$PROP Income Statement | Understand Stock

$PROP

$0.45 +$0.09 (23.85%) Close

$PROP Overview Financial Statements SEC Filings Executives News Red Flags Capital Raising Ownership Insider Transactions Congressional Trades

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Consolidated Statements of Operations

In millions of USD; shares in millions, except per-share amounts

	FY2025 12 months to Dec 31, 2025	FY2024 12 months to Dec 31, 2024	FY2023 12 months to Dec 31, 2023	FY2022 12 months to Dec 31, 2022	FY2021 12 months to Dec 31, 2021
Revenues
Oil and Gas Service
Total revenues
Cryptocurrency mining costs
Revenues
Cryptocurrency Mining
eCommerce
Crude Oil Sales
Natural Gas Sales
NGL Sales
Total revenues

eCommerce costs
Operating expenses:
Lease operating expenses
Gathering, transportation, and processing expenses
Transportation and processing expenses
Ad valorem and production taxes
Depreciation, depletion, and amortization
Stock based compensation
Accretion of asset retirement obligation
Exploration expenses
Abandonment and impairment of unproved properties
General and administrative expenses
Impairment of cryptocurrency mining equipment
Total operating expenses
Income (loss) from operations
Other (expenses) income:
Realized loss on the sale of cryptocurrency
Impairment of fixed assets
PPP loan forgiveness
Loss on adjustment to fair value – warrant liabilities
Loss on adjustment to fair value – AR Debentures
Loss on adjustment to fair value – Obligation Shares
Loss on derivatives, net
Loss on adjustment to fair value – debt and warrants
Interest expense
Gain (loss) on derivatives, net
Loss on adjustment to fair value – embedded derivatives, debt, and warrants
Loss on issuance of debt
Interest income and other
Liquidated damages

Total other expenses
Income (loss) from operations before income taxes
Income tax expense
Loss from continuing operations
Income (loss) from discontinued operations
Gain on sale of discontinued operations
Net income (loss) from continuing operations
Discontinued operations
Loss from discontinued operations, net of taxes
Net loss from discontinued operations
Net income (loss) attributable to Prairie Operating Co.
Dividends on preferred stock
Series F preferred stock declared dividends
Series F preferred stock undeclared dividends
Remeasurement of Series F preferred stock
Net loss attributable to Prairie Operating Co. common stockholders
Earnings (loss) per share from continuing operations, basic and diluted
Earnings per share from discontinued operations, basic and diluted
Earnings (loss) per share, basic and diluted
Weighted average common shares outstanding, basic and diluted
Net loss attributable to Prairie Operating Co. common stockholders - Diluted
Loss per common share:
Loss per share, basic (in Dollars per share)
Loss per share, diluted (in Dollars per share)
Loss per share from discontinued operations, basic
Loss per share, basic
Weighted average common shares outstanding, basic (in Shares)
Weighted average common shares outstanding, diluted (in Shares)

Comments