|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.753M
-55.7%
YoY
|
-$10.73M
-36.12%
YoY
|
-$16.80M
-48.16%
YoY
|
-$32.40M
199.98%
YoY
|
-$10.80M
5.6%
YoY
|
| Depreciation, Depletion And Amortization |
$263.0K
-93.28%
YoY
|
$3.911M
2.62%
YoY
|
$3.811M
523.73%
YoY
|
$611.0K
-45.25%
YoY
|
$1.116M
-22.28%
YoY
|
| Cash From Operating Activities |
-$5.610M
22.52%
YoY
|
-$4.579M
-2.37%
YoY
|
-$4.690M
-70.72%
YoY
|
-$16.02M
33.32%
YoY
|
-$12.02M
363.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$107.0K
N/A
|
N/A
N/A
|
$94.00K
-90.49%
YoY
|
$988.0K
-518.64%
YoY
|
-$236.0K
-432.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.100M
-90.04%
YoY
|
$11.05M
60.93%
YoY
|
$6.864M
2188.0%
YoY
|
| Cash From Investing Activities |
-$107.0K
N/A
|
N/A
N/A
|
$1.006M
-89.98%
YoY
|
$10.04M
51.43%
YoY
|
$6.628M
2794.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.00K
-99.21%
YoY
|
$3.559M
-1.0%
YoY
|
$3.595M
71.27%
YoY
|
$2.099M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.259M
-17.05%
YoY
|
$6.340M
84.36%
YoY
|
$3.439M
79.3%
YoY
|
$1.918M
-79.96%
YoY
|
$9.569M
335.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.610M
22.52%
YoY
|
-$4.579M
-2.37%
YoY
|
-$4.690M
-70.72%
YoY
|
-$16.02M
33.32%
YoY
|
-$12.02M
363.76%
YoY
|
| Cash From Investing Activities |
-$107.0K
N/A
|
N/A
N/A
|
$1.006M
-89.98%
YoY
|
$10.04M
51.43%
YoY
|
$6.628M
2794.32%
YoY
|
| Cash From Financing Activities |
$5.259M
-17.05%
YoY
|
$6.340M
84.36%
YoY
|
$3.439M
79.3%
YoY
|
$1.918M
-79.96%
YoY
|
$9.569M
335.35%
YoY
|
| Net Change In Cash |
-$458.0K
-126.01%
YoY
|
$1.761M
-818.78%
YoY
|
-$245.0K
-93.97%
YoY
|
-$4.065M
-197.23%
YoY
|
$4.181M
-2649.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.610M
22.52%
YoY
|
-$4.579M
-2.37%
YoY
|
-$4.690M
-70.72%
YoY
|
-$16.02M
33.32%
YoY
|
-$12.02M
363.76%
YoY
|
| Capital Expenditures |
$107.0K
N/A
|
N/A
N/A
|
$94.00K
-90.49%
YoY
|
$988.0K
-518.64%
YoY
|
-$236.0K
-432.39%
YoY
|
| Free Cash Flow |
-$5.717M
24.85%
YoY
|
-$4.579M
-4.29%
YoY
|
-$4.784M
-71.87%
YoY
|
-$17.01M
44.38%
YoY
|
-$11.78M
342.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.497M
399.4%
YoY
|
-$1.243M
-20.32%
YoY
|
-$1.210M
-55.38%
YoY
|
-$1.829M
-58.67%
YoY
|
-$500.0K
-75.38%
YoY
|
-$1.560M
-82.55%
YoY
|
-$2.712M
335.31%
YoY
|
-$4.425M
8.3%
YoY
|
-$2.031M
-35.48%
YoY
|
-$8.938M
-38.75%
YoY
|
-$623.0K
-84.46%
YoY
|
-$4.086M
-41.98%
YoY
|
-$3.148M
-53.39%
YoY
|
-$14.59M
120.34%
YoY
|
-$4.008M
133.84%
YoY
|
-$7.043M
29.71%
YoY
|
-$6.754M
62.47%
YoY
|
-$6.623M
543.63%
YoY
|
-$1.714M
142.43%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00K
-28.57%
YoY
|
$67.00K
-92.93%
YoY
|
$67.00K
-93.17%
YoY
|
$62.00K
-93.74%
YoY
|
$70.00K
-92.94%
YoY
|
$947.0K
-9.9%
