-1.72%
YoY
|
$208.5K
1.43%
YoY
|
$226.4K
13.6%
YoY
|
$227.8K
-0.04%
YoY
|
$217.3K
0.8%
YoY
|
$205.5K
-12.79%
YoY
|
$199.3K
-8.43%
YoY
|
$227.8K
11.16%
YoY
|
$215.6K
1.36%
YoY
|
$235.7K
15.11%
YoY
|
$217.6K
13.02%
YoY
|
$205.0K
6.44%
YoY
|
$212.7K
10.16%
YoY
|
$204.8K
13.67%
YoY
|
$192.6K
4.73%
YoY
|
$192.6K
11.43%
YoY
|
$193.1K
15.48%
YoY
|
$180.1K
N/A
|
$183.9K
-3.38%
YoY
|
| Cash From Operating Activities |
N/A
|
-$56.68K
3.43%
YoY
|
$1.225M
41.57%
YoY
|
$1.046M
445.95%
YoY
|
-$107.9K
-38.07%
YoY
|
-$54.80K
-103.79%
YoY
|
$865.2K
-472.69%
YoY
|
$191.5K
101.94%
YoY
|
-$174.2K
-54.3%
YoY
|
$1.446M
93.3%
YoY
|
-$232.2K
-120.81%
YoY
|
$94.84K
-162.84%
YoY
|
-$381.2K
121.42%
YoY
|
$748.1K
-22.47%
YoY
|
$1.116M
N/A
|
-$150.9K
-127.23%
YoY
|
-$172.2K
-143.77%
YoY
|
$964.8K
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$304.9K
-49.32%
YoY
|
$95.00K
-59.95%
YoY
|
$95.50K
-48.36%
YoY
|
$484.9K
90.38%
YoY
|
$601.5K
1816.14%
YoY
|
$237.2K
-58.26%
YoY
|
$184.9K
-76.01%
YoY
|
$254.7K
40.14%
YoY
|
$31.39K
-108.93%
YoY
|
$568.3K
-275.5%
YoY
|
$770.9K
-166.22%
YoY
|
$181.7K
-37.47%
YoY
|
-$351.4K
246.42%
YoY
|
-$323.8K
N/A
|
-$1.164M
150.21%
YoY
|
$290.7K
-218.46%
YoY
|
-$101.4K
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.000K
-99.54%
YoY
|
$154.3K
388.29%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$862.4K
-18566.81%
YoY
|
$31.60K
N/A
|
$202.0K
N/A
|
-$973.1K
N/A
|
-$4.670K
-89.76%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$45.61K
-2676.84%
YoY
|
$10.16K
N/A
|
$290.7K
-3078.18%
YoY
|
-$272.7K
-1867.14%
YoY
|
$1.770K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$300.9K
-215.29%
YoY
|
$59.30K
-128.84%
YoY
|
-$95.50K
-660.45%
YoY
|
-$484.9K
-60.51%
YoY
|
$261.0K
-823.7%
YoY
|
-$205.6K
-63.82%
YoY
|
$17.04K
-102.21%
YoY
|
-$1.228M
555.87%
YoY
|
-$36.06K
-90.92%
YoY
|
-$568.3K
81.18%
YoY
|
-$770.9K
-11.75%
YoY
|
-$187.2K
-31.34%
YoY
|
-$397.0K
298.37%
YoY
|
-$313.7K
N/A
|
-$873.5K
83.88%
YoY
|
-$272.7K
18.59%
YoY
|
-$99.65K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$97.89K
185.71%
YoY
|
-$94.50K
-51.88%
YoY
|
-$236.0K
21.59%
YoY
|
-$94.90K
-50.66%
YoY
|
-$34.26K
-81.72%
YoY
|
-$196.4K
6.01%
YoY
|
-$194.1K
5.31%
YoY
|
-$192.3K
5.9%
YoY
|
-$187.4K
4.78%
YoY
|
-$185.3K
4.77%
YoY
|
-$184.3K
4.63%
YoY
|
-$181.6K
-45.68%
YoY
|
-$178.9K
4.8%
YoY
|
-$176.8K
N/A
|
-$176.1K
225.16%
YoY
|
-$334.3K
524.68%
YoY
|
-$170.7K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$56.68K
3.43%
YoY
|
$1.225M
41.57%
YoY
|
$1.046M
445.95%
YoY
|
-$107.9K
-38.07%
YoY
|
-$54.80K
-103.79%
YoY
|
$865.2K
-472.69%
YoY
|
$191.5K
101.94%
YoY
|
-$174.2K
-54.3%
YoY
|
$1.446M
93.3%
YoY
|
-$232.2K
-120.81%
YoY
|
$94.84K
-162.84%
YoY
|
-$381.2K
121.42%
YoY
|
$748.1K
-22.47%
YoY
|
$1.116M
N/A
|
-$150.9K
-127.23%
YoY
|
-$172.2K
-143.77%
YoY
|
$964.8K
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$300.9K
-215.29%
YoY
|
$59.30K
-128.84%
YoY
|
-$95.50K
-660.45%
YoY
|
-$484.9K
-60.51%
YoY
|
$261.0K
-823.7%
YoY
|
-$205.6K
-63.82%
YoY
|
$17.04K
-102.21%
YoY
|
-$1.228M
555.87%
YoY
|
-$36.06K
-90.92%
YoY
|
-$568.3K
81.18%
YoY
|
-$770.9K
-11.75%
YoY
|
-$187.2K
-31.34%
YoY
|
-$397.0K
298.37%
YoY
|
-$313.7K
N/A
|
-$873.5K
83.88%
YoY
|
-$272.7K
18.59%
YoY
|
-$99.65K
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$97.89K
185.71%
YoY
|
-$94.50K
-51.88%
YoY
|
-$236.0K
21.59%
YoY
|
-$94.90K
-50.66%
YoY
|
-$34.26K
-81.72%
YoY
|
-$196.4K
6.01%
YoY
|
-$194.1K
5.31%
YoY
|
-$192.3K
5.9%
YoY
|
-$187.4K
4.78%
YoY
|
-$185.3K
4.77%
YoY
|
-$184.3K
4.63%
YoY
|
-$181.6K
-45.68%
YoY
|
-$178.9K
4.8%
YoY
|
-$176.8K
N/A
|
-$176.1K
225.16%
YoY
|
-$334.3K
524.68%
YoY
|
-$170.7K
N/A
|
N/A
|
| Net Change In Cash |
N/A
|
-$455.4K
-364.92%
YoY
|
$1.190M
156.84%
YoY
|
$714.1K
4835.04%
YoY
|
-$687.7K
-56.87%
YoY
|
$171.9K
-85.94%
YoY
|
$463.2K
-146.99%
YoY
|
$14.47K
-101.68%
YoY
|
-$1.594M
112.57%
YoY
|
$1.223M
609.98%
YoY
|
-$985.8K
-257.66%
YoY
|
-$860.4K
-28.34%
YoY
|
-$750.0K
-3.74%
YoY
|
$172.2K
-75.21%
YoY
|
$625.2K
N/A
|
-$1.201M
-4898.44%
YoY
|
-$779.2K
-808.92%
YoY
|
$694.5K
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$56.68K
3.43%
YoY
|
$1.225M
41.57%
YoY
|
$1.046M
445.95%
YoY
|
-$107.9K
-38.07%
YoY
|
-$54.80K
-103.79%
YoY
|
$865.2K
-472.69%
YoY
|
$191.5K
101.94%
YoY
|
-$174.2K
-54.3%
YoY
|
$1.446M
93.3%
YoY
|
-$232.2K
-120.81%
YoY
|
$94.84K
-162.84%
YoY
|
-$381.2K
121.42%
YoY
|
$748.1K
-22.47%
YoY
|
$1.116M
N/A
|
-$150.9K
-127.23%
YoY
|
-$172.2K
-143.77%
YoY
|
$964.8K
N/A
|
N/A
|
| Capital Expenditures |
N/A
|
$304.9K
-49.32%
YoY
|
$95.00K
-59.95%
YoY
|
$95.50K
-48.36%
YoY
|
$484.9K
90.38%
YoY
|
$601.5K
1816.14%
YoY
|
$237.2K
-58.26%
YoY
|
$184.9K
-76.01%
YoY
|
$254.7K
40.14%
YoY
|
$31.39K
-108.93%
YoY
|
$568.3K
-275.5%
YoY
|
$770.9K
-166.22%
YoY
|
$181.7K
-37.47%
YoY
|
-$351.4K
246.42%
YoY
|
-$323.8K
N/A
|
-$1.164M
150.21%
YoY
|
$290.7K
-218.46%
YoY
|
-$101.4K
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$361.5K
-44.91%
YoY
|
$1.130M
79.92%
YoY
|
$950.1K
14295.45%
YoY
|
-$592.8K
38.21%
YoY
|
-$656.3K
-146.39%
YoY
|
$628.0K
-178.45%
YoY
|
$6.600K
-100.98%
YoY
|
-$428.9K
-23.81%
YoY
|
$1.415M
28.67%
YoY
|
-$800.5K
-155.61%
YoY
|
-$676.1K
-166.72%
YoY
|
-$563.0K
21.63%
YoY
|
$1.099M
3.11%
YoY
|
$1.440M
N/A
|
$1.013M
-0.61%
YoY
|
-$462.8K
-172.46%
YoY
|
$1.066M
N/A
|
N/A
|
Loading...