2023 Q4 Form 10-Q Financial Statement

#000149315223041164 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2023 Q2
Revenue $10.23M $11.09M $9.400M
YoY Change 3.37% -9.89% -19.99%
Cost Of Revenue $9.405M $9.281M $8.010M
YoY Change 7.78% -0.27% -1.05%
Gross Profit $820.0K $1.812M $1.380M
YoY Change -29.67% -39.68% -62.23%
Gross Profit Margin 8.02% 16.33% 14.68%
Selling, General & Admin $434.0K $320.0K $470.0K
YoY Change -16.05% 3.56% 97.48%
% of Gross Profit 52.93% 17.66% 34.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $842.0K $821.0K $760.0K
YoY Change 17.6% 50.37% 23.38%
% of Gross Profit 102.68% 45.31% 55.07%
Operating Expenses -$9.839M -$9.600M $1.230M
YoY Change 6.45% -0.16% 44.03%
Operating Profit -$455.0K $672.0K $150.0K
YoY Change -3350.0% -67.5% -94.64%
Interest Expense -$2.067M -$2.190M -$2.080M
YoY Change 4.87% 7.04% -13.84%
% of Operating Profit -325.89% -1386.67%
Other Income/Expense, Net -$2.111M -$2.231M -$40.00K
YoY Change 2.88% 7.26% -14.89%
Pretax Income -$2.566M -$1.559M -$1.970M
YoY Change 25.91% 12891.67% -681.12%
Income Tax $1.000K $8.840M
% Of Pretax Income
Net Earnings -$2.566M -$1.560M -$10.82M
YoY Change 94.39% 17233.33% 440.73%
Net Earnings / Revenue -25.1% -14.06% -115.11%
Basic Earnings Per Share -$3.50 -$2.12
Diluted Earnings Per Share -$3.50 -$2.12 -$14.82
COMMON SHARES
Basic Shares Outstanding 734.2K shares 734.2K shares 734.2K shares
Diluted Shares Outstanding 734.2K shares 734.2K shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.993M $4.420M $2.654M
YoY Change 159.62% 50.44% -17.14%
Cash & Equivalents $3.668M $4.149M $2.295M
Short-Term Investments $325.0K $271.0K $359.0K
Other Short-Term Assets
YoY Change
Inventory $27.00K
Prepaid Expenses
Receivables $447.0K $450.0K $420.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.115M $4.600M $2.720M
YoY Change 163.78% 58.95% -10.5%
LONG-TERM ASSETS
Property, Plant & Equipment $34.64M $34.32M $34.38M
YoY Change 6.09% 6.47% 10.09%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $325.0K $270.0K $360.0K
YoY Change 7.62% -8.47% -33.46%
Other Assets $800.0K $2.850M $2.910M
YoY Change -93.7% -79.91% -79.42%
Total Long-Term Assets $36.74M $38.17M $38.38M
YoY Change -22.56% -19.18% -17.92%
TOTAL ASSETS
Total Short-Term Assets $4.115M $4.600M $2.720M
Total Long-Term Assets $36.74M $38.17M $38.38M
Total Assets $40.86M $42.77M $41.10M
YoY Change -16.63% -14.67% -17.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.45M $14.17M $18.96M
YoY Change 65.18% 48.64% 286.31%
Accrued Expenses $4.821M $5.030M
YoY Change 46.53% 26.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $21.24M $21.06M $18.96M
YoY Change 37.61% 42.9% 286.31%
LONG-TERM LIABILITIES
Long-Term Debt $127.4M $126.9M $125.8M
YoY Change 1.63% 0.86% -0.7%
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $127.4M $126.9M $125.8M
YoY Change 1.63% 0.86% -0.8%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.24M $21.06M $18.96M
Total Long-Term Liabilities $127.4M $126.9M $125.8M
Total Liabilities $148.6M $148.0M $144.7M
YoY Change 5.58% 5.26% 3.21%
SHAREHOLDERS EQUITY
Retained Earnings -$109.9M -$107.3M -$105.7M
YoY Change 17.05% 15.94% 14.27%
Common Stock $2.092M $2.092M $2.092M
YoY Change 0.0% 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$107.8M -$105.2M -$103.6M
YoY Change
Total Liabilities & Shareholders Equity $40.86M $42.77M $41.10M
YoY Change -16.63% -14.67% -17.47%

Cashflow Statement

Concept 2023 Q4 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income -$2.566M -$1.560M -$10.82M
YoY Change 94.39% 17233.33% 440.73%
Depreciation, Depletion And Amortization $842.0K $821.0K $760.0K
YoY Change 17.6% 50.37% 23.38%
Cash From Operating Activities -$1.913M $1.332M $1.200M
YoY Change 47.49% -41.4% -52.9%
INVESTING ACTIVITIES
Capital Expenditures $1.159M $755.0K $1.740M
YoY Change 10.38% -53.74% -850.0%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$1.159M -$755.0K -$1.740M
YoY Change 10.38% -53.74% 650.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 544.0K $1.219M 1.030M
YoY Change -198.91% -299.18% -297.32%
NET CHANGE
Cash From Operating Activities -1.913M $1.332M 1.200M
Cash From Investing Activities -1.159M -$755.0K -1.740M
Cash From Financing Activities 544.0K $1.219M 1.030M
Net Change In Cash -2.528M $1.796M 490.0K
YoY Change -12.74% 6093.1% -72.69%
FREE CASH FLOW
Cash From Operating Activities -$1.913M $1.332M $1.200M
Capital Expenditures $1.159M $755.0K $1.740M
Free Cash Flow -$3.072M $577.0K -$540.0K
YoY Change 30.89% -9.98% -119.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q3 dei Amendment Flag
AmendmentFlag
false
CY2023Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2023Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000079661
CY2023Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2023Q3 us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
usd
CY2023Q3 PRSI Increase Decrease In Due To Securities Broker
IncreaseDecreaseInDueToSecuritiesBroker
usd
CY2022Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2023Q3 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
usd
CY2023Q2 PRSI Mortgage Interest Payable
MortgageInterestPayable
usd
CY2023Q3 dei Document Type
DocumentType
10-Q
CY2023Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q3 dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
CY2023Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q3 dei Entity File Number
EntityFileNumber
0-4057
CY2023Q3 dei Entity Registrant Name
EntityRegistrantName
PORTSMOUTH SQUARE, INC.