YoY
|
$981.0K
-6.57%
YoY
|
$991.0K
3.44%
YoY
|
$992.0K
31.39%
YoY
|
$1.051M
36.85%
YoY
|
$1.050M
40.19%
YoY
|
$958.0K
25.39%
YoY
|
$755.0K
-2.71%
YoY
|
$768.0K
-27.89%
YoY
|
$749.0K
-255.39%
YoY
|
$764.0K
48.35%
YoY
|
$776.0K
180.14%
YoY
|
$1.065M
4740.91%
YoY
|
-$482.0K
-498.35%
YoY
|
| Cash From Operating Activities |
-$2.349M
143.17%
YoY
|
-$1.055M
53.57%
YoY
|
-$1.548M
126.65%
YoY
|
-$2.041M
209.71%
YoY
|
-$966.0K
-62.12%
YoY
|
-$687.0K
-173.09%
YoY
|
-$683.0K
-66.84%
YoY
|
-$659.0K
-69.49%
YoY
|
-$2.550M
80.34%
YoY
|
$940.0K
-136.14%
YoY
|
-$2.060M
10.93%
YoY
|
-$2.160M
-62.9%
YoY
|
-$1.414M
-75.37%
YoY
|
-$2.601M
-65.06%
YoY
|
-$1.857M
-271.94%
YoY
|
-$5.822M
25.53%
YoY
|
-$5.740M
466.63%
YoY
|
-$7.445M
663.59%
YoY
|
$1.080M
-166.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$183.0K
N/A
|
$28.00K
N/A
|
$34.00K
N/A
|
$45.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$4.000K
-99.03%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-102.62%
YoY
|
$84.00K
10.53%
YoY
|
$411.0K
-289.4%
YoY
|
-$235.0K
-283.59%
YoY
|
-$267.0K
84.14%
YoY
|
$76.00K
3700.0%
YoY
|
-$217.0K
280.7%
YoY
|
$128.0K
-1014.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$600.0K
-71.43%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
-86.64%
YoY
|
$9.000K
-99.95%
YoY
|
$2.100M
-118.39%
YoY
|
$5.194M
222.41%
YoY
|
$3.743M
-332.34%
YoY
|
$18.29M
N/A
|
-$11.42M
-3907.33%
YoY
|
| Cash From Investing Activities |
-$183.0K
N/A
|
-$28.00K
N/A
|
-$34.00K
N/A
|
-$45.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$4.000K
-99.0%
YoY
|
$600.0K
-67.83%
YoY
|
-$7.000K
-100.14%
YoY
|
$416.0K
-88.59%
YoY
|
-$402.0K
-102.22%
YoY
|
$1.865M
-116.51%
YoY
|
$4.927M
236.08%
YoY
|
$3.647M
-326.1%
YoY
|
$18.07M
-31800.0%
YoY
|
-$11.29M
-4048.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.432M
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.600M
N/A
|
$0.00
N/A
|
$2.100M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.318M
483.88%
YoY
|
$2.104M
-22.48%
YoY
|
$1.686M
1177.27%
YoY
|
$1.072M
1065.22%
YoY
|
$397.0K
-88.33%
YoY
|
$2.714M
-6719.51%
YoY
|
$132.0K
N/A
|
$92.00K
-97.38%
YoY
|
$3.402M
-13708.0%
YoY
|
-$41.00K
-102.07%
YoY
|
$0.00
-100.0%
YoY
|
$3.508M
-4715.79%
YoY
|
-$25.00K
177.78%
YoY
|
$1.979M
-119.08%
YoY
|
$24.00K
-99.83%
YoY
|
-$76.00K
-45.32%
YoY
|
-$9.000K
-101.63%
YoY
|
-$10.37M
N/A
|
$13.82M
528.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.349M
143.17%
YoY
|
-$1.055M
53.57%
YoY
|
-$1.548M
126.65%
YoY
|
-$2.041M
209.71%
YoY
|
-$966.0K
-62.12%
YoY
|
-$687.0K
-173.09%
YoY
|
-$683.0K
-66.84%
YoY
|
-$659.0K
-69.49%
YoY
|
-$2.550M
80.34%
YoY
|
$940.0K
-136.14%
YoY
|
-$2.060M
10.93%
YoY
|
-$2.160M
-62.9%
YoY
|
-$1.414M
-75.37%
YoY
|
-$2.601M
-65.06%
YoY
|
-$1.857M
-271.94%
YoY
|
-$5.822M
25.53%
YoY
|
-$5.740M
466.63%
YoY
|
-$7.445M
663.59%
YoY
|
$1.080M
-166.83%
YoY
|
| Cash From Investing Activities |
-$183.0K
N/A
|
-$28.00K
N/A
|
-$34.00K
N/A
|
-$45.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
N/A
|
-$4.000K
-99.0%
YoY
|
$600.0K
-67.83%
YoY
|
-$7.000K
-100.14%
YoY
|
$416.0K
-88.59%
YoY
|
-$402.0K
-102.22%
YoY
|
$1.865M
-116.51%
YoY
|
$4.927M
236.08%
YoY
|
$3.647M
-326.1%
YoY
|
$18.07M
-31800.0%
YoY
|
-$11.29M
-4048.95%
YoY
|
| Cash From Financing Activities |
$2.318M
483.88%
YoY
|
$2.104M
-22.48%
YoY
|
$1.686M
1177.27%
YoY
|
$1.072M
1065.22%
YoY
|
$397.0K
-88.33%
YoY
|
$2.714M
-6719.51%
YoY
|
$132.0K
N/A
|
$92.00K
-97.38%
YoY
|
$3.402M
-13708.0%
YoY
|
-$41.00K
-102.07%
YoY
|
$0.00
-100.0%
YoY
|
$3.508M
-4715.79%
YoY
|
-$25.00K
177.78%
YoY
|
$1.979M
-119.08%
YoY
|
$24.00K
-99.83%
YoY
|
-$76.00K
-45.32%
YoY
|
-$9.000K
-101.63%
YoY
|
-$10.37M
N/A
|
$13.82M
528.57%
YoY
|
| Net Change In Cash |
-$214.0K
-62.39%
YoY
|
$1.021M
-49.63%
YoY
|
$104.0K
-118.87%
YoY
|
-$1.014M
78.84%
YoY
|
-$569.0K
-166.78%
YoY
|
$2.027M
126.48%
YoY
|
-$551.0K
-62.26%
YoY
|
-$567.0K
-142.28%
YoY
|
$852.0K
-183.28%
YoY
|
$895.0K
-187.4%
YoY
|
-$1.460M
-4662.5%
YoY
|
$1.341M
-238.11%
YoY
|
-$1.023M
-51.33%
YoY
|
-$1.024M
-509.6%
YoY
|
$32.00K
-99.11%
YoY
|
-$971.0K
-70.67%
YoY
|
-$2.102M
196.47%
YoY
|
$250.0K
-124.22%
YoY
|
$3.602M
314.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.349M
143.17%
YoY
|
-$1.055M
53.57%
YoY
|
-$1.548M
126.65%
YoY
|
-$2.041M
209.71%
YoY
|
-$966.0K
-62.12%
YoY
|
-$687.0K
-173.09%
YoY
|
-$683.0K
-66.84%
YoY
|
-$659.0K
-69.49%
YoY
|
-$2.550M
80.34%
YoY
|
$940.0K
-136.14%
YoY
|
-$2.060M
10.93%
YoY
|
-$2.160M
-62.9%
YoY
|
-$1.414M
-75.37%
YoY
|
-$2.601M
-65.06%
YoY
|
-$1.857M
-271.94%
YoY
|
-$5.822M
25.53%
YoY
|
-$5.740M
466.63%
YoY
|
-$7.445M
663.59%
YoY
|
$1.080M
-166.83%
YoY
|
| Capital Expenditures |
$183.0K
N/A
|
$28.00K
N/A
|
$34.00K
N/A
|
$45.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$4.000K
-99.03%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
-102.62%
YoY
|
$84.00K
10.53%
YoY
|
$411.0K
-289.4%
YoY
|
-$235.0K
-283.59%
YoY
|
-$267.0K
84.14%
YoY
|
$76.00K
3700.0%
YoY
|
-$217.0K
280.7%
YoY
|
$128.0K
-1014.29%
YoY
|
| Free Cash Flow |
-$2.532M
162.11%
YoY
|
-$1.083M
57.64%
YoY
|
-$1.582M
131.63%
YoY
|
-$2.086M
N/A
|
-$966.0K
-62.12%
YoY
|
-$687.0K
-173.4%
YoY
|
-$683.0K
-66.84%
YoY
|
N/A
|
-$2.550M
70.23%
YoY
|
$936.0K
-131.08%
YoY
|
-$2.060M
27.0%
YoY
|
-$2.167M
-60.99%
YoY
|
-$1.498M
-74.24%
YoY
|
-$3.012M
-58.33%
YoY
|
-$1.622M
-270.38%
YoY
|
-$5.555M
23.64%
YoY
|
-$5.816M
473.0%
YoY
|
-$7.228M
687.36%
YoY
|
$952.0K
-159.43%
YoY
|
Loading...