2024 Q1 Form 10-Q Financial Statement

#000149315224006479 Filed on February 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2022 Q4
Revenue $10.76M $10.23M $9.892M
YoY Change 3.14% 3.37% 55.83%
Cost Of Revenue $9.239M $9.405M $8.726M
YoY Change 9.82% 7.78% 34.68%
Gross Profit $1.519M $820.0K $1.166M
YoY Change -24.69% -29.67% -990.08%
Gross Profit Margin 14.12% 8.02% 11.79%
Selling, General & Admin $301.0K $434.0K $517.0K
YoY Change -39.31% -16.05% 83.33%
% of Gross Profit 19.82% 52.93% 44.34%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $860.0K $842.0K $716.0K
YoY Change 24.1% 17.6% 22.6%
% of Gross Profit 56.62% 102.68% 61.41%
Operating Expenses -$9.540M -$9.839M -$9.243M
YoY Change 7.08% 6.45% -1261.18%
Operating Profit $358.0K -$455.0K $14.00K
YoY Change -56.76% -3350.0% -101.51%
Interest Expense -$3.189M -$2.067M -$1.971M
YoY Change 58.81% 4.87% -15.73%
% of Operating Profit -890.78% -14078.57%
Other Income/Expense, Net -$3.229M -$2.111M -$2.052M
YoY Change 53.98% 2.88% 3846.15%
Pretax Income -$2.871M -$2.566M -$2.038M
YoY Change 126.24% 25.91% 52.32%
Income Tax -$718.0K
% Of Pretax Income
Net Earnings -$2.871M -$2.566M -$1.320M
YoY Change 171.62% 94.39% 37.5%
Net Earnings / Revenue -26.69% -25.1% -13.34%
Basic Earnings Per Share -$3.91 -$3.50 -$1.80
Diluted Earnings Per Share -$3.91 -$3.50 -$1.80
COMMON SHARES
Basic Shares Outstanding 734.2K shares 734.2K shares 734.2K shares
Diluted Shares Outstanding 734.2K shares 734.2K shares 734.2K shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.885M $3.993M $1.538M
YoY Change 179.7% 159.62% 434.03%
Cash & Equivalents $3.572M $3.668M $1.236M
Short-Term Investments $313.0K $325.0K $302.0K
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $459.0K $447.0K $324.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $4.031M $4.115M $1.560M
YoY Change 203.77% 163.78% 208.3%
LONG-TERM ASSETS
Property, Plant & Equipment $34.51M $34.64M $32.65M
YoY Change 3.3% 6.09% 2.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $313.0K $325.0K $302.0K
YoY Change -21.75% 7.62% -79.07%
Other Assets $1.637M $800.0K $12.70M
YoY Change -85.92% -93.7% -19.36%
Total Long-Term Assets $37.62M $36.74M $47.45M
YoY Change -21.35% -22.56% -5.03%
TOTAL ASSETS
Total Short-Term Assets $4.031M $4.115M $1.560M
Total Long-Term Assets $37.62M $36.74M $47.45M
Total Assets $41.66M $40.86M $49.01M
YoY Change -15.27% -16.63% -2.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $14.12M $13.45M $8.140M
YoY Change 19.96% 65.18% -0.77%
Accrued Expenses $6.501M $4.821M $3.290M
YoY Change 49.14% 46.53% 9.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $77.00K
YoY Change -69.08%
Total Short-Term Liabilities $23.61M $21.24M $15.44M
YoY Change 37.41% 37.61% -33.77%
LONG-TERM LIABILITIES
Long-Term Debt $128.7M $127.4M $125.3M
YoY Change 3.11% 1.63% 10.61%
Other Long-Term Liabilities $0.00
YoY Change -100.0%
Total Long-Term Liabilities $128.7M $127.4M $125.3M
YoY Change 3.11% 1.63% 9.98%
TOTAL LIABILITIES
Total Short-Term Liabilities $23.61M $21.24M $15.44M
Total Long-Term Liabilities $128.7M $127.4M $125.3M
Total Liabilities $152.3M $148.6M $140.8M
YoY Change 7.26% 5.58% 2.55%
SHAREHOLDERS EQUITY
Retained Earnings -$112.7M -$109.9M -$93.85M
YoY Change 18.77% 17.05%
Common Stock $2.092M $2.092M $2.092M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$110.6M -$107.8M -$91.76M
YoY Change
Total Liabilities & Shareholders Equity $41.66M $40.86M $49.01M
YoY Change -15.27% -16.63% -2.9%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2022 Q4
OPERATING ACTIVITIES
Net Income -$2.871M -$2.566M -$1.320M
YoY Change 171.62% 94.39% 37.5%
Depreciation, Depletion And Amortization $860.0K $842.0K $716.0K
YoY Change 24.1% 17.6% 22.6%
Cash From Operating Activities $30.00K -$1.913M -$1.297M
YoY Change -94.67% 47.49% -63.36%
INVESTING ACTIVITIES
Capital Expenditures $731.0K $1.159M $1.050M
YoY Change -49.55% 10.38% -202.54%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$731.0K -$1.159M -$1.050M
YoY Change -49.55% 10.38% 2.54%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.442M 544.0K -550.0K
YoY Change -437.7% -198.91% -121.65%
NET CHANGE
Cash From Operating Activities 30.00K -1.913M -1.297M
Cash From Investing Activities -731.0K -1.159M -1.050M
Cash From Financing Activities 1.442M 544.0K -550.0K
Net Change In Cash 741.0K -2.528M -2.897M
YoY Change -156.44% -12.74% 43.2%
FREE CASH FLOW
Cash From Operating Activities $30.00K -$1.913M -$1.297M
Capital Expenditures $731.0K $1.159M $1.050M
Free Cash Flow -$701.0K -$3.072M -$2.347M
YoY Change -20.88% 30.89% -6.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000079661
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
usd
PRSI Increase Decrease In Due To Securities Broker
IncreaseDecreaseInDueToSecuritiesBroker
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
CY2023Q4 us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
usd
us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2023Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
usd
CY2023Q4 us-gaap Security Deposit Liability
SecurityDepositLiability
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
0-4057
dei Entity Registrant Name
EntityRegistrantName
PORTSMOUTH SQUARE, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
CA
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
94-1674111
dei Entity Address Address Line1
EntityAddressAddressLine1
1516 S. Bundy Dr.
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 200
dei Entity Address City Or Town
EntityAddressCityOrTown
Los Angeles
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
90025
dei City Area Code
CityAreaCode
(310)
dei Local Phone Number
LocalPhoneNumber
889-2500
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
734187 shares
CY2023Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
34638000 usd
CY2023Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
34381000 usd
CY2023Q4 us-gaap Marketable Securities
MarketableSecurities
325000 usd
CY2023Q2 us-gaap Marketable Securities
MarketableSecurities
359000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3668000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2295000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
800000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
2911000 usd