CY2023Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CA
CY2023Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
94-1674111
CY2023Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
1516 S. Bundy Dr.
CY2023Q3 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
CY2023Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
CY2023Q3 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2023Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90025
CY2023Q3 dei City Area Code
CityAreaCode
(310)
CY2023Q3 dei Local Phone Number
LocalPhoneNumber
889-2500
CY2023Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q3 dei Entity Shell Company
EntityShellCompany
false
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
734187 shares
CY2023Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
34315000 usd
CY2023Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
34381000 usd
CY2023Q3 us-gaap Marketable Securities
MarketableSecurities
271000 usd
CY2023Q2 us-gaap Marketable Securities
MarketableSecurities
359000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4149000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2295000 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
2853000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
2911000 usd
CY2023Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
453000 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
419000 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
730000 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
735000 usd
CY2023Q3 us-gaap Assets
Assets
42771000 usd
CY2023Q2 us-gaap Assets
Assets
41100000 usd
CY2023Q3 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
2813000 usd
CY2023Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
2954000 usd
CY2023Q3 PRSI Mortgage Notes Payable
MortgageNotesPayable
106896000 usd
CY2023Q2 PRSI Mortgage Notes Payable
MortgageNotesPayable
107117000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
147966000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
144735000 usd
CY2023Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
734187 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
734187 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
734187 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
734187 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
2092000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
2092000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-107287000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-105727000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-105195000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-103635000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42771000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41100000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11093000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12310000 usd
CY2023Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9281000 usd
CY2022Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9306000 usd
CY2023Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
821000 usd
CY2022Q3 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
627000 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
319000 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
309000 usd
CY2023Q3 us-gaap Costs And Expenses
CostsAndExpenses
10421000 usd
CY2022Q3 us-gaap Costs And Expenses
CostsAndExpenses
10242000 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
672000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2068000 usd
CY2023Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1606000 usd
CY2022Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1632000 usd
CY2023Q3 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-88000 usd
CY2022Q3 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-10000 usd
CY2023Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
3000 usd
CY2022Q3 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
26000 usd
CY2023Q3 PRSI Trading And Margin Interest Expense
TradingAndMarginInterestExpense
38000 usd
CY2022Q3 PRSI Trading And Margin Interest Expense
TradingAndMarginInterestExpense
34000 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2231000 usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2080000 usd
CY2023Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1559000 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-1560000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-9000 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.12
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.12
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
734187 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
734187 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
734187 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
734187 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-103635000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-103635000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1560000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-105195000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-105195000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-90432000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-90432000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-90441000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-90441000 usd
CY2023Q3 us-gaap Profit Loss
ProfitLoss
-1560000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-9000 usd
