|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$21.24M
28.01%
YoY
|
$16.59M
-3.64%
YoY
|
$17.22M
-116.64%
YoY
|
-$103.5M
-410.03%
YoY
|
$33.37M
-34.39%
YoY
|
| Depreciation, Depletion And Amortization |
$33.81M
-5.57%
YoY
|
$35.81M
-4.58%
YoY
|
$37.53M
-4.81%
YoY
|
$39.43M
-2.63%
YoY
|
$40.49M
24.22%
YoY
|
| Cash From Operating Activities |
$74.50M
-4.27%
YoY
|
$77.83M
6.22%
YoY
|
$73.27M
18.03%
YoY
|
$62.08M
12.38%
YoY
|
$55.24M
-48.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.84M
61.87%
YoY
|
$9.169M
-67.39%
YoY
|
$28.12M
29.65%
YoY
|
$21.69M
-36.61%
YoY
|
$34.21M
-27.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$127.4M
N/A
|
| Other Investing Activities |
$1.432M
-132.46%
YoY
|
-$4.411M
-118.72%
YoY
|
$23.56M
-210.08%
YoY
|
-$21.41M
-64.59%
YoY
|
-$60.46M
24.65%
YoY
|
| Cash From Investing Activities |
-$13.41M
-1.25%
YoY
|
-$13.58M
198.33%
YoY
|
-$4.552M
-89.44%
YoY
|
-$43.09M
-54.48%
YoY
|
-$94.66M
-0.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$42.96M
-28.73%
YoY
|
$60.28M
-250.26%
YoY
|
-$40.12M
-235.26%
YoY
|
$29.66M
27.41%
YoY
|
$23.28M
58.51%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$40.37M
-31.06%
YoY
|
-$58.55M
39.88%
YoY
|
-$41.86M
49.91%
YoY
|
-$27.92M
25.79%
YoY
|
-$22.20M
106.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$74.50M
-4.27%
YoY
|
$77.83M
6.22%
YoY
|
$73.27M
18.03%
YoY
|
$62.08M
12.38%
YoY
|
$55.24M
-48.36%
YoY
|
| Cash From Investing Activities |
-$13.41M
-1.25%
YoY
|
-$13.58M
198.33%
YoY
|
-$4.552M
-89.44%
YoY
|
-$43.09M
-54.48%
YoY
|
-$94.66M
-0.85%
YoY
|
| Cash From Financing Activities |
-$40.37M
-31.06%
YoY
|
-$58.55M
39.88%
YoY
|
-$41.86M
49.91%
YoY
|
-$27.92M
25.79%
YoY
|
-$22.20M
106.96%
YoY
|
| Net Change In Cash |
$21.76M
311.95%
YoY
|
$5.281M
-80.34%
YoY
|
$26.86M
-386.67%
YoY
|
-$9.371M
-84.81%
YoY
|
-$61.67M
-2693.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$74.50M
-4.27%
YoY
|
$77.83M
6.22%
YoY
|
$73.27M
18.03%
YoY
|
$62.08M
12.38%
YoY
|
$55.24M
-48.36%
YoY
|
| Capital Expenditures |
$14.84M
61.87%
YoY
|
$9.169M
-67.39%
YoY
|
$28.12M
29.65%
YoY
|
$21.69M
-36.61%
YoY
|
$34.21M
-27.23%
YoY
|
| Free Cash Flow |
$59.66M
-13.11%
YoY
|
$68.66M
52.04%
YoY
|
