|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$42.18M
51.94%
YoY
|
-$27.76M
-1.27%
YoY
|
-$28.12M
-56.67%
YoY
|
-$64.89M
5.31%
YoY
|
-$61.62M
32.32%
YoY
|
| Depreciation, Depletion And Amortization |
$2.703M
-2.1%
YoY
|
$2.761M
9.87%
YoY
|
$2.513M
-0.32%
YoY
|
$2.521M
8.24%
YoY
|
$2.329M
-1.31%
YoY
|
| Cash From Operating Activities |
-$52.79M
45.06%
YoY
|
-$36.39M
-268.89%
YoY
|
$21.55M
-131.45%
YoY
|
-$68.51M
163.37%
YoY
|
-$26.01M
-44.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.020M
-28.07%
YoY
|
$1.418M
3.43%
YoY
|
$1.371M
93.64%
YoY
|
$708.0K
-246.28%
YoY
|
-$484.0K
-47.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.655M
-147.0%
YoY
|
$5.649M
94050.0%
YoY
|
$6.000K
-89.83%
YoY
|
$59.00K
N/A
|
| Cash From Investing Activities |
-$1.020M
-74.96%
YoY
|
-$4.073M
-195.21%
YoY
|
$4.278M
-709.4%
YoY
|
-$702.0K
65.18%
YoY
|
-$425.0K
-53.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$354.0K
N/A
|
N/A
N/A
|
$110.0M
14764.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.836M
-102.61%
YoY
|
$70.28M
-3189.05%
YoY
|
-$2.275M
-92.64%
YoY
|
-$30.89M
-122.58%
YoY
|
$136.8M
843.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$52.79M
45.06%
YoY
|
-$36.39M
-268.89%
YoY
|
$21.55M
-131.45%
YoY
|
-$68.51M
163.37%
YoY
|
-$26.01M
-44.73%
YoY
|
| Cash From Investing Activities |
-$1.020M
-74.96%
YoY
|
-$4.073M
-195.21%
YoY
|
$4.278M
-709.4%
YoY
|
-$702.0K
65.18%
YoY
|
-$425.0K
-53.8%
YoY
|
| Cash From Financing Activities |
-$1.836M
-102.61%
YoY
|
$70.28M
-3189.05%
YoY
|
-$2.275M
-92.64%
YoY
|
-$30.89M
-122.58%
YoY
|
$136.8M
843.67%
YoY
|
| Net Change In Cash |
-$55.65M
-286.67%
YoY
|
$29.81M
26.58%
YoY
|
$23.55M
-123.53%
YoY
|
-$100.1M
-190.67%
YoY
|
$110.4M
-429.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.79M
45.06%
YoY
|
-$36.39M
-268.89%
YoY
|
$21.55M
-131.45%
YoY
|
-$68.51M
163.37%
YoY
|
-$26.01M
-44.73%
YoY
|
| Capital Expenditures |
$1.020M
-28.07%
YoY
|
$1.418M
3.43%
YoY
|
$1.371M
93.64%
YoY
|
$708.0K
-246.28%
YoY
|
-$484.0K
-47.39%
YoY
|
| Free Cash Flow |
-$53.81M
42.32%
YoY
|
-$37.81M
-287.4%
YoY
|
$20.18M
-129.15%
YoY
|
-$69.22M
171.14%
YoY
|
-$25.53M
-44.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.38M
32.78%
YoY
|
-$8.920M
-4.14%
YoY
|
-$11.01M
35.74%
YoY
|
-$12.18M
352.41%
YoY
|
-$10.08M
31.61%
YoY
|
-$9.305M
69.71%
YoY
|
-$8.108M
42.0%
YoY
|
-$2.692M
-66.32%
YoY
|
-$7.658M
-14.27%
YoY
|
-$5.483M
-51.85%
YoY
|
-$5.710M
-76.59%
YoY
|
-$7.993M
-46.31%
YoY
|
-$8.933M
-38.15%
YoY
|
-$11.39M
-37.51%
YoY
|
-$24.40M
62.13%
YoY
|
-$14.89M
-5.46%
YoY
|
-$14.44M
14.53%
YoY
|
-$18.22M
37.83%
YoY
|
-$15.05M
14.17%
YoY
|
-$15.75M
283.11%
YoY
|
| Depreciation, Depletion And Amortization |
$694.0K
2.36%
YoY
|
$679.0K
1.19%
YoY
|
$671.0K
-2.47%
YoY
|
$675.0K
-5.06%
YoY
|
$678.0K
-1.88%
YoY
|
$671.0K
-7.83%
YoY
|
$688.0K
5.85%
YoY
|
$711.0K
19.7%
YoY
|
$691.0K
25.87%
YoY
|
$728.0K
-2.67%
YoY
|
$650.0K
6.21%
YoY
|
$594.0K
0.51%
YoY
|
$549.0K
-3.68%
YoY
|
$748.0K
35.51%
YoY
|
$612.0K
12.5%
YoY
|
$591.0K
-1.99%
YoY
|
$570.0K
-9.52%
YoY
|
$552.0K
-16.36%
YoY
|
$544.0K
-16.31%
YoY
|
$603.0K
13.77%
YoY
|
| Cash From Operating Activities |
-$11.15M
-29.45%
YoY
|
-$13.36M
42.89%
YoY
|
-$12.24M
116.28%
YoY
|
-$11.40M
82.24%
YoY
|
-$15.80M
4.4%
YoY
|
-$9.348M
75.65%
YoY
|
-$5.657M
-24.67%
YoY
|
-$6.256M
-39.54%
YoY
|
-$15.13M
-133.83%
YoY
|
-$5.322M
-70.16%
YoY
|
-$7.510M
-51.12%
YoY
|
-$10.35M
-30.3%
YoY
|
$44.73M
-318.52%
YoY
|
-$17.83M
-571.15%
YoY
|
-$15.36M
90.69%
YoY
|
-$14.84M
48.74%
YoY
|
-$20.47M
74.04%
YoY
|
$3.785M
-132.19%
YoY
|
-$8.057M
-17.87%
YoY
|
-$9.980M
-4.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$164.0K
-26.79%
YoY
|
$526.0K
295.49%
YoY
|
$169.0K
-40.91%
YoY
|
$101.0K
-62.17%
YoY
|
$224.0K
-69.4%
YoY
|
$133.0K
-77.91%
YoY
|
$286.0K
-15.88%
YoY
|
$267.0K
-9.18%
YoY
|
$732.0K
438.24%
YoY
|
$602.0K
-4730.77%
YoY
|
$340.0K
-238.21%
YoY
|
$294.0K
-227.27%
YoY
|
$136.0K
-155.74%
YoY
|
-$13.00K
-94.22%
YoY
|
-$246.0K
40.57%
YoY
|
-$231.0K
327.78%
YoY
|
-$244.0K
713.33%
YoY
|
-$225.0K
104.55%
YoY
|
-$175.0K
-35.19%
YoY
|
-$54.00K
-84.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$2.655M
-147.39%
YoY
|
$17.00M
N/A
|
$0.00
N/A
|
-$17.00M
-36270.21%
YoY
|
$5.602M
93266.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$47.00K
N/A
|
$6.000K
-89.83%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$59.00K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$164.0K
-26.79%
YoY
|
-$526.0K
-81.13%
YoY
|
-$169.0K
-101.01%
YoY
|
-$101.0K
-62.17%
YoY
|
-$224.0K
-98.74%
YoY
|
-$2.788M
-155.76%
YoY
|
$16.71M
-5015.88%
YoY
|
-$267.0K
-9.18%
YoY
|
-$17.73M
19823.6%
YoY
|
$5.000M
26215.79%
YoY
|
-$340.0K
38.21%
YoY
|
-$294.0K
27.27%
YoY
|
-$89.00K
-63.52%
YoY
|
$19.00K
-111.45%
YoY
|
-$246.0K
40.57%
YoY
|
-$231.0K
327.78%
YoY
|
-$244.0K
713.33%
YoY
|
-$166.0K
50.91%
YoY
|
-$175.0K
-35.19%
YoY
|
-$54.00K
-84.12%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$67.00K
-58.64%
YoY
|
N/A
N/A
|
$1.000K
-99.38%
YoY
|
$12.00K
200.0%
YoY
|
$162.0K
N/A
|
$199.0K
N/A
|
$160.0K
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-98.98%
YoY
|
$363.0K
1715.0%
YoY
|
$23.63M
236150.0%
YoY
|
$82.79M
34394.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$304.0K
-39.2%
YoY
|
-$599.0K
-100.84%
YoY
|
-$444.0K
-1.99%
YoY
|
-$293.0K
3.9%
YoY
|
-$500.0K
19.33%
YoY
|
$71.43M
-6641.21%
YoY
|
-$453.0K
61.79%
YoY
|
-$282.0K
-56.14%
YoY
|
-$419.0K
61.78%
YoY
|
-$1.092M
-107.93%
YoY
|
-$280.0K
-99.36%
YoY
|
-$643.0K
80.11%
YoY
|
-$259.0K
-52.3%
YoY
|
$13.76M
-48.92%
YoY
|
-$43.75M
-285.7%
YoY
|
-$357.0K
-100.43%
YoY
|
-$543.0K
-118.16%
YoY
|
$26.94M
13372.0%
YoY
|
$23.56M
77.83%
YoY
|
$83.34M
16907.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.15M
-29.45%
YoY
|
-$13.36M
42.89%
YoY
|
-$12.24M
116.28%
YoY
|
-$11.40M
82.24%
YoY
|
-$15.80M
4.4%
YoY
|
-$9.348M
75.65%
YoY
|
-$5.657M
-24.67%
YoY
|
-$6.256M
-39.54%
YoY
|
-$15.13M
-133.83%
YoY
|
-$5.322M
-70.16%
YoY
|
-$7.510M
-51.12%
YoY
|
-$10.35M
-30.3%
YoY
|
$44.73M
-318.52%
YoY
|
-$17.83M
-571.15%
YoY
|
-$15.36M
90.69%
YoY
|
-$14.84M
48.74%
YoY
|
-$20.47M
74.04%
YoY
|
$3.785M
-132.19%
YoY
|
-$8.057M
-17.87%
YoY
|
-$9.980M
-4.77%
YoY
|
| Cash From Investing Activities |
-$164.0K
-26.79%
YoY
|
-$526.0K
-81.13%
YoY
|
-$169.0K
-101.01%
YoY
|
-$101.0K
-62.17%
YoY
|
-$224.0K
-98.74%
YoY
|
-$2.788M
-155.76%
YoY
|
$16.71M
-5015.88%
YoY
|
-$267.0K
-9.18%
YoY
|
-$17.73M
19823.6%
YoY
|
$5.000M
26215.79%
YoY
|
-$340.0K
38.21%
YoY
|
-$294.0K
27.27%
YoY
|
-$89.00K
-63.52%
YoY
|
$19.00K
-111.45%
YoY
|
-$246.0K
40.57%
YoY
|
-$231.0K
327.78%
YoY
|
-$244.0K
713.33%
YoY
|
-$166.0K
50.91%
YoY
|
-$175.0K
-35.19%
YoY
|
-$54.00K
-84.12%
YoY
|
| Cash From Financing Activities |
-$304.0K
-39.2%
YoY
|
-$599.0K
-100.84%
YoY
|
-$444.0K
-1.99%
YoY
|
-$293.0K
3.9%
YoY
|
-$500.0K
19.33%
YoY
|
$71.43M