CY2023Q3 PRSI Marketable Securities Unrealized Gain Loss Including Gain Loss On Common Stock
MarketableSecuritiesUnrealizedGainLossIncludingGainLossOnCommonStock
-88000 usd
CY2022Q3 PRSI Marketable Securities Unrealized Gain Loss Including Gain Loss On Common Stock
MarketableSecuritiesUnrealizedGainLossIncludingGainLossOnCommonStock
90000 usd
CY2023Q3 PRSI Amortization Of Other Notes Payable
AmortizationOfOtherNotesPayable
141000 usd
CY2022Q3 PRSI Amortization Of Other Notes Payable
AmortizationOfOtherNotesPayable
142000 usd
CY2022Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3000 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
821000 usd
CY2022Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
627000 usd
CY2023Q3 PRSI Amortization Of Loan Costs
AmortizationOfLoanCosts
60000 usd
CY2022Q3 PRSI Amortization Of Loan Costs
AmortizationOfLoanCosts
61000 usd
CY2022Q3 us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
-336000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
34000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-126000 usd
CY2023Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-5000 usd
CY2022Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-339000 usd
CY2023Q3 PRSI Increase Decrease In Accounts Payable And Other Liabilities
IncreaseDecreaseInAccountsPayableAndOtherLiabilities
-898000 usd
CY2022Q3 PRSI Increase Decrease In Accounts Payable And Other Liabilities
IncreaseDecreaseInAccountsPayableAndOtherLiabilities
851000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
2067000 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
924000 usd
CY2022Q3 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
307000 usd
CY2022Q3 PRSI Increase Decrease In Due To Securities Broker
IncreaseDecreaseInDueToSecuritiesBroker
-130000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1332000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2273000 usd
CY2023Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
755000 usd
CY2022Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1632000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-755000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1632000 usd
CY2023Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1500000 usd
CY2023Q3 PRSI Payment Of Mortgage And Finance Leases Net
PaymentOfMortgageAndFinanceLeasesNet
281000 usd
CY2022Q3 PRSI Payment Of Mortgage And Finance Leases Net
PaymentOfMortgageAndFinanceLeasesNet
612000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1219000 usd
CY2022Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-612000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1796000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
29000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5206000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8888000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7002000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8917000 usd
CY2023Q3 us-gaap Interest Paid Net
InterestPaidNet
1606000 usd
CY2022Q3 us-gaap Interest Paid Net
InterestPaidNet
2061000 usd
CY2017Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
automatically renews for successive one (1) year periods, not to exceed five years in the aggregate, subject to certain conditions.
CY2017Q1 PRSI Percentage Of Management Fee Payable
PercentageOfManagementFeePayable
0.0170 pure
CY2023Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p id="xdx_84A_eus-gaap--PriorPeriodReclassificationAdjustmentDescription_z3bjdqg70rod" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_864_zlPPIinHl8zj">Reclassifications</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Certain line items on the statement of cash flows for the three months ended September 30, 2022, have been reclassified to conform to the current period presentation. Net cash provided by (used in) operating, investing, and financing activities did not change as a result of this reclassification.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 11pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p>
CY2023Q3 PRSI Mortgage Notes Payable
MortgageNotesPayable
106896000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-107287000 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1332000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4149000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2295000 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
2853000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
2911000 usd
CY2023Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
271000 usd
CY2023Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
359000 usd
CY2023Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1500000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
2911000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
7002000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5206000 usd
CY2023Q3 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segments
CY2023Q3 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segments
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11093000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12310000 usd
CY2023Q3 PRSI Contract Assets Other Than Trade And Other Receivables
ContractAssetsOtherThanTradeAndOtherReceivables
0 usd
CY2023Q2 PRSI Contract Assets Other Than Trade And Other Receivables
ContractAssetsOtherThanTradeAndOtherReceivables
1000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
290000 usd
CY2023Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
