|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Change in fair value of warrant liabilities | |||||
| Inventory write downs | |||||
| Shares issued for services | |||||
| Allowance for bad debt | |||||
| Accrued interest on debt obligation | |||||
| Impairment of intangible assets and property and equipment | |||||
| Other | |||||
| Accrued interest on debt obligation and other | |||||
| Changes in assets and liabilities | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Tax credits and receivables | |||||
| Accounts payable | |||||
| Right-of-use assets | |||||
| Lease liabilities - operating | |||||
| Deferred revenue and other liabilities | |||||
| Accrued expenses and other | |||||
| Deferred revenue | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from maturities of marketable securities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from at-the-market sales of stock, net | |||||
| Proceeds from warrant inducement, net | |||||
| Proceeds from sale of common stock and warrants, net | |||||
| Repayment of financing lease | |||||
| Taxes paid to net share settle equity awards | |||||
| Net cash provided by financing activities | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Initial recognition of warrant liability | |||||
| Recognition of right-of-use assets and lease liabilities | |||||
| Unrealized loss on available-for-sale securities | |||||
Loading...