$45.16M
11.8%
YoY
|
$40.39M
92.05%
YoY
|
$21.03M
-64.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.111M
125.37%
YoY
|
$5.999M
-1584.9%
YoY
|
$7.216M
0.38%
YoY
|
$4.427M
-2.49%
YoY
|
$3.599M
-31.68%
YoY
|
-$404.0K
-105.78%
YoY
|
$7.189M
-9.62%
YoY
|
$4.540M
-1285.38%
YoY
|
$5.268M
98.12%
YoY
|
$6.990M
-106.07%
YoY
|
$7.954M
101.32%
YoY
|
-$383.0K
-114.98%
YoY
|
$2.659M
-47.81%
YoY
|
-$115.1M
-1066.12%
YoY
|
$3.951M
-18.28%
YoY
|
$2.557M
-80.2%
YoY
|
$5.095M
37.26%
YoY
|
$11.91M
24.06%
YoY
|
$4.835M
-67.1%
YoY
|
| Depreciation, Depletion And Amortization |
$8.073M
-7.14%
YoY
|
$8.121M
-7.97%
YoY
|
$8.429M
-5.39%
YoY
|
$8.570M
-4.48%
YoY
|
$8.694M
-4.49%
YoY
|
$8.824M
-5.4%
YoY
|
$8.909M
-4.2%
YoY
|
$8.972M
-5.51%
YoY
|
$9.103M
-3.04%
YoY
|
$9.328M
-1.23%
YoY
|
$9.300M
-4.19%
YoY
|
$9.495M
-5.45%
YoY
|
$9.388M
-8.25%
YoY
|
$9.444M
-7.93%
YoY
|
$9.707M
-3.93%
YoY
|
$10.04M
0.15%
YoY
|
$10.23M
1.72%
YoY
|
$10.26M
17.9%
YoY
|
$10.10M
26.3%
YoY
|
| Cash From Operating Activities |
$17.54M
-4.59%
YoY
|
$16.45M
-4.87%
YoY
|
$29.09M
17.52%
YoY
|
$10.58M
-26.72%
YoY
|
$18.38M
-13.87%
YoY
|
$17.29M
0.12%
YoY
|
$24.75M
2.71%
YoY
|
$14.44M
55.48%
YoY
|
$21.34M
-5.49%
YoY
|
$17.27M
64.28%
YoY
|
$24.10M
17.42%
YoY
|
$9.289M
-29.93%
YoY
|
$22.58M
26.96%
YoY
|
$10.52M
-54.32%
YoY
|
$20.52M
78.53%
YoY
|
$13.26M
-7.48%
YoY
|
$17.78M
176.78%
YoY
|
$23.02M
-6.43%
YoY
|
$11.50M
-60.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.540M
180.51%
YoY
|
$8.050M
869.88%
YoY
|
$4.062M
161.22%
YoY
|
$1.468M
-65.02%
YoY
|
$1.262M
-51.22%
YoY
|
$830.0K
-95.44%
YoY
|
$1.555M
-49.84%
YoY
|
$4.197M
23.88%
YoY
|
$2.587M
-24.82%
YoY
|
$18.22M
245.52%
YoY
|
$3.100M
-129.85%
YoY
|
$3.388M
-214.42%
YoY
|
$3.441M
12.12%
YoY
|
$5.272M
-184.31%
YoY
|
-$10.38M
157.86%
YoY
|
-$2.961M
-83.01%
YoY
|
$3.069M
-53.12%
YoY
|
-$6.253M
-3.8%
YoY
|
-$4.027M
-44.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.228M
-25.44%
YoY
|
$2.444M
-218.24%
YoY
|
-$190.0K
-98.51%
YoY
|
$825.0K
-76.04%
YoY
|
-$1.647M
-123.51%
YoY
|
-$2.067M
-154.91%
YoY
|
-$12.79M
-346.02%
YoY
|
$3.443M
-49.51%
YoY
|
$7.006M
-10.46%
YoY
|
$3.764M
-32.12%
YoY
|
$5.200M
47.1%
YoY
|
$6.819M
-188.33%
YoY
|
$7.824M
-134.37%
