2020 Q1 Form 10-Q Financial Statement

#000156459020023642 Filed on May 08, 2020

View on sec.gov

Income Statement

Concept 2020 Q1 2019 Q4 2019 Q1
Revenue $153.6M $298.0M $220.6M
YoY Change -30.38% 6.42% 1.57%
Cost Of Revenue $146.1M $172.8M $164.3M
YoY Change -11.08% -5.68% -4.75%
Gross Profit $7.500M $125.2M $56.20M
YoY Change -86.65% 29.34% 26.01%
Gross Profit Margin 4.88% 42.01% 25.48%
Selling, General & Admin $26.95M $57.90M $42.76M
YoY Change -36.97% 32.8% -32.68%
% of Gross Profit 359.39% 46.25% 76.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $38.00M $40.30M $39.50M
YoY Change -3.8% -2.66% 2.86%
% of Gross Profit 506.67% 32.19% 70.28%
Operating Expenses $26.95M $98.10M $42.76M
YoY Change -36.97% 15.41% -32.68%
Operating Profit -$19.45M -$5.289M -$31.30M
YoY Change -37.85% -148.64% -52.68%
Interest Expense -$19.20M -$20.10M $20.80M
YoY Change -192.32% -3.83% 4.44%
% of Operating Profit
Other Income/Expense, Net $0.00 -$200.0K -$27.00K
YoY Change -100.0% -300.0% -57.14%
Pretax Income -$76.72M -$25.60M -$52.13M
YoY Change 47.17% 40.66% -39.47%
Income Tax -$20.20M -$1.400M -$15.11M
% Of Pretax Income
Net Earnings -$56.52M -$24.18M -$37.02M
YoY Change 52.67% 118.79% -41.09%
Net Earnings / Revenue -36.81% -8.11% -16.78%
Basic Earnings Per Share -$0.72 -$0.31 -$0.44
Diluted Earnings Per Share -$0.72 -$0.31 -$0.44
COMMON SHARES
Basic Shares Outstanding 78.21M 83.35M
Diluted Shares Outstanding 78.21M 83.35M

Balance Sheet

Concept 2020 Q1 2019 Q4 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $192.8M $39.90M $51.90M
YoY Change 271.48% 17.01% 32.06%
Cash & Equivalents $192.8M $39.95M $52.81M
Short-Term Investments
Other Short-Term Assets $23.00M $8.740M $19.60M
YoY Change 17.35% -3.13% -1.51%
Inventory $34.60M $33.16M $42.70M
Prepaid Expenses
Receivables $43.40M $49.73M $58.70M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $293.7M $169.1M $172.8M
YoY Change 69.97% 15.41% 12.65%
LONG-TERM ASSETS
Property, Plant & Equipment $1.887B $1.733B $1.867B
YoY Change 1.04% 2.45% 10.41%
Goodwill $66.28M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $34.00M $13.65M $41.60M
YoY Change -18.27% -7.35% -43.01%
Total Long-Term Assets $2.145B $2.131B $2.133B
YoY Change 0.53% 8.24% 6.41%
TOTAL ASSETS
Total Short-Term Assets $293.7M $169.1M $172.8M
Total Long-Term Assets $2.145B $2.131B $2.133B
Total Assets $2.438B $2.301B $2.306B
YoY Change 5.73% 8.74% 6.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $154.0M $131.5M $140.6M
YoY Change 9.53% 9.58% 12.3%
Accrued Expenses $20.63M $81.84M $44.80M
YoY Change -53.96% 254.81% 15.76%
Deferred Revenue $120.4M $104.4M $151.3M
YoY Change -20.41% 3.27%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $15.50M $65.50M $81.20M
YoY Change -80.91% 43.96% 3.18%
Total Short-Term Liabilities $326.7M $402.7M $424.7M
YoY Change -23.06% 29.61% 9.26%
LONG-TERM LIABILITIES
Long-Term Debt $1.791B $1.483B $1.495B
YoY Change 19.8% -0.8% -0.25%
Other Long-Term Liabilities $39.50M $37.24M $160.0M
YoY Change -75.31% 8.41% 389.3%
Total Long-Term Liabilities $1.831B $1.520B $1.655B
YoY Change 10.6% -0.6% 8.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $326.7M $402.7M $424.7M
Total Long-Term Liabilities $1.831B $1.520B $1.655B
Total Liabilities $2.302B $2.090B $2.080B
YoY Change 10.7% 12.93% 8.31%
SHAREHOLDERS EQUITY
Retained Earnings -$116.0M -$59.48M
YoY Change -60.07%
Common Stock $668.3M $674.8M
YoY Change 1.51%
Preferred Stock
YoY Change
Treasury Stock (at cost) $415.3M $402.9M
YoY Change 59.31%
Treasury Stock Shares $16.26M $15.79M
Shareholders Equity $136.1M $210.9M $226.4M
YoY Change
Total Liabilities & Shareholders Equity $2.438B $2.301B $2.306B
YoY Change 5.73% 8.74% 6.86%

Cashflow Statement

Concept 2020 Q1 2019 Q4 2019 Q1
OPERATING ACTIVITIES
Net Income -$56.52M -$24.18M -$37.02M
YoY Change 52.67% 118.79% -41.09%
Depreciation, Depletion And Amortization $38.00M $40.30M $39.50M
YoY Change -3.8% -2.66% 2.86%
Cash From Operating Activities -$40.77M $34.70M $37.69M
YoY Change -208.17% 31.44% 85.5%
INVESTING ACTIVITIES
Capital Expenditures $49.25M -$42.30M $47.94M
YoY Change 2.74% 8.74% 4.62%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 -$50.00K
YoY Change -100.0%
Cash From Investing Activities -$49.25M -$42.30M -$47.89M
YoY Change 2.84% 9.02% 4.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $12.41M
YoY Change
Debt Paid & Issued, Net $3.876M $3.877M
YoY Change -0.03% -34.59%
Cash From Financing Activities 242.8M -4.100M 28.01M
YoY Change 767.02% -94.87% -12.91%
NET CHANGE
Cash From Operating Activities -40.77M 34.70M 37.69M
Cash From Investing Activities -49.25M -42.30M -47.89M
Cash From Financing Activities 242.8M -4.100M 28.01M
Net Change In Cash 152.8M -11.70M 17.81M
YoY Change 758.11% -87.34% 167.61%
FREE CASH FLOW
Cash From Operating Activities -$40.77M $34.70M $37.69M
Capital Expenditures $49.25M -$42.30M $47.94M
Free Cash Flow -$90.02M $77.00M -$10.25M
YoY Change 778.29% 17.92% -59.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2020Q1 us-gaap Restricted Cash Current Asset Statement Of Financial Position Extensible List
RestrictedCashCurrentAssetStatementOfFinancialPositionExtensibleList
us-gaap:OtherAssetsCurrent
CY2019Q4 us-gaap Restricted Cash Current Asset Statement Of Financial Position Extensible List
RestrictedCashCurrentAssetStatementOfFinancialPositionExtensibleList
us-gaap:OtherAssetsCurrent
CY2019Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
526000
CY2019Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
19013000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
13652000
CY2019Q4 us-gaap Assets
Assets
2300518000
CY2019Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
131503000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
65505000
CY2019Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000
CY2019Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000
CY2020Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-7005000
CY2019Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2329000
CY2020Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1459000
CY2019Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
6964000
CY2020Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3925000
CY2019Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
3896000
CY2020Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12343000
CY2019Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
15499000
CY2020Q1 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
120380000
CY2019Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
104416000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20625000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
81841000
CY2020Q1 us-gaap Liabilities Current
LiabilitiesCurrent
326749000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
402660000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1790891000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1482619000
CY2020Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
123077000
CY2019Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
124339000
CY2020Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
22061000
CY2020Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
39502000
CY2020Q1 us-gaap Liabilities
Liabilities
2302280000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
94345017
CY2020Q1 us-gaap Common Stock Value
CommonStockValue
943000
CY2020Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
667333000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-855000
CY2020Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-115998000
CY2020Q1 us-gaap Treasury Stock Value
TreasuryStockValue
415309000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
136114000
CY2020Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2438394000
CY2020Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
132999000
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
149885000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
26954000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
42764000
CY2020Q1 seas Severance And Other Separation Costs Incurred
SeveranceAndOtherSeparationCostsIncurred
65000
CY2019Q1 seas Severance And Other Separation Costs Incurred
SeveranceAndOtherSeparationCostsIncurred
2566000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.72
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.72
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78213000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83354000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78213000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83354000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
210892000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
-3601000
CY2020Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
3160000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
203000
CY2020Q1 seas Adjustments To Previous Dividend Declarations
AdjustmentsToPreviousDividendDeclarations
-1000
CY2020Q1 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
469785
CY2020Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
12406000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-56519000
CY2019Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-2064000
CY2020Q1 us-gaap Profit Loss
ProfitLoss
-56519000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
-37020000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
38013000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39450000
CY2020Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
822000
CY2019Q1 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
899000
CY2020Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-20805000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-16606000
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
-3601000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3198000
CY2020Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9586000
CY2019Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
628000
CY2020Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-594000
CY2019Q1 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
45000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1737000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40925000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
35007000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
193728000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
52814000
CY2020Q1 seas Increase Decrease In Accounts Payable And Accrued Liabilities Excluding Other Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesExcludingOtherAccruedLiabilities
13720000
CY2019Q1 seas Increase Decrease In Accounts Payable And Accrued Liabilities Excluding Other Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilitiesExcludingOtherAccruedLiabilities
1715000
CY2020Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3156000
CY2020Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
41208000
CY2019Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
49620000
CY2020Q1 seas Right Of Use Assets Obtained In Exchange For Financing Lease Obligations
RightOfUseAssetsObtainedInExchangeForFinancingLeaseObligations
208000
CY2019Q1 seas Right Of Use Assets Obtained In Exchange For Financing Lease Obligations
RightOfUseAssetsObtainedInExchangeForFinancingLeaseObligations
1230000
CY2020Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
25875000
CY2019Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
51697000
CY2020Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-28349000
CY2019Q1 us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
5498000
CY2020Q1 seas Increase Decrease Right Of Use Assets And Operating Lease Obligations
IncreaseDecreaseRightOfUseAssetsAndOperatingLeaseObligations
133000
CY2019Q1 seas Increase Decrease Right Of Use Assets And Operating Lease Obligations
IncreaseDecreaseRightOfUseAssetsAndOperatingLeaseObligations
128000
CY2020Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
2266000
CY2019Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-342000
CY2020Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-40767000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
37688000
CY2020Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
49249000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
47937000
CY2019Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-50000
CY2020Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-49249000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-47887000
CY2020Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3876000
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3877000
CY2020Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
272500000
CY2019Q1 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
55000000
CY2020Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
10000000
CY2019Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
20000000
CY2020Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3160000
CY2019Q1 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3606000
CY2020Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
203000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
715000
CY2020Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
234000
CY2020Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-208000
CY2019Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-226000
CY2020Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
242819000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
28006000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
152803000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
17807000
CY2020Q1 seas Number Of Theme Parks
NumberOfThemeParks
12
CY2020Q1 seas Number Of Theme Parks Opened For Portion Of Period
NumberOfThemeParksOpenedForPortionOfPeriod
7
CY2020Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:4pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting </p> <p style="margin-top:4pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><span style="font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance, deferred tax assets and liabilities, deferred revenue, equity compensation, the valuation of goodwill and other indefinite-lived intangible assets as well as reviews for potential impairment of assets, including other long-lived assets. Estimates are based on various factors including current and historical trends, as well as other pertinent industry data.  The Company regularly evaluates this information to determine if it is necessary to update the basis for its estimates and to adjust for known changes.  Actual results could differ from those estimates. Based on the uncertainty relating the COVID-19 pandemic, including but not limited to the extent and duration of park closures, potential supply chain disruptions and impact on travel and attendance, the Company is not certain of the ultimate impact the COVID-19 pandemic could have on its estimates, business or results of operations for the year ending December 31, 2020.</span></p>
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
104416000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
11629000
CY2020Q1 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1
CY2020Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
192760000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
39946000
CY2020Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
968000
CY2019Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
979000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
193728000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40925000
CY2019Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
114416000
CY2020Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
13552000
CY2019Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
10000000
CY2020Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
120380000
CY2020Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1445863000
CY2020Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1816507000
CY2020Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
1200000
CY2020Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
0
CY2020Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2020Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
78213000
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.72
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
83354000
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.44
CY2020Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-56519000
CY2020Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
78213000
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.72
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83354000
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.44
CY2020Q1 seas Potentially Dilutive Securities Excluded From Computation Of Earnings Per Share Amount
PotentiallyDilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1700000
CY2019Q1 seas Potentially Dilutive Securities Excluded From Computation Of Earnings Per Share Amount
PotentiallyDilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1893000
CY2020Q1 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7488000
CY2019Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7488000
CY2020Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
2796000
CY2019Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1189000
CY2020Q1 us-gaap Interest Payable Current
InterestPayableCurrent
1387000
CY2019Q4 us-gaap Interest Payable Current
InterestPayableCurrent
573000
CY2019Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
65000000
CY2020Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
8954000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7591000
CY2020Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20625000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
81841000
CY2020Q1 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
10111000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
9759000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15505000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
65505000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1790891000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1482619000
CY2020Q1 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
19900000
CY2020Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15500000
CY2020Q1 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
1198000
CY2019Q4 us-gaap Interest Rate Derivative Liabilities At Fair Value
InterestRateDerivativeLiabilitiesAtFairValue
2156000
CY2020Q1 seas Unrealized Gain Loss On Derivatives Recognized In Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnDerivativesRecognizedInAccumulatedOtherComprehensiveIncomeLoss
-344000
CY2019Q1 seas Unrealized Gain Loss On Derivatives Recognized In Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnDerivativesRecognizedInAccumulatedOtherComprehensiveIncomeLoss
-1953000
CY2020Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
1302000
CY2019Q1 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-855000
CY2020Q1 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
1200000
CY2020Q1 us-gaap Collateral Already Posted Aggregate Fair Value
CollateralAlreadyPostedAggregateFairValue
0
CY2020Q1 us-gaap Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
1200000
CY2020Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1791000000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
65500000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1483000000
CY2019Q2 seas Stock Repurchased Agreement Closing Date
StockRepurchasedAgreementClosingDate
2019-05-30
CY2020Q1 seas Proposed Settlement
ProposedSettlement
65000000.0
CY2020Q1 us-gaap Payments For Legal Settlements
PaymentsForLegalSettlements
32100000
CY2020Q1 us-gaap Proceeds From Insurance Premiums Collected
ProceedsFromInsurancePremiumsCollected
12500000
CY2020Q1 us-gaap Litigation Reserve Current
LitigationReserveCurrent
12500000
CY2020Q1 seas License Agreement Term Description
LicenseAgreementTermDescription
Pursuant to a license agreement (“License Agreement”) with Sesame Workshop, the Company pays a specified annual license fee, as well as a specified royalty based on revenues earned in connection with sales of licensed products, all food and beverage items utilizing the licensed elements and any events utilizing such elements if a separate fee is paid for such event.  The Company’s principal commitments pursuant to the License Agreement include, among other items, the opening of a second standalone park (“Standalone Park”) no later than mid-2021 and minimum annual capital and marketing thresholds.  After the opening of the second Standalone Park (counting the existing Sesame Place Standalone Park in Langhorne, Pennsylvania), SEA will have the option to build additional Standalone Parks in the Sesame Territory within agreed upon timelines.  The License Agreement has an initial term through December 31, 2031, with an automatic additional 15 year extension plus a five year option added to the term of the License Agreement from December 31st of the year of each new Standalone Park opening. As of March 31, 2020, the Company estimates the combined remaining obligations for these commitments could be up to approximately $45.0 million over the remaining term of the agreement. In October 2019, the Company announced that it will convert Aquatica San Diego into its second Sesame Place Standalone Park in the spring of 2021. While construction began in the fall of 2019, it was temporarily paused due to the COVID-19 pandemic. The Company is currently evaluating when this park will open.
CY2020Q1 us-gaap Share Based Compensation
ShareBasedCompensation
-3601000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
3198000
CY2020Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
94345017
CY2020Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
16260248

Files In Submission

Name View Source Status
0001564590-20-023642-index-headers.html Edgar Link pending
0001564590-20-023642-index.html Edgar Link pending
0001564590-20-023642.txt Edgar Link pending
0001564590-20-023642-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
seas-10q_20200331.htm Edgar Link pending
seas-10q_20200331_htm.xml Edgar Link completed
seas-20200331.xsd Edgar Link pending
seas-20200331_cal.xml Edgar Link unprocessable
seas-20200331_def.xml Edgar Link unprocessable
seas-20200331_lab.xml Edgar Link unprocessable
seas-20200331_pre.xml Edgar Link unprocessable
seas-ex102_138.htm Edgar Link pending
seas-ex103_136.htm Edgar Link pending
seas-ex104_137.htm Edgar Link pending
seas-ex105_135.htm Edgar Link pending
seas-ex106_134.htm Edgar Link pending
seas-ex107_133.htm Edgar Link pending
seas-ex108_132.htm Edgar Link pending
seas-ex109_206.htm Edgar Link pending
seas-ex311_9.htm Edgar Link pending
seas-ex312_15.htm Edgar Link pending
seas-ex321_6.htm Edgar Link pending
seas-ex322_14.htm Edgar Link pending
Show.js Edgar Link pending