-6641.21%
YoY
|
-$453.0K
61.79%
YoY
|
-$282.0K
-56.14%
YoY
|
-$419.0K
61.78%
YoY
|
-$1.092M
-107.93%
YoY
|
-$280.0K
-99.36%
YoY
|
-$643.0K
80.11%
YoY
|
-$259.0K
-52.3%
YoY
|
$13.76M
-48.92%
YoY
|
-$43.75M
-285.7%
YoY
|
-$357.0K
-100.43%
YoY
|
-$543.0K
-118.16%
YoY
|
$26.94M
13372.0%
YoY
|
$23.56M
77.83%
YoY
|
$83.34M
16907.35%
YoY
|
| Net Change In Cash |
-$11.61M
-29.71%
YoY
|
-$14.48M
-124.42%
YoY
|
-$12.85M
-221.16%
YoY
|
-$11.80M
73.33%
YoY
|
-$16.52M
-50.36%
YoY
|
$59.29M
-4293.35%
YoY
|
$10.60M
-230.43%
YoY
|
-$6.805M
-39.69%
YoY
|
-$33.28M
-175.0%
YoY
|
-$1.414M
-65.09%
YoY
|
-$8.130M
-86.3%
YoY
|
-$11.28M
-26.88%
YoY
|
$44.38M
-308.79%
YoY
|
-$4.050M
-113.25%
YoY
|
-$59.36M
-487.24%
YoY
|
-$15.43M
-121.05%
YoY
|
-$21.25M
141.52%
YoY
|
$30.56M
-361.89%
YoY
|
$15.33M
383.6%
YoY
|
$73.30M
-809.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.15M
-29.45%
YoY
|
-$13.36M
42.89%
YoY
|
-$12.24M
116.28%
YoY
|
-$11.40M
82.24%
YoY
|
-$15.80M
4.4%
YoY
|
-$9.348M
75.65%
YoY
|
-$5.657M
-24.67%
YoY
|
-$6.256M
-39.54%
YoY
|
-$15.13M
-133.83%
YoY
|
-$5.322M
-70.16%
YoY
|
-$7.510M
-51.12%
YoY
|
-$10.35M
-30.3%
YoY
|
$44.73M
-318.52%
YoY
|
-$17.83M
-571.15%
YoY
|
-$15.36M
90.69%
YoY
|
-$14.84M
48.74%
YoY
|
-$20.47M
74.04%
YoY
|
$3.785M
-132.19%
YoY
|
-$8.057M
-17.87%
YoY
|
-$9.980M
-4.77%
YoY
|
| Capital Expenditures |
$164.0K
-26.79%
YoY
|
$526.0K
295.49%
YoY
|
$169.0K
-40.91%
YoY
|
$101.0K
-62.17%
YoY
|
$224.0K
-69.4%
YoY
|
$133.0K
-77.91%
YoY
|
$286.0K
-15.88%
YoY
|
$267.0K
-9.18%
YoY
|
$732.0K
438.24%
YoY
|
$602.0K
-4730.77%
YoY
|
$340.0K
-238.21%
YoY
|
$294.0K
-227.27%
YoY
|
$136.0K
-155.74%
YoY
|
-$13.00K
-94.22%
YoY
|
-$246.0K
40.57%
YoY
|
-$231.0K
327.78%
YoY
|
-$244.0K
713.33%
YoY
|
-$225.0K
104.55%
YoY
|
-$175.0K
-35.19%
YoY
|
-$54.00K
-84.12%
YoY
|
| Free Cash Flow |
-$11.31M
-29.42%
YoY
|
-$13.88M
46.43%
YoY
|
-$12.40M
108.72%
YoY
|
-$11.50M
76.33%
YoY
|
-$16.02M
1.0%
YoY
|
-$9.481M
60.04%
YoY
|
-$5.943M
-24.29%
YoY
|
-$6.523M
-38.7%
YoY
|
-$15.86M
-135.58%
YoY
|
-$5.924M
-66.76%
YoY
|
-$7.850M
-48.08%
YoY
|
-$10.64M
-27.18%
YoY
|
$44.59M
-320.49%
YoY
|
-$17.82M
-544.39%
YoY
|
-$15.12M
91.8%
YoY
|
-$14.61M
47.22%
YoY
|
-$20.22M
72.4%
YoY
|
$4.010M
-134.42%
YoY
|
-$7.882M
-17.38%
YoY
|
-$9.926M
-2.11%
YoY
|
Loading...