YoY
|
$5.545M
-44.07%
YoY
|
$3.535M
-67.22%
YoY
|
-$7.720M
-415.49%
YoY
|
-$22.77M
-72.77%
YoY
|
$9.914M
-187.73%
YoY
|
$10.78M
-307.38%
YoY
|
| Cash From Investing Activities |
-$4.768M
63.91%
YoY
|
-$5.606M
93.51%
YoY
|
-$4.252M
-70.37%
YoY
|
-$643.0K
-14.72%
YoY
|
-$2.909M
-165.83%
YoY
|
-$2.897M
-79.95%
YoY
|
-$14.35M
-783.24%
YoY
|
-$754.0K
-121.98%
YoY
|
$4.419M
0.82%
YoY
|
-$14.45M
-5393.77%
YoY
|
$2.100M
-130.66%
YoY
|
$3.431M
-132.12%
YoY
|
$4.383M
-116.97%
YoY
|
$273.0K
-92.54%
YoY
|
-$6.849M
-201.36%
YoY
|
-$10.68M
-28.71%
YoY
|
-$25.84M
-71.34%
YoY
|
$3.661M
-120.57%
YoY
|
$6.757M
-154.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$20.89M
30.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.01M
-24.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$658.0K
-103.0%
YoY
|
-$4.479M
-64.3%
YoY
|
-$10.72M
-43.86%
YoY
|
-$3.242M
-68.5%
YoY
|
-$21.93M
31.94%
YoY
|
-$12.55M
297.28%
YoY
|
-$19.09M
112.13%
YoY
|
-$10.29M
27.64%
YoY
|
-$16.62M
-23.07%
YoY
|
-$3.158M
-79.12%
YoY
|
-$9.000M
12.87%
YoY
|
-$8.064M
91.09%
YoY
|
-$21.60M
3494.34%
YoY
|
-$15.13M
80.56%
YoY
|
-$7.974M
-33.35%
YoY
|
-$4.220M
189.84%
YoY
|
-$601.0K
40.75%
YoY
|
-$8.378M
-592.82%
YoY
|
-$11.96M
-527.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.54M
-4.59%
YoY
|
$16.45M
-4.87%
YoY
|
$29.09M
17.52%
YoY
|
$10.58M
-26.72%
YoY
|
$18.38M
-13.87%
YoY
|
$17.29M
0.12%
YoY
|
$24.75M
2.71%
YoY
|
$14.44M
55.48%
YoY
|
$21.34M
-5.49%
YoY
|
$17.27M
64.28%
YoY
|
$24.10M
17.42%
YoY
|
$9.289M
-29.93%
YoY
|
$22.58M
26.96%
YoY
|
$10.52M
-54.32%
YoY
|
$20.52M
78.53%
YoY
|
$13.26M
-7.48%
YoY
|
$17.78M
176.78%
YoY
|
$23.02M
-6.43%
YoY
|
$11.50M
-60.36%
YoY
|
| Cash From Investing Activities |
-$4.768M
63.91%
YoY
|
-$5.606M
93.51%
YoY
|
-$4.252M
-70.37%
YoY
|
-$643.0K
-14.72%
YoY
|
-$2.909M
-165.83%
YoY
|
-$2.897M
-79.95%
YoY
|
-$14.35M
-783.24%
YoY
|
-$754.0K
-121.98%
YoY
|
$4.419M
0.82%
YoY
|
-$14.45M
-5393.77%
YoY
|
$2.100M
-130.66%
YoY
|
$3.431M
-132.12%
YoY
|
$4.383M
-116.97%
YoY
|
$273.0K
-92.54%
YoY
|
-$6.849M
-201.36%
YoY
|
-$10.68M
-28.71%
YoY
|
-$25.84M
-71.34%
YoY
|
$3.661M
-120.57%
YoY
|
$6.757M
-154.49%
YoY
|
| Cash From Financing Activities |
$658.0K
-103.0%
YoY
|