CY2023Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
447000 usd
CY2023Q2 us-gaap Accounts Receivable Net
AccountsReceivableNet
419000 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
979000 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
735000 usd
CY2023Q4 us-gaap Assets
Assets
40857000 usd
CY2023Q2 us-gaap Assets
Assets
41100000 usd
CY2023Q4 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
2671000 usd
CY2023Q2 us-gaap Other Notes Payable Current
OtherNotesPayableCurrent
2954000 usd
CY2023Q4 PRSI Mortgage Notes Payable
MortgageNotesPayable
106503000 usd
CY2023Q2 PRSI Mortgage Notes Payable
MortgageNotesPayable
107117000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
148618000 usd
CY2023Q2 us-gaap Liabilities
Liabilities
144735000 usd
CY2023Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000 shares
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
750000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
734187 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
734187 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
734187 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
734187 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
2092000 usd
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
2092000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-109853000 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-105727000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-107761000 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-103635000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
40857000 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
41100000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10225000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9892000 usd
CY2023Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9405000 usd
CY2022Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
8726000 usd
CY2023Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
841000 usd
CY2022Q4 us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
635000 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
434000 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
517000 usd
CY2023Q4 us-gaap Costs And Expenses
CostsAndExpenses
10680000 usd
CY2022Q4 us-gaap Costs And Expenses
CostsAndExpenses
9878000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-455000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
14000 usd
CY2023Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
1599000 usd
CY2022Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
1655000 usd
CY2023Q4 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
54000 usd
CY2022Q4 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
107000 usd
CY2023Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
3000 usd
CY2022Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
6000 usd
CY2023Q4 PRSI Trading And Margin Interest Expense
TradingAndMarginInterestExpense
44000 usd
CY2022Q4 PRSI Trading And Margin Interest Expense
TradingAndMarginInterestExpense
81000 usd
CY2023Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2111000 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2052000 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2566000 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2038000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-718000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
-2566000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
-1320000 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-3.50
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-3.50
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.80
CY2022Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.80
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
734187 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
734187 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
734187 shares
CY2022Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
734187 shares
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21318000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22202000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
18686000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
18032000 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1662000 usd
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
1262000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
753000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
826000 usd
us-gaap Costs And Expenses
CostsAndExpenses
21101000 usd
us-gaap Costs And Expenses
CostsAndExpenses
20120000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
217000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
2082000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
3205000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
3287000 usd
us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-34000 usd
us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
97000 usd
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
6000 usd
us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
32000 usd
PRSI Trading And Margin Interest Expense
TradingAndMarginInterestExpense
82000 usd
PRSI Trading And Margin Interest Expense
TradingAndMarginInterestExpense
115000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4342000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4132000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4125000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2050000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-721000 usd
us-gaap Profit Loss
ProfitLoss
-4126000 usd
us-gaap Profit Loss
ProfitLoss
-1329000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.62
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.62
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.81
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.81
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
734187 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
734187 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
734187 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
734187 shares
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-103635000 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-1560000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-105195000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-2566000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
