2015 Q1 Form 10-K Financial Statement

#000104396115000004 Filed on April 15, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014
Revenue $750.0K $7.696M $1.240M
YoY Change -88.0% 23.77% -95.5%
Cost Of Revenue $465.0K -$4.720M $2.175M
YoY Change -87.62% -214.01% -87.05%
Gross Profit $285.0K $2.619M -$935.0K
YoY Change -88.57% 26.16% -108.69%
Gross Profit Margin 38.0% 34.03% -75.4%
Selling, General & Admin $1.804M -$7.470M $7.385M
YoY Change -65.89% -256.28% -68.31%
% of Gross Profit 632.98% -285.22%
Research & Development $451.0K $80.00K $2.249M
YoY Change -39.46% -91.21% -29.98%
% of Gross Profit 158.25% 3.05%
Depreciation & Amortization $41.00K -$1.000M $569.0K
YoY Change -91.68% -253.85% -79.29%
% of Gross Profit 14.39% -38.18%
Operating Expenses $2.255M -$7.390M $9.634M
YoY Change -62.62% -229.88% -63.66%
Operating Profit -$1.970M $10.01M -$10.57M
YoY Change -44.33% -376.95% -32.93%
Interest Expense -$340.0K $80.00K -$210.0K
YoY Change 161.54% -116.67% -38.24%
% of Operating Profit 0.8%
Other Income/Expense, Net -$13.00K $0.00 $0.00
YoY Change -100.0% -100.0%
Pretax Income -$2.318M $1.830M -$10.78M
YoY Change -36.86% -144.74% -32.8%
Income Tax $0.00 $1.200M $0.00
% Of Pretax Income 65.57%
Net Earnings -$3.041M -$5.793M -$13.94M
YoY Change -27.18% 45.48% -12.79%
Net Earnings / Revenue -405.47% -75.27% -1124.35%
Basic Earnings Per Share
Diluted Earnings Per Share -$152.0M -$289.5M -$697.0M
COMMON SHARES
Basic Shares Outstanding 11.86M shares 8.084M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q4 2014
SHORT-TERM ASSETS
Cash & Short-Term Investments $5.380M $1.610M $1.610M
YoY Change 209.2% -1.23% -1.23%
Cash & Equivalents $5.379M $1.609M $1.610M
Short-Term Investments
Other Short-Term Assets $1.524M $385.0K $26.49M
YoY Change 119.91% -58.96% 2718.09%
Inventory $2.984M $0.00 $0.00
Prepaid Expenses
Receivables $8.345M $466.0K $470.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $18.23M $28.57M $28.57M
YoY Change 43.79% 141.37% 141.3%
LONG-TERM ASSETS
Property, Plant & Equipment $1.295M $485.0K $490.0K
YoY Change -32.16% -75.79% -75.5%
Goodwill $6.918M $6.918M
YoY Change 0.0% 0.0%
Intangibles $7.854M $751.0K
YoY Change -11.74% -91.83%
Long-Term Investments
YoY Change
Other Assets $192.0K $204.0K $200.0K
YoY Change -38.26% -37.61% -39.39%
Total Long-Term Assets $16.26M $1.440M $1.440M
YoY Change -9.86% -92.19% -92.19%
TOTAL ASSETS
Total Short-Term Assets $18.23M $28.57M $28.57M
Total Long-Term Assets $16.26M $1.440M $1.440M
Total Assets $34.49M $30.01M $30.01M
YoY Change 12.29% -0.9% -0.89%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $5.008M $3.898M $3.900M
YoY Change 88.2% 36.29% 36.36%
Accrued Expenses $2.368M $2.045M $2.420M
YoY Change 30.9% 0.39% -28.19%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $523.0K $462.0K $460.0K
YoY Change 90.91% 91.67%
Total Short-Term Liabilities $11.07M $11.99M $11.99M
YoY Change 37.55% 38.97% 38.93%
LONG-TERM LIABILITIES
Long-Term Debt $7.925M $7.375M $7.380M
YoY Change 110.88% 16.73% 16.77%
Other Long-Term Liabilities $1.703M $817.0K $4.090M
YoY Change -8.19% -37.3% 5.14%
Total Long-Term Liabilities $9.628M $8.192M $11.47M
YoY Change 71.53% 7.49% 12.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $11.07M $11.99M $11.99M
Total Long-Term Liabilities $9.628M $8.192M $11.47M
Total Liabilities $24.45M $23.45M $23.45M
YoY Change 48.83% 24.54% 24.54%
SHAREHOLDERS EQUITY
Retained Earnings -$187.0M -$183.6M
YoY Change 8.13% 8.95%
Common Stock $119.0K $81.00K
YoY Change 63.01% 10.96%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.05M $6.553M $6.550M
YoY Change
Total Liabilities & Shareholders Equity $34.49M $30.01M $30.01M
YoY Change 12.29% -0.9% -0.89%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014
OPERATING ACTIVITIES
Net Income -$3.041M -$5.793M -$13.94M
YoY Change -27.18% 45.48% -12.79%
Depreciation, Depletion And Amortization $41.00K -$1.000M $569.0K
YoY Change -91.68% -253.85% -79.29%
Cash From Operating Activities -$3.513M -$2.490M -$13.70M
YoY Change -9.13% 16.36% 61.71%
INVESTING ACTIVITIES
Capital Expenditures $10.00K -$10.00K $130.0K
YoY Change -77.78% -88.89% -78.51%
Acquisitions
YoY Change
Other Investing Activities -$10.00K $170.0K $45.00K
YoY Change -120.83% -342.86% -85.58%
Cash From Investing Activities $0.00 $160.0K $3.625M
YoY Change -100.0% -194.12% -305.27%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $6.389M $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $7.293M 3.080M $10.07M
YoY Change 79.15% -3950.0% 36.64%
NET CHANGE
Cash From Operating Activities -$3.513M -2.490M -$13.70M
Cash From Investing Activities $0.00 160.0K $3.625M
Cash From Financing Activities $7.293M 3.080M $10.07M
Net Change In Cash $3.780M 750.0K -$7.000K
YoY Change 3275.0% -131.38% -99.76%
FREE CASH FLOW
Cash From Operating Activities -$3.513M -$2.490M -$13.70M
Capital Expenditures $10.00K -$10.00K $130.0K
Free Cash Flow -$3.523M -$2.480M -$13.83M
YoY Change -9.92% 20.98% 52.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0001043961
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11857078 shares
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q2 dei Entity Public Float
EntityPublicFloat
24600000 USD
CY2014 dei Entity Registrant Name
EntityRegistrantName
TRANSGENOMIC INC
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014 tbio Accounts Receivable Domestic Extended Payment Terms
AccountsReceivableDomesticExtendedPaymentTerms
P90D
CY2014 tbio Accounts Receivable General Payment Terms1
AccountsReceivableGeneralPaymentTerms1
P30D
CY2014 tbio Accounts Receivable International Extended Payment Terms Greaterthan1
AccountsReceivableInternationalExtendedPaymentTermsGreaterthan1
P90D
CY2013Q4 tbio Accumulated Amortization On Intangibles
AccumulatedAmortizationOnIntangibles
4598000 USD
CY2014Q4 tbio Accumulated Amortization On Intangibles
AccumulatedAmortizationOnIntangibles
5970000 USD
CY2012 tbio Acquisition Of Intangible Assets
AcquisitionOfIntangibleAssets
849000 USD
CY2013 tbio Acquisition Of Intangible Assets
AcquisitionOfIntangibleAssets
0 USD
CY2014 tbio Acquisition Of Intangible Assets