-$4.479M
-64.3%
YoY
|
-$10.72M
-43.86%
YoY
|
-$3.242M
-68.5%
YoY
|
-$21.93M
31.94%
YoY
|
-$12.55M
297.28%
YoY
|
-$19.09M
112.13%
YoY
|
-$10.29M
27.64%
YoY
|
-$16.62M
-23.07%
YoY
|
-$3.158M
-79.12%
YoY
|
-$9.000M
12.87%
YoY
|
-$8.064M
91.09%
YoY
|
-$21.60M
3494.34%
YoY
|
-$15.13M
80.56%
YoY
|
-$7.974M
-33.35%
YoY
|
-$4.220M
189.84%
YoY
|
-$601.0K
40.75%
YoY
|
-$8.378M
-592.82%
YoY
|
-$11.96M
-527.29%
YoY
|
| Net Change In Cash |
$13.15M
-306.1%
YoY
|
$6.366M
243.92%
YoY
|
$14.12M
-262.56%
YoY
|
$6.699M
97.26%
YoY
|
-$6.379M
-170.77%
YoY
|
$1.851M
-650.89%
YoY
|
-$8.686M
-150.5%
YoY
|
$3.396M
-27.06%
YoY
|
$9.014M
64.1%
YoY
|
-$336.0K
-92.26%
YoY
|
$17.20M
201.7%
YoY
|
$4.656M
-383.21%
YoY
|
$5.493M
-163.21%
YoY
|
-$4.339M
-123.71%
YoY
|
$5.701M
-9.35%
YoY
|
-$1.644M
-22.05%
YoY
|
-$8.690M
-89.63%
YoY
|
$18.30M
115.29%
YoY
|
$6.289M
-67.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.54M
-4.59%
YoY
|
$16.45M
-4.87%
YoY
|
$29.09M
17.52%
YoY
|
$10.58M
-26.72%
YoY
|
$18.38M
-13.87%
YoY
|
$17.29M
0.12%
YoY
|
$24.75M
2.71%
YoY
|
$14.44M
55.48%
YoY
|
$21.34M
-5.49%
YoY
|
$17.27M
64.28%
YoY
|
$24.10M
17.42%
YoY
|
$9.289M
-29.93%
YoY
|
$22.58M
26.96%
YoY
|
$10.52M
-54.32%
YoY
|
$20.52M
78.53%
YoY
|
$13.26M
-7.48%
YoY
|
$17.78M
176.78%
YoY
|
$23.02M
-6.43%
YoY
|
$11.50M
-60.36%
YoY
|
| Capital Expenditures |
$3.540M
180.51%
YoY
|
$8.050M
869.88%
YoY
|
$4.062M
161.22%
YoY
|
$1.468M
-65.02%
YoY
|
$1.262M
-51.22%
YoY
|
$830.0K
-95.44%
YoY
|
$1.555M
-49.84%
YoY
|
$4.197M
23.88%
YoY
|
$2.587M
-24.82%
YoY
|
$18.22M
245.52%
YoY
|
$3.100M
-129.85%
YoY
|
$3.388M
-214.42%
YoY
|
$3.441M
12.12%
YoY
|
$5.272M
-184.31%
YoY
|
-$10.38M
157.86%
YoY
|
-$2.961M
-83.01%
YoY
|
$3.069M
-53.12%
YoY
|
-$6.253M
-3.8%
YoY
|
-$4.027M
-44.07%
YoY
|
| Free Cash Flow |
$14.00M
-18.23%
YoY
|
$8.401M
-48.97%
YoY
|
$25.03M
7.88%
YoY
|
$9.116M
-11.03%
YoY
|
$17.12M
-8.71%
YoY
|
$16.46M
-1847.77%
YoY
|
$23.20M
10.47%
YoY
|
$10.25M
73.63%
YoY
|
$18.75M
-2.02%
YoY
|
-$942.0K
-117.97%
YoY
|
$21.00M
-32.06%
YoY
|
$5.901M
-63.61%
YoY
|
$19.14M
30.06%
YoY
|
$5.243M
-82.09%
YoY
|
$30.91M
99.11%
YoY
|
$16.22M
-48.93%
YoY
|
$14.71M
-12260.33%
YoY
|
$29.27M
-5.88%
YoY
|
$15.52M
-57.12%
YoY
|
Loading...