|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$241.6M
2943.81%
YoY
|
$7.939M
413.59%
YoY
|
$1.546M
198.64%
YoY
|
$517.6K
-35.91%
YoY
|
$807.6K
95.86%
YoY
|
| Cost Of Revenue |
$62.64M
3275.11%
YoY
|
$1.856M
238.3%
YoY
|
$548.6K
-48.8%
YoY
|
$1.071M
78.2%
YoY
|
$601.3K
191.66%
YoY
|
| Gross Profit |
$179.0M
2842.73%
YoY
|
$6.083M
510.03%
YoY
|
$997.2K
-280.04%
YoY
|
-$553.9K
-368.47%
YoY
|
$206.3K
0.06%
YoY
|
| Selling, General & Admin |
$50.61M
65.59%
YoY
|
$30.57M
87.87%
YoY
|
$16.27M
158.74%
YoY
|
$6.288M
-65.3%
YoY
|
$18.12M
637.79%
YoY
|
| Research & Development |
$152.9M
302.37%
YoY
|
$38.00M
14307.04%
YoY
|
$263.8K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$48.92M
11355.74%
YoY
|
$427.0K
-56.6%
YoY
|
$983.8K
49.49%
YoY
|
$658.1K
484.91%
YoY
|
$112.5K
362.24%
YoY
|
| Operating Expenses |
$176.1M
411.06%
YoY
|
$34.45M
-1.95%
YoY
|
$35.14M
332.49%
YoY
|
$8.124M
-55.44%
YoY
|
$18.23M
634.97%
YoY
|
| Operating Profit |
$65.58M
-347.34%
YoY
|
-$26.51M
-21.07%
YoY
|
-$33.59M
341.6%
YoY
|
-$7.607M
-57.8%
YoY
|
-$18.03M
692.52%
YoY
|
| Interest Expense |
-$11.87M
139.52%
YoY
|
-$4.957M
-3.58%
YoY
|
-$5.141M
-937.58%
YoY
|
$613.8K
-152.23%
YoY
|
-$1.175M
84.48%
YoY
|
| Other Income/Expense, Net |
-$11.87M
-11.09%
YoY
|
-$13.35M
-70.64%
YoY
|
-$45.49M
685.05%
YoY
|
-$5.794M
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$53.71M
-234.71%
YoY
|
-$39.87M
-49.59%
YoY
|
-$79.08M
490.09%
YoY
|
-$13.40M
-29.76%
YoY
|
-$19.08M
557.49%
YoY
|
| Income Tax |
$21.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
$32.05M
-178.36%
YoY
|
-$40.90M
-48.29%
YoY
|
-$79.10M
489.47%
YoY
|
-$13.42M
-22.3%
YoY
|
-$17.27M
790.06%
YoY
|
| Basic Earnings Per Share |
-$1.35
-49.06%
YoY
|
-$2.65
-83.95%
YoY
|
-$16.51
1299.15%
YoY
|
-$1.18
-68.19%
YoY
|
-$3.71
N/A
|
| Diluted Earnings Per Share |
-$1.35
-49.06%
YoY
|
-$2.65
-83.95%
YoY
|
-$16.51
1297.14%
YoY
|
-$1.18
-100.0%
YoY
|
-$3.632M
556.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.23M shares
192.7%
YoY
|
15.45M shares
222.73%
YoY
|
4.788M shares
-58.89%
YoY
|
11.65M shares
144.97%
YoY
|
4.755M shares
N/A
|
| Diluted Shares Outstanding |
45.23M shares
192.7%
YoY
|
15.45M shares
222.73%
YoY
|
4.788M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$83.42M
513.81%
YoY
|
$83.01M
945.6%
YoY
|
$77.72M
N/A
|
$68.10M
N/A
|
$13.59M
N/A
|
$7.939M
773.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$908.5K
N/A
|
$458.0K
5656.77%
YoY
|
$179.3K
7.64%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$7.955K
-94.64%
YoY
|
$166.6K
N/A
|
$385.1K
1.57%
YoY
|
$807.6K
95.86%
YoY
|
$148.4K
-75.31%
YoY
|
| Cost Of Revenue |
N/A
|
$21.86M
1077.86%
YoY
|
$20.05M
N/A
|
$17.76M
N/A
|
$2.969M
N/A
|
$1.856M
656.16%
YoY
|
N/A
|
N/A
|
N/A
|
$245.5K
N/A
|
$209.9K
-26.26%
YoY
|
$93.24K
-76.71%
YoY
|
$6.310K
-98.44%
YoY
|
$0.00
-100.0%
YoY
|
$284.7K
61.01%
YoY
|
$400.4K
-13.57%
YoY
|
$403.8K
35.72%
YoY
|
$601.3K
191.66%
YoY
|
$176.8K
-35.59%
YoY
|
| Gross Profit |
N/A
|
$61.15M
905.24%
YoY
|
$57.67M
N/A
|
$50.34M
N/A
|
$10.62M
N/A
|
$6.083M
817.4%
YoY
|
N/A
|
N/A
|
N/A
|
$663.1K
N/A
|
$248.0K
-189.62%
YoY
|
$86.08K
-136.81%
YoY
|
-$6.310K
-66.27%
YoY
|
$0.00
-100.0%
YoY
|
-$276.7K
873.75%
YoY
|
-$233.8K
-263.95%
YoY
|
-$18.71K
-122.92%
YoY
|
$206.3K
0.06%
YoY
|
-$28.42K
-108.7%
YoY
|
| Selling, General & Admin |
N/A
|
$16.35M
188.81%
YoY
|
$12.27M
39.62%
YoY
|
$16.44M
93.17%
YoY
|
$5.551M
-26.99%
YoY
|
$5.660M
-19.52%
YoY
|
$8.790M
39.2%
YoY
|
$8.512M
197.89%
YoY
|
$7.603M
918.59%
YoY
|
$7.032M
666.86%
YoY
|
$6.315M
391.94%
YoY
|
$2.857M
132.12%
YoY
|
$746.4K
-73.86%
YoY
|
$917.0K
-94.94%
YoY
|
$1.284M
-40.69%
YoY
|
$1.231M
-74.51%
YoY
|
$2.856M
-9.48%
YoY
|
$18.12M
637.79%
YoY
|
$2.164M
133.23%
YoY
|
| Research & Development |
N/A
|
$547.0K
160.23%
YoY
|
$40.00K
57.98%
YoY
|
$458.0K
707.9%
YoY
|
$287.0K
-35.04%
YoY
|
$210.2K
-20.31%
YoY
|
$25.32K
N/A
|
$56.69K
N/A
|
$441.8K
N/A
|
$263.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$15.84M
648.42%
YoY
|
$18.56M
4254.45%
YoY
|
$16.04M
2258773.24%
YoY
|
$12.20M
N/A
|
$2.117M
N/A
|
$426.3K
0.2%
YoY
|
$710.00
-99.83%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$425.5K
158.61%
YoY
|
$425.5K
158.61%
YoY
|
$68.27K
-58.5%
YoY
|
$64.58K
-60.75%
YoY
|
$164.5K
113.27%
YoY
|
$164.5K
1017.66%
YoY
|
$164.5K
1481.92%
YoY
|
$164.5K
1505.07%
YoY
|
$77.14K
953.83%
YoY
|
$14.72K
256.42%
YoY
|
| Operating Expenses |
$57.57M
386.35%
YoY
|
$39.90M
456.77%
YoY
|
$50.67M
474.76%
YoY
|
$49.16M
473.76%
YoY
|
$11.84M
47.14%
YoY
|
$7.166M
-7.19%
YoY
|
$8.816M
26.85%
YoY
|
$8.569M
-56.89%
YoY
|
$8.045M
884.31%
YoY
|
$7.721M
613.93%
YoY
|
$6.950M
300.84%
YoY
|
$19.88M
1006.8%
YoY
|
$817.3K
-72.94%
YoY
|
$1.082M
-94.07%
YoY
|
$1.734M
-19.89%
YoY
|
$1.796M
33.96%
YoY
|
$3.020M
-4.26%
YoY
|
$18.23M
634.97%
YoY
|
$2.164M
133.72%
YoY
|
| Operating Profit |
N/A
|
$21.25M
-2061.78%
YoY
|
$27.05M
-406.79%
YoY
|
$18.94M
-320.99%
YoY
|
$1.753M
-121.79%
YoY
|
-$1.083M
-84.65%
YoY
|
-$8.816M
35.8%
YoY
|
-$8.569M
-56.5%
YoY
|
-$8.045M
884.31%
YoY
|
-$7.058M
552.62%
YoY
|
-$6.492M
276.15%
YoY
|
-$19.70M
1108.95%
YoY
|
-$817.3K
-73.11%
YoY
|
-$1.082M
-94.0%
YoY
|
-$1.726M
-21.29%
YoY
|
-$1.629M
21.54%
YoY
|
-$3.039M
-1.11%
YoY
|
-$18.03M
692.52%
YoY
|
-$2.193M
265.75%
YoY
|
| Interest Expense |
N/A
|
$1.511M
-127.49%
YoY
|
-$25.76M
-6068.86%
YoY
|
$8.100M
14589.88%
YoY
|
$1.200M
2203.26%
YoY
|
-$5.496M
587.9%
YoY
|
$431.6K
-114.91%
YoY
|
$55.14K
26.12%
YoY
|
$52.10K
-66.19%
YoY
|
-$798.9K
414.97%
YoY
|
-$2.894M
-4612.84%
YoY
|
$43.72K
-81.98%
YoY
|
$154.1K
-204.06%
YoY
|
-$155.1K
-86.8%
YoY
|
$64.14K
-121.78%
YoY
|
$242.6K
-1.14%
YoY
|
-$148.1K
-33.93%
YoY
|
-$1.175M
84.48%
YoY
|
-$294.5K
104.09%
YoY
|
| Other Income/Expense, Net |
-$216.9M
4863.73%
YoY
|
N/A
|
-$25.76M
887.86%
YoY
|
$16.75M
30272.33%
YoY
|
-$4.370M
-8487.55%
YoY
|
-$5.358M
-65.02%
YoY
|
-$2.608M
-90.66%
YoY
|
$55.14K
-103.81%
YoY
|
$52.10K
-133.82%
YoY
|
-$15.32M
N/A
|
-$27.92M
43435.67%
YoY
|
-$1.448M
287.44%
YoY
|
-$154.1K
-410.65%
YoY
|
N/A
|
-$64.14K
-108.5%
YoY
|
-$373.7K
52.27%
YoY
|
$49.60K
-94.01%
YoY
|
$0.00
-100.0%
YoY
|
$754.5K
N/A
|
| Pretax Income |
-$191.1M
7200.99%
YoY
|
$19.35M
-262.12%
YoY
|
$1.287M
-111.27%
YoY
|
$35.68M
-519.13%
YoY
|
-$2.617M
-67.26%
YoY
|
-$11.94M
-49.1%
YoY
|
-$11.42M
-66.81%
YoY
|
-$8.514M
-59.74%
YoY
|
-$7.993M
722.81%
YoY
|
-$23.45M
261.49%
YoY
|
-$34.42M
1822.53%
YoY
|
-$21.15M
955.69%
YoY
|
-$971.4K
-68.62%
YoY
|
-$6.488M
-66.0%
YoY
|
-$1.790M
197.32%
YoY
|
-$2.003M
26.29%
YoY
|
-$3.096M
25.39%
YoY
|
-$19.08M
557.49%
YoY
|
-$602.1K
-19.06%
YoY
|
| Income Tax |
-$38.40M
N/A
|
$21.65M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$152.7M
5772.04%
YoY
|
$6.571M
-155.05%
YoY
|
$1.287M
-111.29%
YoY
|
$35.68M
-519.8%
YoY
|
-$2.600M
-71.11%
YoY
|
-$11.94M
-49.1%
YoY
|
-$11.40M
-66.88%
YoY
|
-$8.500M
-59.72%
YoY
|
-$9.000M
826.53%
YoY
|
-$23.45M
256.44%
YoY
|
-$34.42M
1822.52%
YoY
|
-$21.10M
928.24%
YoY
|
-$971.4K
-68.56%
YoY
|
-$6.580M
-61.9%
YoY
|
-$1.790M
197.33%
YoY
|
-$2.052M
10.73%
YoY
|
-$3.089M
25.12%
YoY
|
-$17.27M
790.06%
YoY
|
-$602.1K
-19.06%
YoY
|
| Basic Earnings Per Share |
-$2.16
-38.11%
YoY
|
N/A
|
-$0.44
-35.29%
YoY
|
$1.04
-246.48%
YoY
|
-$3.49
287.78%
YoY
|
N/A
|
-$0.68
-87.02%
YoY
|
-$0.71
273.68%
YoY
|
-$0.90
900.0%
YoY
|
N/A
|
-$5.24
3393.33%
YoY
|
-$0.19
5.56%
YoY
|
-$0.09
-73.53%
YoY
|
N/A
|
-$0.15
7.14%
YoY
|
-$0.18
-64.71%
YoY
|
-$0.34
N/A
|
N/A
|
-$0.14
N/A
|
| Diluted Earnings Per Share |
-$2.16
-38.11%
YoY
|
$0.11
-121.39%
YoY
|
-$0.44
-35.29%
YoY
|
$0.18
-125.35%
YoY
|
-$3.49
287.78%
YoY
|
-$0.52
-99.63%
YoY
|
-$0.68
-87.02%
YoY
|
-$0.71
273.68%
YoY
|
-$0.90
933.06%
YoY
|
-$139.90
26069.39%
YoY
|
-$5.24
-100.0%
YoY
|
-$0.19
-100.0%
YoY
|
-$0.09
-100.0%
YoY
|
-$0.53
-100.0%
YoY
|
-$141.4K
31.73%
YoY
|
-$168.1K
-81.58%
YoY
|
-$327.7K
-53.46%
YoY
|
-$3.632M
556.37%
YoY
|
-$107.4K
-49.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
76.57M shares
185.1%
YoY
|
59.65M shares
160.25%
YoY
|
50.28M shares
300.15%
YoY
|
43.83M shares
259.55%
YoY
|
26.86M shares
167.81%
YoY
|
22.92M shares
206.59%
YoY
|
12.56M shares
-92.86%
YoY
|
12.19M shares
-92.74%
YoY
|
10.03M shares
-18.1%
YoY
|
7.475M shares
-39.11%
YoY
|
176.0M shares
1284.5%
YoY
|
167.8M shares
1274.52%
YoY
|
12.25M shares
29.89%
YoY
|
12.28M shares
N/A
|
12.71M shares
126.63%
YoY
|
12.21M shares
237.44%
YoY
|
9.428M shares
N/A
|
N/A
|
5.608M shares
N/A
|
| Diluted Shares Outstanding |
80.59M shares
200.73%
YoY
|
N/A
|
50.62M shares
201.87%
YoY
|
N/A
|
26.80M shares
N/A
|
N/A
|
16.77M shares
155.45%
YoY
|
N/A
|
N/A
|
N/A
|
6.565M shares
N/A
|
112.2M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...