AcquisitionOfIntangibleAssets
0 USD
CY2012Q1 tbio Class Of Warrant Or Right Number Of Issued Warrants Or Rights
ClassOfWarrantOrRightNumberOfIssuedWarrantsOrRights
1400000 shares
CY2013 tbio Class Of Warrant Or Right Number Of Issued Warrants Or Rights
ClassOfWarrantOrRightNumberOfIssuedWarrantsOrRights
840939 shares
CY2014 tbio Class Of Warrant Or Right Number Of Issued Warrants Or Rights
ClassOfWarrantOrRightNumberOfIssuedWarrantsOrRights
664703 shares
CY2013Q1 tbio Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights Price Per Share
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRightsPricePerShare
9.00
CY2012Q1 tbio Classof Warrantor Right Exercise Term1
ClassofWarrantorRightExerciseTerm1
P5Y
CY2014 tbio Defined Contribution Plan Employer Matching Contribution Percentof Employees Gross Pay First Three Percentageof Contributions
DefinedContributionPlanEmployerMatchingContributionPercentofEmployeesGrossPayFirstThreePercentageofContributions
0.03
CY2014 tbio Defined Contribution Plan Employer Matching Contribution Percentof Employees Gross Pay Next Two Percentageof Contributions
DefinedContributionPlanEmployerMatchingContributionPercentofEmployeesGrossPayNextTwoPercentageofContributions
0.02
CY2014 tbio Defined Contribution Plan Employer Matching Contribution Percentof Match First Three Percentageof Contributions
DefinedContributionPlanEmployerMatchingContributionPercentofMatchFirstThreePercentageofContributions
1
CY2014 tbio Defined Contribution Plan Employer Matching Contribution Percentof Match Next Two Percentageof Contributions
DefinedContributionPlanEmployerMatchingContributionPercentofMatchNextTwoPercentageofContributions
0.5
CY2014 tbio Fair Value Assumptions Percentage Of Simulated Equity Values Below Down Round Financing Cut Off Point
FairValueAssumptionsPercentageOfSimulatedEquityValuesBelowDownRoundFinancingCutOffPoint
0.50
CY2014 tbio Finite Lived Intangible Assets Changein Amortization Expense
FiniteLivedIntangibleAssetsChangeinAmortizationExpense
-400000 USD
CY2010Q4 tbio Proceedsfromissuanceofcommonstockandconvertiblenotes
Proceedsfromissuanceofcommonstockandconvertiblenotes
6000000 USD
CY2011Q4 tbio Proceedsfromissuanceofcommonstockandconvertiblenotes
Proceedsfromissuanceofcommonstockandconvertiblenotes
3000000 USD
CY2012Q1 tbio Proceedsfromissuanceofcommonstockandconvertiblenotes
Proceedsfromissuanceofcommonstockandconvertiblenotes
22000000 USD
CY2012 tbio Provisionfor Doubtful Accounts Excluding Amounts Not Includedin Provision
ProvisionforDoubtfulAccountsExcludingAmountsNotIncludedinProvision
2468000 USD
CY2013 tbio Provisionfor Doubtful Accounts Excluding Amounts Not Includedin Provision
ProvisionforDoubtfulAccountsExcludingAmountsNotIncludedinProvision
5548000 USD
CY2014 tbio Provisionfor Doubtful Accounts Excluding Amounts Not Includedin Provision
ProvisionforDoubtfulAccountsExcludingAmountsNotIncludedinProvision
6119000 USD
CY2013Q4 tbio Furniture Fixtures And Leasehold Improvements Gross
FurnitureFixturesAndLeaseholdImprovementsGross
3874000 USD
CY2014Q4 tbio Furniture Fixtures And Leasehold Improvements Gross
FurnitureFixturesAndLeaseholdImprovementsGross
3877000 USD
CY2012 tbio Income Tax Reconciliation Liability Warrants
IncomeTaxReconciliationLiabilityWarrants
-748000 USD
CY2013 tbio Income Tax Reconciliation Liability Warrants
IncomeTaxReconciliationLiabilityWarrants
-102000 USD
CY2014 tbio Income Tax Reconciliation Liability Warrants
IncomeTaxReconciliationLiabilityWarrants
-154000 USD
CY2012 tbio Income Tax Reconciliation Miscellaneous Permanent Differences
IncomeTaxReconciliationMiscellaneousPermanentDifferences
284000 USD
CY2013 tbio Income Tax Reconciliation Miscellaneous Permanent Differences
IncomeTaxReconciliationMiscellaneousPermanentDifferences
155000 USD
CY2014 tbio Income Tax Reconciliation Miscellaneous Permanent Differences
IncomeTaxReconciliationMiscellaneousPermanentDifferences
227000 USD
CY2012 tbio Income Tax Reconciliation Net Operating Loss Carryforward
IncomeTaxReconciliationNetOperatingLossCarryforward
1472000 USD
CY2013 tbio Income Tax Reconciliation Net Operating Loss Carryforward
IncomeTaxReconciliationNetOperatingLossCarryforward
0 USD
CY2014 tbio Income Tax Reconciliation Net Operating Loss Carryforward
IncomeTaxReconciliationNetOperatingLossCarryforward
0 USD
CY2012 tbio Income Tax Reconciliation Net Operating Loss Carryforward Expiration And Or Adjustment
IncomeTaxReconciliationNetOperatingLossCarryforwardExpirationAndOrAdjustment
0 USD
CY2013 tbio Income Tax Reconciliation Net Operating Loss Carryforward Expiration And Or Adjustment
IncomeTaxReconciliationNetOperatingLossCarryforwardExpirationAndOrAdjustment
1179000 USD
CY2014 tbio Income Tax Reconciliation Net Operating Loss Carryforward Expiration And Or Adjustment
IncomeTaxReconciliationNetOperatingLossCarryforwardExpirationAndOrAdjustment
-327000 USD
CY2013 tbio Increase Decrease In Uncertain Tax Positions
IncreaseDecreaseInUncertainTaxPositions
100000 USD
CY2014 tbio Increase Decrease In Uncertain Tax Positions
IncreaseDecreaseInUncertainTaxPositions
100000 USD
CY2012 tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-888000 USD
CY2013 tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-642000 USD
CY2014 tbio Interest Income And Expense Net
InterestIncomeAndExpenseNet
-665000 USD
CY2012 tbio Inventory Additions
InventoryAdditions
129000 USD
CY2013 tbio Inventory Additions
InventoryAdditions
217000 USD
CY2014 tbio Inventory Additions
InventoryAdditions
61000 USD
CY2014 tbio Issuance Of Warrants Expected Exercise Period
IssuanceOfWarrantsExpectedExercisePeriod
P2Y1M10D
CY2014 tbio Mutations Occurrenceas Percentageof Sample
MutationsOccurrenceasPercentageofSample
0.05
CY2014 tbio Mutations Occurrenceat Lower Levels Percentage
MutationsOccurrenceatLowerLevelsPercentage
0.0001
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Eight Years
OperatingLossCarryForwardExpiringInEightYears
16862000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Eleven Years
OperatingLossCarryForwardExpiringInElevenYears
8153000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Fifteen Years