158000 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1061000 usd
CY2022Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
493000 usd
CY2023Q3 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
98684000 usd
CY2023Q3 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
64369000 usd
CY2023Q3 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
34315000 usd
CY2023Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
97929000 usd
CY2023Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
63548000 usd
CY2023Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
34381000 usd
CY2023Q3 us-gaap Depreciation
Depreciation
821000 usd
CY2022Q3 us-gaap Depreciation
Depreciation
627000 usd
CY2023Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
11093000 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
-9600000 usd
CY2023Q3 PRSI Segment Operating Income Loss
SegmentOperatingIncomeLoss
1493000 usd
CY2023Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1606000 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
821000 usd
CY2023Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-123000 usd
CY2022Q3 us-gaap Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
-100000 usd
CY2023Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-88000 usd
CY2022Q3 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
90000 usd
CY2023Q3 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-88000 usd
CY2022Q3 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-10000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4149000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2295000 usd
CY2023Q3 us-gaap Restricted Cash
RestrictedCash
2853000 usd
CY2023Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1560000 usd
CY2023Q3 us-gaap Assets
Assets
42771000 usd
CY2022Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
12310000 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
9615000 usd
CY2022Q3 PRSI Segment Operating Income Loss
SegmentOperatingIncomeLoss
2695000 usd
CY2022Q3 us-gaap Interest Expense Debt
InterestExpenseDebt
1632000 usd
CY2022Q3 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
627000 usd
CY2022Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-18000 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000 usd
CY2022Q3 us-gaap Assets
Assets
50125000 usd
CY2023Q3 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1500000 usd
CY2017Q1 us-gaap Debt Instrument Term
DebtInstrumentTerm
P10Y
CY2017Q1 PRSI Key Money Incentive Advance To Related Party
KeyMoneyIncentiveAdvanceToRelatedParty
2000000 usd
CY2017Q1 us-gaap Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
P8Y
CY2017Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05275 pure
CY2017Q1 us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
Beginning in February 2017, the loan began to amortize over a thirty-year period through its maturity date of January 2024.
CY2023Q3 us-gaap Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
86802000 usd
CY2023Q2 us-gaap Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
87240000 usd
CY2023Q3 us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
The mezzanine loan is secured by the Operating membership interest held by Mezzanine and is subordinated to the Mortgage Loan. The mezzanine interest only loan had an interest rate of 9.75% per annum and a maturity date of January 1, 2024.
CY2023Q3 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
3682000 usd
CY2023Q2 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
2815000 usd
CY2023Q3 PRSI Advance Deposits
AdvanceDeposits
448000 usd
CY2023Q2 PRSI Advance Deposits
AdvanceDeposits
301000 usd
CY2023Q3 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
571000 usd
CY2023Q2 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
59000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
3155000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
2863000 usd
CY2023Q3 PRSI Mortgage Interest Payable
MortgageInterestPayable
382000 usd
CY2023Q3 PRSI Withholding And Other Taxes Payable
WithholdingAndOtherTaxesPayable
1495000 usd
CY2023Q2 PRSI Withholding And Other Taxes Payable
WithholdingAndOtherTaxesPayable
1204000 usd
CY2023Q3 us-gaap Security Deposit Liability
SecurityDepositLiability
52000 usd
CY2023Q2 us-gaap Security Deposit Liability
SecurityDepositLiability
52000 usd
CY2023Q3 PRSI Franchise Fee Payable
FranchiseFeePayable
1707000 usd
CY2023Q2 PRSI Franchise Fee Payable
FranchiseFeePayable
2510000 usd
CY2023Q3 us-gaap Management Fee Payable
ManagementFeePayable
1106000 usd
CY2023Q2 us-gaap Management Fee Payable
ManagementFeePayable
1683000 usd
CY2023Q3 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
252000 usd
CY2023Q2 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
194000 usd
CY2023Q3 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
12850000 usd
CY2023Q2 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
11681000 usd

Files In Submission

Name View Source Status
0001493152-23-041164-index-headers.html Edgar Link pending
0001493152-23-041164-index.html Edgar Link pending
0001493152-23-041164.txt Edgar Link pending
0001493152-23-041164-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
prsi-20230930.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
prsi-20230930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
prsi-20230930_cal.xml Edgar Link unprocessable
prsi-20230930_lab.xml Edgar Link unprocessable
prsi-20230930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending