|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Europe | |||||
| Total depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred taxes | |||||
| Interest on finance lease obligations | |||||
| Changes in fair value of contingent consideration | |||||
| Loss on impairment of goodwill | |||||
| Total loss on impairment of goodwill | |||||
| Loss on foreign currency translation | |||||
| Loss on impairment of equipment | |||||
| Impairments related to exit and closure of Germany business | |||||
| Gain on disposal of property and equipment | |||||
| Other | |||||
| Changes in operating assets and liabilities, net of acquisitions: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other | |||||
| Income taxes | |||||
| Accounts payable | |||||
| Accrued liabilities and other | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Purchases of property, equipment and other capital assets | |||||
| Total purchases of property, equipment and other capital assets | |||||
| Proceeds from sales of property, equipment and other capital assets | |||||
| Cash used for acquisitions, net of cash acquired | |||||
| Purchases of other assets and investments | |||||
| Purchases of marketable securities | |||||
| Proceeds from sales of marketable securities | |||||
| Proceeds from maturities of marketable securities | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from issuance of common stock from equity plans | |||||
| Purchases of shares withheld for tax obligations | |||||
| Repurchases of common stock and other | |||||
| Principal repayments of finance lease obligations | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental cash flow disclosure | |||||
| Cash paid for interest | |||||
| Cash paid for taxes | |||||
Loading...