OperatingLossCarryForwardExpiringInFifteenYears
591000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Fourteen Years
OperatingLossCarryForwardExpiringInFourteenYears
1272000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Nine Years
OperatingLossCarryForwardExpiringInNineYears
16173000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Nineteen Years
OperatingLossCarryForwardExpiringInNineteenYears
11748000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Seven Years
OperatingLossCarryForwardExpiringInSevenYears
8228000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Seventeen Years
OperatingLossCarryForwardExpiringInSeventeenYears
2784000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Six Years
OperatingLossCarryForwardExpiringInSixYears
9662000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Ten Years
OperatingLossCarryForwardExpiringInTenYears
17390000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Thirteen Years
OperatingLossCarryForwardExpiringInThirteenYears
3238000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Twelve Years
OperatingLossCarryForwardExpiringInTwelveYears
6792000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiring In Twenty Years
OperatingLossCarryForwardExpiringInTwentyYears
7662000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiringin Eighteen Years
OperatingLossCarryForwardExpiringinEighteenYears
8358000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiringin Five Years
OperatingLossCarryForwardExpiringinFiveYears
8181000 USD
CY2014Q4 tbio Operating Loss Carry Forward Expiringin Four Years
OperatingLossCarryForwardExpiringinFourYears
1838000 USD
CY2012 tbio Other Income Expense
OtherIncomeExpense
1323000 USD
CY2013 tbio Other Income Expense
OtherIncomeExpense
-282000 USD
CY2014 tbio Other Income Expense
OtherIncomeExpense
3904000 USD
CY2012Q1 tbio Payments Of Stock Issuance Costs Reduction To Equity
PaymentsOfStockIssuanceCostsReductionToEquity
1500000 USD
CY2012 tbio Payments To Acquire Investments And Intangible Assets
PaymentsToAcquireInvestmentsAndIntangibleAssets
3551000 USD
CY2014 tbio Share Based Compensation Arrangement By Share Based Payment Award Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardContractualTerm
P10Y
CY2012Q1 tbio Stock Issuance Costs Reimbursable Expenses
StockIssuanceCostsReimbursableExpenses
125000 USD
CY2012 tbio Stock Warrants Revaluation
StockWarrantsRevaluation
2200000 USD
CY2013 tbio Stock Warrants Revaluation
StockWarrantsRevaluation
300000 USD
CY2014 tbio Stock Warrants Revaluation
StockWarrantsRevaluation
455000 USD
CY2013 tbio Uncertain Tax Positions Reduction Resultingfrom Lapseof Applicable Statuteof Limitations
UncertainTaxPositionsReductionResultingfromLapseofApplicableStatuteofLimitations
0 USD
CY2014 tbio Uncertain Tax Positions Reduction Resultingfrom Lapseof Applicable Statuteof Limitations
UncertainTaxPositionsReductionResultingfromLapseofApplicableStatuteofLimitations
200000 USD
CY2014Q4 tbio Working Capital
WorkingCapital
2300000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2860000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
4871000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5314000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7627000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2037000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2550000 USD
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13126000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
13764000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
390000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
340000 USD
CY2013 tbio Payments To Acquire Investments And Intangible Assets
PaymentsToAcquireInvestmentsAndIntangibleAssets
849000 USD
CY2014 tbio Payments To Acquire Investments And Intangible Assets
PaymentsToAcquireInvestmentsAndIntangibleAssets
0 USD
CY2012Q1 tbio Paymentsof Stock Issuance Costs Percentageof Gross Offering Proceeds
PaymentsofStockIssuanceCostsPercentageofGrossOfferingProceeds
0.07
CY2012Q1 tbio Paymentsof Stock Issuance Costs Warrant Right To Purchase Common Stock Shares
PaymentsofStockIssuanceCostsWarrantRightToPurchaseCommonStockShares
31666 shares
CY2012Q1 tbio Paymentsof Stock Issuance Costs Warrant Right To Purchase Common Stock Shares Percentageof Sharesin Offering
PaymentsofStockIssuanceCostsWarrantRightToPurchaseCommonStockSharesPercentageofSharesinOffering
0.02
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
179459000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
189680000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
731000 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
360000 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
977000 USD
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1088000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2171000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
3838000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
7947000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
3838000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7947000 USD
CY2012 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1385000 USD
CY2013 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
3881000 USD
CY2014 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2010000 USD
CY2012 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000 USD
CY2013 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1800000 USD
CY2014 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1400000 USD
CY2012 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2471670 shares
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3785709 shares
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
6613572 shares
CY2012Q4 us-gaap Assets
Assets
38791000 USD
CY2013Q4 us-gaap Assets
Assets
30278000 USD
CY2014Q4 us-gaap Assets
Assets
30006000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
11835000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
13432000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
39000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
35000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
3000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
2000 USD
CY2014Q4 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
37000 USD
CY2012 us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
300000 USD
CY2013 us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
300000 USD
CY2014 us-gaap Capital Leases Income Statement Amortization Expense
CapitalLeasesIncomeStatementAmortizationExpense
300000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4946000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4497000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1626000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1609000 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-449000 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2871000 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17000 USD
CY2014Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
10.25
CY2012Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
15.00
CY2013Q1 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
12.96
CY2014Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
11.73
CY2014Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
10.86
CY2014Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1387685 shares
CY2012Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
948333 shares
CY2013Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
691656 shares
CY2013Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1097600 shares
CY2014Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1212665 shares
CY2014Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
1309785 shares
CY2014Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2884986 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
150000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7353695 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8084471 shares
CY2012Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1583333 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7353695 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8084471 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
73000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
81000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8228000 USD
CY2013 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16032000 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13992000 USD
CY2012 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
18348000 USD
CY2013 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
16790000 USD
CY2014 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17362000 USD
CY2012 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2013 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2014 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2012 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
46000 USD
CY2013 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
20000 USD
CY2014 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
-156000 USD
CY2012 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
3000 USD
CY2013 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2014 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
0 USD
CY2013Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
6560000 USD
CY2014Q4 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
7837000 USD
CY2012 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
3000000 USD
CY2013 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
CY2014 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
CY2012 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2013 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
608000 USD
CY2012 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
97000 USD
CY2013 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-74000 USD
CY2014 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
49000 USD
CY2013Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
211000 USD
CY2014Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
719000 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1088000 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1035000 USD
CY2012 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2013 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
0 USD
CY2014 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
23000 USD
CY2013Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
174000 USD
CY2014Q4 us-gaap Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
207000 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
46347000 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
51839000 USD
CY2013Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
275000 USD
CY2014Q4 us-gaap Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
200000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
48000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
-631000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
259000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
88000 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
42950000 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
46231000 USD
CY2013Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
718000 USD
CY2014Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
1545000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
951000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
918000 USD
CY2013Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
1279000 USD
CY2014Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
2738000 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
46088000 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
51751000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
0 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Goodwill
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsGoodwill
631000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
186000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
88000 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
25000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
0 USD
CY2012 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
300000 USD
CY2013 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
400000 USD
CY2014 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
400000 USD
CY2012 us-gaap Depreciation
Depreciation
700000 USD
CY2013 us-gaap Depreciation
Depreciation
600000 USD
CY2014 us-gaap Depreciation
Depreciation
500000 USD
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2278000 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2748000 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2248000 USD
CY2013Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
1986000 USD
CY2014Q4 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
3130000 USD
CY2012 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
660000 USD
CY2013 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
726000 USD
CY2014 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
1144000 USD
CY2012 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.55
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.54
CY2013Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.41
CY2013Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.78
CY2013Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.57
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.30
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.60
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.57
CY2014Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.05
CY2014Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.77
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.01
CY2012 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
29000 USD
CY2013 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000 USD
CY2014 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-10000 USD
CY2013Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1330000 USD
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1129000 USD
CY2014 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y4M24D
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
700000 USD
CY2012 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2200000 USD
CY2013 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-300000 USD
CY2014 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-455000 USD
CY2014 us-gaap Fair Value Assumptions Expected Term
FairValueAssumptionsExpectedTerm
P2Y0M
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.70
CY2014 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0067
CY2012 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 USD
CY2013 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 USD
CY2014 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
608000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4598000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5970000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
1400000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
900000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1000000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1300000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1300000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13793000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
13934000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
9195000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7964000 USD
CY2012 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-100000 USD
CY2013 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
100000 USD
CY2014 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-100000 USD
CY2012 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
143000 USD
CY2013 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
-54000 USD
CY2014 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
-107000 USD
CY2012 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-23000 USD
CY2013 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-9000 USD
CY2014 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2012 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2013 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2014 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
4114000 USD
CY2012 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
CY2013 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
0 USD
CY2014 us-gaap Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
4114000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
6918000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
6918000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
6918000 USD
CY2014 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2012 us-gaap Gross Profit
GrossProfit
13132000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
3255000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
2973000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
2450000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
2076000 USD
CY2013 us-gaap Gross Profit
GrossProfit
10754000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
2494000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
2393000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
2215000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
2619000 USD
CY2014 us-gaap Gross Profit
GrossProfit
9721000 USD
CY2012 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2013 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2014 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-8181000 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16041000 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13418000 USD
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
146000 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-54000 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
524000 USD
CY2012 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1110000 USD
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
4746000 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
5686000 USD
CY2012 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-27000 USD
CY2013 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
-3000 USD
CY2014 us-gaap Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
114000 USD
CY2012 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2781000 USD
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-5454000 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-4562000 USD
CY2012 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
15000 USD
CY2013 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-80000 USD
CY2014 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
44000 USD
CY2012 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
582000 USD
CY2013 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
0 USD
CY2014 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
0 USD
CY2012 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
2000 USD
CY2013 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-518000 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
-360000 USD
CY2012 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
22000 USD
CY2013 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
23000 USD
CY2014 us-gaap Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
-144000 USD
CY2012 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
-215000 USD
CY2013 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
0 USD
CY2014 us-gaap Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
0 USD
CY2012 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
123000 USD
CY2013 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9000 USD
CY2014 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 USD
CY2012 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-576000 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
801000 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2029000 USD
CY2012 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2913000 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2757000 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8488000 USD
CY2012 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-235000 USD
CY2013 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-182000 USD
CY2014 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
275000 USD
CY2012 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0 USD
CY2013 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
0 USD
CY2014 us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-631000 USD
CY2012 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 USD
CY2013 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 USD
CY2014 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
330000 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1373000 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-908000 USD
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-715000 USD
CY2012 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
209000 USD
CY2013 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-122000 USD
CY2014 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
50000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
9195000 USD
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7964000 USD
CY2012 us-gaap Interest Paid
InterestPaid
964000 USD
CY2013 us-gaap Interest Paid
InterestPaid
724000 USD
CY2014 us-gaap Interest Paid
InterestPaid
229000 USD
CY2013Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2978000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2139000 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
4756000 USD
CY2014Q4 us-gaap Inventory Gross
InventoryGross
3633000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
3957000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
3005000 USD
CY2011Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
511000 USD
CY2012Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
616000 USD
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
799000 USD
CY2014Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
628000 USD
CY2013Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1567000 USD
CY2014Q4 us-gaap Inventory Work In Process And Raw Materials
InventoryWorkInProcessAndRawMaterials
1302000 USD
CY2012 us-gaap Inventory Write Down
InventoryWriteDown
24000 USD
CY2013 us-gaap Inventory Write Down
InventoryWriteDown
34000 USD
CY2014 us-gaap Inventory Write Down
InventoryWriteDown
232000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
18832000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
23453000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30278000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
30006000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8625000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11115000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
242000 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
462000 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
462000 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
7375000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
6318000 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
7375000 USD
CY2013Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
11255000 USD
CY2014Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
11369000 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
14604000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
7370000 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
10070000 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4878000 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1766000 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
3625000 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10204000 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8473000 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13702000 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-8327000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
-3586000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-2867000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
-5552000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
-3982000 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-15987000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
-4176000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-3893000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-80000 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
-5793000 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-13942000 USD
CY2012 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-8987000 USD
CY2013 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16713000 USD
CY2014 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-15086000 USD
CY2012 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
175000 USD
CY2013 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2014 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
CY2014 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
CY2012 us-gaap Operating Expenses
OperatingExpenses
22636000 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
26513000 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
27043000 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
-9504000 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-15759000 USD
CY2014 us-gaap Operating Income Loss
OperatingIncomeLoss
-17322000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
4070000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
1032000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
235000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
485000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
763000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
927000 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
628000 USD
CY2012 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1000000 USD
CY2013 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1000000 USD
CY2014 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
1000000 USD
CY2014Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
128932000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
938000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1191000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
327000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
210000 USD
CY2012 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
99000 USD
CY2013 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-45000 USD
CY2014 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-50000 USD
CY2013Q4 us-gaap Other Inventory Demo
OtherInventoryDemo
211000 USD
CY2014Q4 us-gaap Other Inventory Demo
OtherInventoryDemo
192000 USD
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1068000 USD
CY2014Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1068000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1303000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1688000 USD
CY2012 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000 USD
CY2013 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
60000 USD
CY2014 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
8994000 USD
CY2013 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
0 USD
CY2014 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
0 USD
CY2012 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0 USD
CY2013 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-62000 USD
CY2014 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
0 USD
CY2012 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
445000 USD
CY2013 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
312000 USD
CY2014 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
45000 USD
CY2012 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2013 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
241000 USD
CY2014 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2012Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1330000 USD
CY2012 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
882000 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
605000 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
130000 USD
CY2012 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
8994000 USD
CY2013 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
0 USD
CY2014 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
0 USD
CY2012 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
660000 USD
CY2013 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
726000 USD
CY2014 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
1144000 USD
CY2012 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
660000 USD
CY2013 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
726000 USD
CY2014 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1144000 USD
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
2586205 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
4029502 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
2586205 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
4029502 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
26000 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
40000 USD
CY2012 us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
1900000 USD
CY2013 us-gaap Prior Period Reclassification Adjustment
PriorPeriodReclassificationAdjustment
1700000 USD
CY2012 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
17483000 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
7570000 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
2360000 USD
CY2012 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
CY2013 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
CY2014 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
6906000 USD
CY2012 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2013 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
6560000 USD
CY2014 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
7190000 USD
CY2012 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
CY2013 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
0 USD
CY2014 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3800000 USD
CY2014Q4 us-gaap Purchase Commitment Remaining Minimum Amount Committed
PurchaseCommitmentRemainingMinimumAmountCommitted
700000 USD
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15129000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
15246000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2003000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1482000 USD
CY2012 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2468000 USD
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5548000 USD
CY2014 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6119000 USD
CY2012 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
328000 USD
CY2013 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
348000 USD
CY2014 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
144000 USD
CY2012 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
2551000 USD
CY2013 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6171000 USD
CY2014 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
6242000 USD
CY2012 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2491000 USD
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3212000 USD
CY2014 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2897000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-168502000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-183588000 USD
CY2012Q1 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
12
CY2012 us-gaap Sales Revenue Net
SalesRevenueNet
31480000 USD
CY2013Q1 us-gaap Sales Revenue Net
SalesRevenueNet
7374000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
7306000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6646000 USD
CY2013Q4 us-gaap Sales Revenue Net
SalesRevenueNet
6218000 USD
CY2013 us-gaap Sales Revenue Net
SalesRevenueNet
27544000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6251000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
6764000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
6372000 USD
CY2014Q4 us-gaap Sales Revenue Net
SalesRevenueNet
7696000 USD
CY2014 us-gaap Sales Revenue Net
SalesRevenueNet
27083000 USD
CY2012 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20145000 USD
CY2013 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
23301000 USD
CY2014 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
24146000 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
731000 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
462000 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
939000 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
650952 shares
CY2014Q4 us-gaap Share Price
SharePrice
2.01
CY2013Q1 us-gaap Share Price
SharePrice
6.00
CY2012 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
3000 USD
CY2013 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
0 USD
CY2014 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
23000 USD
CY2013Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1383333 shares
CY2013Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
8300000 USD
CY2012 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
17373000 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7570000 USD
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
2361000 USD
CY2012 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
10000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
11048000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
20274000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
11446000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
6553000 USD
CY2014Q1 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
0.0833
CY2013 us-gaap Stockholders Equity Other
StockholdersEquityOther
0 USD
CY2013Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
600000 USD
CY2014Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
145000 USD
CY2012 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
5794785 shares
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7266642 shares
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7493844 shares
CY2014 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:18px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications.</font></div><div style="line-height:120%;padding-bottom:6px;padding-top:6px;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period amounts of selling, general and administrative expenses have been reclassified to cost of goods sold in order to conform to the current period presentation. These reclassifications had no effect on previously reported net earnings.</font></div></div>
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates.</font></div><div style="line-height:120%;text-align:justify;text-indent:32px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:30px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of net sales and expenses during the reporting period. In addition, estimates and assumptions associated with the determination of the fair value of certain assets and related impairments require considerable judgment by management. The key estimates included in the consolidated financial statements include stock option valuations, goodwill and intangible valuations, accounts receivable and inventory valuations, warrant valuations and contractual allowances. Actual results could differ from the estimates and assumptions used in preparing these consolidated financial statements.</font></div></div>

Files In Submission

Name View Source Status
0001043961-15-000004-index-headers.html Edgar Link pending
0001043961-15-000004-index.html Edgar Link pending
0001043961-15-000004.txt Edgar Link pending
0001043961-15-000004-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tbio-20141231.xml Edgar Link completed
tbio-20141231.xsd Edgar Link pending
tbio-20141231x10k.htm Edgar Link pending
tbio-20141231_cal.xml Edgar Link unprocessable
tbio-20141231_def.xml Edgar Link unprocessable
tbio-20141231_lab.xml Edgar Link unprocessable
tbio-20141231_pre.xml Edgar Link unprocessable
tbio-ex121_20141231x10k.htm Edgar Link pending
tbio-ex211_20141231x10k.htm Edgar Link pending
tbio-ex231_20141231x10k.htm Edgar Link pending
tbio-ex232_20141231x10k.htm Edgar Link pending
tbio-ex311_20141231x10k.htm Edgar Link pending
tbio-ex321_20141231x10k.htm Edgar Link pending