-107761000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-90432000 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-9000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-90441000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-90441000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1320000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-91761000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-91761000 usd
us-gaap Profit Loss
ProfitLoss
-4126000 usd
us-gaap Profit Loss
ProfitLoss
-1329000 usd
PRSI Marketable Securities Unrealized Gain Loss Including Gain Loss On Common Stock
MarketableSecuritiesUnrealizedGainLossIncludingGainLossOnCommonStock
-34000 usd
PRSI Marketable Securities Unrealized Gain Loss Including Gain Loss On Common Stock
MarketableSecuritiesUnrealizedGainLossIncludingGainLossOnCommonStock
234000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1662000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
1262000 usd
PRSI Amortization Of Loan Costs
AmortizationOfLoanCosts
122000 usd
PRSI Amortization Of Loan Costs
AmortizationOfLoanCosts
122000 usd
PRSI Amortization Of Other Notes Payable
AmortizationOfOtherNotesPayable
283000 usd
PRSI Amortization Of Other Notes Payable
AmortizationOfOtherNotesPayable
283000 usd
us-gaap Increase Decrease In Trading Securities
IncreaseDecreaseInTradingSecurities
-473000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
28000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-53000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
244000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
946000 usd
PRSI Increase Decrease In Accounts Payable And Other Liabilities
IncreaseDecreaseInAccountsPayableAndOtherLiabilities
269000 usd
PRSI Increase Decrease In Accounts Payable And Other Liabilities
IncreaseDecreaseInAccountsPayableAndOtherLiabilities
1617000 usd
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
53000 usd
us-gaap Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
-130000 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
1958000 usd
us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
501000 usd
PRSI Increase Decrease In Due To Securities Broker
IncreaseDecreaseInDueToSecuritiesBroker
-130000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-583000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
976000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1919000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2682000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1919000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2682000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2500000 usd
PRSI Payment Of Mortgage And Finance Leases Net
PaymentOfMortgageAndFinanceLeasesNet
736000 usd
PRSI Payment Of Mortgage And Finance Leases Net
PaymentOfMortgageAndFinanceLeasesNet
1162000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1764000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1162000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-738000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2868000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5206000 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8888000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4468000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6020000 usd
us-gaap Interest Paid Net
InterestPaidNet
3205000 usd
us-gaap Interest Paid Net
InterestPaidNet
3288000 usd
CY2017Q1 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
automatically renews for successive one (1) year periods, not to exceed five years in the aggregate, subject to certain conditions
CY2017Q1 PRSI Percentage Of Management Fee Payable
PercentageOfManagementFeePayable
0.0170 pure
CY2017Q1 PRSI Percentage Of Gross Operating Profit
PercentageOfGrossOperatingProfit
0.10 pure
CY2023Q4 PRSI Mortgage Notes Payable
MortgageNotesPayable
106503000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-109853000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-583000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3668000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2295000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
800000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
2911000 usd
CY2023Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
325000 usd
CY2023Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
359000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2500000 usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10225000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9892000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21318000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22202000 usd
CY2023Q4 PRSI Contract Assets Other Than Trade And Other Receivables
ContractAssetsOtherThanTradeAndOtherReceivables
0 usd
CY2023Q2 PRSI Contract Assets Other Than Trade And Other Receivables
ContractAssetsOtherThanTradeAndOtherReceivables
1000 usd
CY2023Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
290000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
203000 usd
CY2022Q3 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
493000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
493000 usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
1828000 usd
CY2023Q4 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
99849000 usd
CY2023Q4 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
65211000 usd
CY2023Q4 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
34638000 usd
CY2023Q2 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
97929000 usd
CY2023Q2 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
63548000 usd
CY2023Q2 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
34381000 usd
us-gaap Depreciation
Depreciation
1662000 usd
us-gaap Depreciation
Depreciation
1262000 usd
CY2022Q4 us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
-37000 usd
CY2023Q4 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
54000 usd
CY2022Q4 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
144000 usd
CY2023Q4 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
54000 usd
CY2022Q4 us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
107000 usd
us-gaap Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
-137000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
-34000 usd
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
234000 usd
us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
-34000 usd
us-gaap Marketable Securities Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesGainLossExcludingOtherThanTemporaryImpairments
97000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3668000 usd
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2295000 usd
CY2023Q4 us-gaap Restricted Cash
RestrictedCash
800000 usd
CY2023Q2 us-gaap Restricted Cash
RestrictedCash
2911000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4468000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
5206000 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 segments
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 segments
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
10225000 usd
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
-9839000 usd
CY2023Q4 PRSI Segment Operating Income Loss
SegmentOperatingIncomeLoss
386000 usd
CY2023Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
1599000 usd
CY2023Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
841000 usd
CY2023Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
13000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-2566000 usd
CY2023Q4 us-gaap Assets
Assets
40857000 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
9892000 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
9243000 usd
CY2022Q4 PRSI Segment Operating Income Loss
SegmentOperatingIncomeLoss
649000 usd
CY2022Q4 us-gaap Interest Expense Debt
InterestExpenseDebt
1655000 usd
CY2022Q4 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
635000 usd
CY2022Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
32000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-718000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1320000 usd
CY2022Q4 us-gaap Assets
Assets
49005000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
21318000 usd
us-gaap Operating Expenses
OperatingExpenses
19439000 usd
PRSI Segment Operating Income Loss
SegmentOperatingIncomeLoss
1879000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
3205000 usd
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
1662000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-110000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000 usd
us-gaap Net Income Loss
NetIncomeLoss
-4126000 usd
CY2023Q4 us-gaap Assets
Assets
40857000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
22202000 usd
us-gaap Operating Expenses
OperatingExpenses
18858000 usd
PRSI Segment Operating Income Loss
SegmentOperatingIncomeLoss
3344000 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
3287000 usd
us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
1262000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
14000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-721000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1329000 usd
CY2022Q4 us-gaap Assets
Assets
49005000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
2500000 usd
CY2017Q1 us-gaap Debt Instrument Term
DebtInstrumentTerm
P10Y
CY2017Q1 PRSI Key Money Incentive Advance To Related Party
KeyMoneyIncentiveAdvanceToRelatedParty
2000000 usd
CY2017Q1 us-gaap Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
P8Y
CY2017Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05275 pure
CY2017Q1 us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
Beginning in February 2017, the loan began to amortize over a thirty-year period through its maturity date of January 2024.
CY2023Q4 us-gaap Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
86503000 usd
CY2023Q2 us-gaap Principal Amount Outstanding On Loans Securitized
PrincipalAmountOutstandingOnLoansSecuritized
87240000 usd
us-gaap Debt Instrument Maturity Date Description
DebtInstrumentMaturityDateDescription
The mezzanine loan is secured by the Operating membership interest held by Mezzanine and is subordinated to the Mortgage Loan. The mezzanine interest only loan had an interest rate of 9.75% per annum and a maturity date of January 1, 2024.
CY2023Q4 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
2830000 usd
CY2023Q2 us-gaap Accounts Payable Trade Current And Noncurrent
AccountsPayableTradeCurrentAndNoncurrent
1235000 usd
CY2023Q4 PRSI Advance Deposits
AdvanceDeposits
535000 usd
CY2023Q2 PRSI Advance Deposits
AdvanceDeposits
301000 usd
CY2023Q2 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
59000 usd
CY2023Q4 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
3101000 usd
CY2023Q2 us-gaap Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
2863000 usd
CY2023Q4 us-gaap Management Fee Payable
ManagementFeePayable
2189000 usd
CY2023Q2 us-gaap Management Fee Payable
ManagementFeePayable
1683000 usd
CY2023Q4 PRSI Mortgage Interest Payable
MortgageInterestPayable
518000 usd
CY2023Q2 PRSI Mortgage Interest Payable
MortgageInterestPayable
1580000 usd
CY2023Q4 PRSI Withholding And Other Taxes Payable
WithholdingAndOtherTaxesPayable
1202000 usd
CY2023Q2 PRSI Withholding And Other Taxes Payable
WithholdingAndOtherTaxesPayable
1204000 usd
CY2023Q2 us-gaap Security Deposit Liability
SecurityDepositLiability
52000 usd
CY2023Q4 PRSI Franchise Fee Payable
FranchiseFeePayable
1375000 usd
CY2023Q2 PRSI Franchise Fee Payable
FranchiseFeePayable
2510000 usd
CY2023Q4 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
253000 usd
CY2023Q2 us-gaap Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
194000 usd
CY2023Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
12003000 usd
CY2023Q2 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
11681000 usd

Files In Submission

Name View Source Status
0001493152-24-006479-index-headers.html Edgar Link pending
0001493152-24-006479-index.html Edgar Link pending
0001493152-24-006479.txt Edgar Link pending
0001493152-24-006479-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
prsi-20231231.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
prsi-20231231_cal.xml Edgar Link unprocessable
prsi-20231231_def.xml Edgar Link unprocessable
prsi-20231231_lab.xml Edgar Link unprocessable
prsi-20231231_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending