|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$168.4M
-26.0%
YoY
|
$227.5M
-2.86%
YoY
|
$234.2M
-19.57%
YoY
|
$291.2M
13.52%
YoY
|
$256.5M
-182.13%
YoY
|
| Depreciation, Depletion And Amortization |
$168.0M
6.19%
YoY
|
$158.2M
4.28%
YoY
|
$151.7M
0.13%
YoY
|
$151.5M
3.41%
YoY
|
$146.5M
-1.01%
YoY
|
| Cash From Operating Activities |
$380.1M
-20.84%
YoY
|
$480.1M
-4.91%
YoY
|
$504.9M
-10.57%
YoY
|
$564.6M
12.24%
YoY
|
$503.0M
-516.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$217.5M
-12.45%
YoY
|
$248.4M
-18.5%
YoY
|
$304.8M
51.88%
YoY
|
$200.7M
55.76%
YoY
|
$128.9M
18.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$75.00K
-90.27%
YoY
|
$771.0K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$217.5M
-12.48%
YoY
|
-$248.5M
-18.68%
YoY
|
-$305.6M
52.27%
YoY
|
-$200.7M
55.76%
YoY
|
-$128.9M
18.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$160.4M
-66.78%
YoY
|
$482.9M
2603.78%
YoY
|
$17.86M
-97.42%
YoY
|
$693.6M
221.5%
YoY
|
$215.7M
1639.07%
YoY
|
| Debt Paid & Issued, Net |
$15.42M
-93.63%
YoY
|
$242.1M
1917.15%
YoY
|
$12.00M
0.0%
YoY
|
$12.00M
-99.41%
YoY
|
$2.033B
13010.15%
YoY
|
| Cash From Financing Activities |
-$178.7M
-50.72%
YoY
|
-$362.7M
944.93%
YoY
|
-$34.71M
-95.22%
YoY
|
-$726.0M
98.97%
YoY
|
-$364.9M
-158.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$380.1M
-20.84%
YoY
|
$480.1M
-4.91%
YoY
|
$504.9M
-10.57%
YoY
|
$564.6M
12.24%
YoY
|
$503.0M
-516.65%
YoY
|
| Cash From Investing Activities |
-$217.5M
-12.48%
YoY
|
-$248.5M
-18.68%
YoY
|
-$305.6M
52.27%
YoY
|
-$200.7M
55.76%
YoY
|
-$128.9M
18.03%
YoY
|
| Cash From Financing Activities |
-$178.7M
-50.72%
YoY
|
-$362.7M
944.93%
YoY
|
-$34.71M
-95.22%
YoY
|
-$726.0M
98.97%
YoY
|
-$364.9M
-158.46%
YoY
|
| Net Change In Cash |
-$16.13M
-87.69%
YoY
|
-$131.0M
-179.6%
YoY
|
$164.6M
-145.45%
YoY
|
-$362.2M
-4010.66%
YoY
|
$9.261M
-97.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$380.1M
-20.84%
YoY
|
$480.1M
-4.91%
YoY
|
$504.9M
-10.57%
YoY
|
$564.6M
12.24%
YoY
|
$503.0M
-516.65%
YoY
|
| Capital Expenditures |
$217.5M
-12.45%
YoY
|
$248.4M
-18.5%
YoY
|
$304.8M
51.88%
YoY
|
$200.7M
55.76%
YoY
|
$128.9M
18.03%
YoY
|
| Free Cash Flow |
$162.6M
-29.83%
YoY
|
$231.7M
15.81%
YoY
|
$200.1M
-45.02%
YoY
|
$363.9M
-2.75%
YoY
|
$374.2M
-262.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$34.07M
111.17%
YoY
|
$15.05M
-46.04%
YoY
|
$89.33M
-25.36%
YoY
|
$80.11M
-12.09%
YoY
|
-$16.13M
44.03%
YoY
|
$27.90M
-30.35%
YoY
|
$119.7M
-3.14%
YoY
|
$91.12M
4.67%
YoY
|
-$11.20M
-31.98%
YoY
|
$40.05M
-18.28%
YoY
|
$123.6M
-8.18%
YoY
|
$87.06M
-25.35%
YoY
|
-$16.47M
83.23%
YoY
|
$49.01M
-31.49%
YoY
|
$134.6M
31.79%
YoY
|
$116.6M
-8.73%
YoY
|
-$8.987M
-79.98%
YoY
|
$71.54M
-257.23%
YoY
|
$102.1M
-228.85%
YoY
|
| Depreciation, Depletion And Amortization |
$45.07M
8.09%
YoY
|
$45.10M
6.38%
YoY
|
$44.70M
7.52%
YoY
|
$42.97M
6.69%
YoY
|
$41.70M
6.41%
YoY
|
$42.40M
6.5%
YoY
|
$41.58M
6.06%
YoY
|
$40.28M
6.48%
YoY
|
$39.18M
4.78%
YoY
|
$39.81M
4.11%
YoY
|
$39.20M
5.33%
YoY
|
$37.83M
-1.87%
YoY
|
$37.39M
-3.15%
YoY
|
$38.24M
-3.31%
YoY
|
$37.22M
2.51%
YoY
|
$38.55M
6.48%
YoY
|
$38.61M
5.5%
YoY
|
$39.55M
8.35%
YoY
|
$36.31M
-4.46%
YoY
|
| Cash From Operating Activities |
$66.80M
159.76%
YoY
|
$78.40M
-30.29%
YoY
|
$94.78M
-22.94%
YoY
|
$181.2M
4.6%
YoY
|
$25.72M
-64.01%
YoY
|
$112.5M
5.64%
YoY
|
$123.0M
-24.82%
YoY
|
$173.2M
-6.16%
YoY
|
$71.45M
42.05%
YoY
|
$106.5M
11.23%
YoY
|
$163.6M
-3.33%
YoY
|
$184.6M
-19.33%
YoY
|
$50.30M
-28.95%
YoY
|
$95.71M
10.56%
YoY
|
$169.2M
0.52%
YoY
|
$228.8M
-0.36%
YoY
|
$70.79M
284.75%
YoY
|
$86.57M
-760.88%
YoY
|
$168.4M
-528.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$69.63M
22.37%
YoY
|
$50.26M
91.67%
YoY
|
$56.76M
2.47%
YoY
|
$53.56M
-32.65%
YoY
|
$56.90M
-34.81%
YoY
|
$26.22M
-62.87%
YoY
|
$55.39M
-37.48%
YoY
|
$79.53M
4.88%
YoY
|
$87.29M
25.13%
YoY
|
$70.62M
41.3%
YoY
|
$88.60M
-278.34%
YoY
|
$75.83M
-215.0%
YoY
|
$69.76M
98.68%
YoY
|
$49.98M
-190.43%
YoY
|
-$49.68M
73.65%
YoY
|
-$65.94M
122.16%
YoY
|
$35.11M
-329.48%
YoY
|
-$55.26M
64.96%
YoY
|
-$28.61M
30.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
-$4.000K
N/A
|
$74.00K
N/A
|
-$771.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$69.63M
22.37%
YoY
|
-$50.26M
91.67%
YoY
|
-$56.76M
2.48%
YoY
|
-$53.56M
-32.65%
YoY
|
-$56.90M
-34.86%
YoY
|
-$26.22M
-63.27%
YoY
|
-$55.39M
-37.48%
YoY
|
-$79.53M
4.88%
YoY
|
-$87.36M
25.23%
YoY
|
-$71.39M
42.85%
YoY
|
-$88.60M
78.34%
YoY
|
-$75.83M
15.0%
YoY
|
-$69.76M
98.68%
YoY
|
-$49.98M
-9.57%
YoY
|
-$49.68M
73.65%
YoY
|
-$65.94M
122.16%
YoY
|
-$35.11M
129.51%
YoY
|
-$55.26M
64.96%
YoY
|
-$28.61M
30.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$93.83M
1940.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.599M
-72.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$89.74M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$3.856M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.856M
31.47%
YoY
|
N/A
|
N/A
|
N/A
|
$2.933M
-2.23%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$3.000M
-22.6%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.99M
652.06%
YoY
|
-$149.2M
216.11%
YoY
|
-$11.15M
-95.0%
YoY
|
-$9.379M
-85.65%
YoY
|
-$9.040M
-66.88%
YoY
|
-$47.19M
1298.55%
YoY
|
-$222.8M
3381.64%
YoY
|
-$65.35M
289.23%
YoY
|
-$27.30M
237.11%
YoY
|
-$3.374M
-95.72%
YoY
|
-$6.400M
-96.13%
YoY
|
-$16.79M
-95.61%
YoY
|
-$8.097M
-91.87%
YoY
|
-$78.91M
-44.42%
YoY
|
-$165.4M
-18.26%
YoY
|
-$382.2M
2447.25%
YoY
|
-$99.56M
1674.02%
YoY
|
-$142.0M
1652.89%
YoY
|
-$202.3M
-216.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$66.80M
159.76%
YoY
|
$78.40M
-30.29%
YoY
|
$94.78M
-22.94%
YoY
|
$181.2M
4.6%
YoY
|
$25.72M
-64.01%
YoY
|
$112.5M
5.64%
YoY
|
$123.0M
-24.82%
YoY
|
$173.2M
-6.16%
YoY
|
$71.45M
42.05%
YoY
|
$106.5M
11.23%
YoY
|
$163.6M
-3.33%
YoY
|
$184.6M
-19.33%
YoY
|
$50.30M
-28.95%
YoY
|
$95.71M
10.56%
YoY
|
$169.2M
0.52%
YoY
|
$228.8M
-0.36%
YoY
|
$70.79M
284.75%
YoY
|
$86.57M
-760.88%
YoY
|
$168.4M
-528.39%
YoY
|
| Cash From Investing Activities |
-$69.63M
22.37%
YoY
|
-$50.26M
91.67%
YoY
|
-$56.76M
2.48%
YoY
|
-$53.56M
-32.65%
YoY
|
-$56.90M
-34.86%
YoY
|
-$26.22M
-63.27%
YoY
|
-$55.39M
-37.48%
YoY
|
-$79.53M
4.88%
YoY
|
-$87.36M
25.23%
YoY
|
-$71.39M
42.85%
YoY
|
-$88.60M
78.34%
YoY
|
-$75.83M
15.0%
YoY
|
-$69.76M
98.68%
YoY
|
-$49.98M
-9.57%
YoY
|
-$49.68M
73.65%
YoY
|
-$65.94M
122.16%
YoY
|
-$35.11M
129.51%
YoY
|
-$55.26M
64.96%
YoY
|
-$28.61M
30.05%
YoY
|
| Cash From Financing Activities |
-$67.99M
652.06%
YoY
|
-$149.2M
216.11%
YoY
|
-$11.15M
-95.0%
YoY
|
-$9.379M
-85.65%
YoY
|
-$9.040M
-66.88%
YoY
|
-$47.19M
1298.55%
YoY
|
-$222.8M
3381.64%
YoY
|
-$65.35M
289.23%
YoY
|
-$27.30M
237.11%
YoY
|
-$3.374M
-95.72%
YoY
|
-$6.400M
-96.13%
YoY
|
-$16.79M
-95.61%
YoY
|
-$8.097M
-91.87%
YoY
|
-$78.91M
-44.42%
YoY
|
-$165.4M
-18.26%
YoY
|
-$382.2M
2447.25%
YoY
|
-$99.56M
1674.02%
YoY
|
-$142.0M
1652.89%
YoY
|
-$202.3M
-216.27%
YoY
|
| Net Change In Cash |
-$70.82M
76.05%
YoY
|
-$121.0M
-409.87%
YoY
|
$26.87M
-117.31%
YoY
|
$118.3M
317.28%
YoY
|
-$40.23M
-6.9%
YoY
|
$39.06M
23.23%
YoY
|
-$155.2M
-326.26%
YoY
|
$28.34M
-69.19%
YoY
|
-$43.21M
56.79%
YoY
|
$31.70M
-195.55%
YoY
|
$68.60M
-249.76%
YoY
|
$91.99M
-141.94%
YoY
|
-$27.56M
-56.85%
YoY
|
-$33.17M
-70.03%
YoY
|
-$45.81M
-26.78%
YoY
|
-$219.3M
-218.55%
YoY
|
-$63.87M
2437.7%
YoY
|
-$110.7M
102.33%
YoY
|
-$62.56M
-155.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$66.80M
159.76%
YoY
|
$78.40M
-30.29%
YoY
|
$94.78M
-22.94%
YoY
|
$181.2M
4.6%
YoY
|
$25.72M
-64.01%
YoY
|
$112.5M
5.64%
YoY
|
$123.0M
-24.82%
YoY
|
$173.2M
-6.16%
YoY
|
$71.45M
42.05%
YoY
|
$106.5M
11.23%
YoY
|
$163.6M
-3.33%
YoY
|
$184.6M
-19.33%
YoY
|
$50.30M
-28.95%
YoY
|
$95.71M
10.56%
YoY
|
$169.2M
0.52%
YoY
|
$228.8M
-0.36%
YoY
|
$70.79M
284.75%
YoY
|
$86.57M
-760.88%
YoY
|
$168.4M
-528.39%
YoY
|
| Capital Expenditures |
$69.63M
22.37%
YoY
|
$50.26M
91.67%
YoY
|
$56.76M
2.47%
YoY
|
$53.56M
-32.65%
YoY
|
$56.90M
-34.81%
YoY
|
$26.22M
-62.87%
YoY
|
$55.39M
-37.48%
YoY
|
$79.53M
4.88%
YoY
|
$87.29M
25.13%
YoY
|
$70.62M
41.3%
YoY
|
$88.60M
-278.34%
YoY
|
$75.83M
-215.0%
YoY
|
$69.76M
98.68%
YoY
|
$49.98M
-190.43%
YoY
|
-$49.68M
73.65%
YoY
|
-$65.94M
122.16%
YoY
|
$35.11M
-329.48%
YoY
|
-$55.26M
64.96%
YoY
|
-$28.61M
30.05%
YoY
|
| Free Cash Flow |
-$2.834M
-90.91%
YoY
|
$28.13M
-67.38%
YoY
|
$38.02M
-43.77%
YoY
|
$127.6M
36.22%
YoY
|
-$31.19M
96.89%
YoY
|
$86.25M
140.63%
YoY
|
$67.60M
-9.86%
YoY
|
$93.70M
-13.86%
YoY
|
-$15.84M
-18.61%
YoY
|
$35.84M
-21.64%
YoY
|
$75.00M
-65.74%
YoY
|
$108.8M
-63.1%
YoY
|
-$19.46M
-154.54%
YoY
|
$45.74M
-67.75%
YoY
|
$218.9M
11.14%
YoY
|
$294.8M
13.66%
YoY
|
$35.68M
5.89%
YoY
|
$141.8M
595.28%
YoY
|
$197.0M
-1238.55%
YoY
|
Loading...