2011 Q4 Form 10-Q Financial Statement

#000110465911062742 Filed on November 09, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q3
Revenue $5.170M $2.107M $3.776M
YoY Change 30.23% -44.2% 12.05%
Cost Of Revenue $1.780M $356.0K $735.0K
YoY Change 131.17% -51.56% 8.09%
Gross Profit $3.390M $1.751M $3.041M
YoY Change 5.94% -42.42% 13.05%
Gross Profit Margin 65.57% 83.1% 80.53%
Selling, General & Admin $2.290M $1.952M $2.435M
YoY Change -28.21% -19.84% 15.4%
% of Gross Profit 67.55% 111.48% 80.07%
Research & Development $6.850M $6.648M $6.779M
YoY Change -1.01% -1.93% 30.87%
% of Gross Profit 202.06% 379.67% 222.92%
Depreciation & Amortization $930.0K $930.0K $890.0K
YoY Change 0.0% 4.49% 2.3%
% of Gross Profit 27.43% 53.11% 29.27%
Operating Expenses $9.130M $8.600M $9.214M
YoY Change -9.69% -6.66% 26.39%
Operating Profit -$5.740M -$6.849M -$6.173M
YoY Change -16.93% 10.95% 34.2%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $160.0K $10.00K $8.000K
YoY Change -900.0% 25.0% -94.29%
Pretax Income $30.03M -$6.839M -$6.165M
YoY Change -622.26% 10.93% 24.55%
Income Tax $230.0K $24.00K $33.00K
% Of Pretax Income 0.77%
Net Earnings $29.80M -$6.860M -$6.200M
YoY Change -621.89% 10.65% 25.0%
Net Earnings / Revenue 576.4% -325.58% -164.19%
Basic Earnings Per Share
Diluted Earnings Per Share $149.00 -$36.10 -$41.33
COMMON SHARES
Basic Shares Outstanding 38.35M shares 38.07M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $49.40M $18.30M $16.80M
YoY Change 68.03% 8.93% -47.5%
Cash & Equivalents $40.03M $5.781M $5.890M
Short-Term Investments $9.400M $12.50M $10.90M
Other Short-Term Assets $1.600M $3.000M $2.400M
YoY Change -52.94% 25.0% -25.0%
Inventory
Prepaid Expenses
Receivables $969.0K $602.0K $800.0K
Other Receivables $0.00 $100.0K $200.0K
Total Short-Term Assets $52.00M $22.00M $20.20M
YoY Change 52.91% 8.91% -46.28%
LONG-TERM ASSETS
Property, Plant & Equipment $1.382M $1.654M $2.200M
YoY Change -36.02% -24.82% 57.14%
Goodwill $23.13M $23.13M
YoY Change 0.0%
Intangibles $4.400M $4.274M
YoY Change -29.46%
Long-Term Investments $8.500M $8.100M $5.600M
YoY Change 3.66% 44.64% -47.66%
Other Assets $181.0K $348.0K $1.100M
YoY Change -21.98% -68.36% 450.0%
Total Long-Term Assets $37.63M $37.47M $38.90M
YoY Change -5.81% -3.67% -4.19%
TOTAL ASSETS
Total Short-Term Assets $52.00M $22.00M $20.20M
Total Long-Term Assets $37.63M $37.47M $38.90M
Total Assets $89.64M $59.47M $59.10M
YoY Change 21.19% 0.63% -24.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $336.0K $1.114M $2.100M
YoY Change -59.95% -46.95% 320.0%
Accrued Expenses $2.779M $2.232M $3.700M
YoY Change 5.95% -39.68% -48.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.035M $5.058M $7.600M
YoY Change -40.34% -33.45% -18.28%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $100.0K $100.0K $100.0K
YoY Change 0.0% 0.0% -50.0%
Total Long-Term Liabilities $109.0K $108.0K $100.0K
YoY Change -25.34% 8.0% -50.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.035M $5.058M $7.600M
Total Long-Term Liabilities $109.0K $108.0K $100.0K
Total Liabilities $4.144M $5.166M $7.600M
YoY Change -40.02% -32.03% -20.0%
SHAREHOLDERS EQUITY
Retained Earnings -$65.40M -$95.20M
YoY Change -14.68%
Common Stock $150.9M $149.5M
YoY Change 5.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $85.49M $54.30M $51.40M
YoY Change
Total Liabilities & Shareholders Equity $89.64M $59.47M $59.10M
YoY Change 21.19% 0.63% -24.42%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q3
OPERATING ACTIVITIES
Net Income $29.80M -$6.860M -$6.200M
YoY Change -621.89% 10.65% 25.0%
Depreciation, Depletion And Amortization $930.0K $930.0K $890.0K
YoY Change 0.0% 4.49% 2.3%
Cash From Operating Activities -$2.820M -$5.590M -$3.810M
YoY Change -43.37% 46.72% 71.62%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $30.00K $810.0K
YoY Change -100.0% -96.3% 58.82%
Acquisitions
YoY Change
Other Investing Activities $36.98M $6.290M $2.940M
YoY Change -646.23% 113.95% -52.81%
Cash From Investing Activities $36.98M $6.260M $2.120M
YoY Change -635.17% 195.28% -62.94%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 80.00K 700.0K 310.0K
YoY Change -99.61% 125.81% 933.33%
NET CHANGE
Cash From Operating Activities -2.820M -5.590M -3.810M
Cash From Investing Activities 36.98M 6.260M 2.120M
Cash From Financing Activities 80.00K 700.0K 310.0K
Net Change In Cash 34.24M 1.370M -1.380M
YoY Change 305.21% -199.28% -139.09%
FREE CASH FLOW
Cash From Operating Activities -$2.820M -$5.590M -$3.810M
Capital Expenditures $0.00 $30.00K $810.0K
Free Cash Flow -$2.820M -$5.620M -$4.620M
YoY Change -44.92% 21.65% 69.23%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2623000 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
839000 USD
CY2010Q4 us-gaap Assets
Assets
73966000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
232000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6238000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
23134000 USD
CY2010Q4 us-gaap Long Term Investments
LongTermInvestments
8193000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
5058000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5781000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2147000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2160000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
34009000 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
3377000 USD
CY2010Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
202000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
59470000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1079000 USD
CY2010Q4 us-gaap Short Term Investments
ShortTermInvestments
15011000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14340000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
54304000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-95199000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-11000 USD
CY2011Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
149131000 USD
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
38307000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
38307000 shares
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Common Stock Value
CommonStockValue
383000 USD
CY2011Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
108000 USD
CY2011Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1212000 USD
CY2011Q3 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
500000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2232000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1114000 USD
CY2011Q3 us-gaap Assets
Assets
59470000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
348000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4274000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
23134000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1654000 USD
CY2011Q3 us-gaap Long Term Investments
LongTermInvestments
8061000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
21999000 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2985000 USD
CY2011Q3 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
107000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
602000 USD
CY2011Q3 us-gaap Short Term Investments
ShortTermInvestments
12524000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
73966000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
67057000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-76655000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
4000 USD
CY2010Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
143336000 USD
CY2010Q4 us-gaap Common Stock Value
CommonStockValue
372000 USD
CY2010Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
146000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
6763000 USD
CY2010Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
1801000 USD
CY2010Q4 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities Accrued Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccruedLiabilities
1500000 USD
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
37225000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
37225000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2010Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
1800000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3067000 USD
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q3 us-gaap Operating Expenses
OperatingExpenses
8600000 USD
CY2011Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1952000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6648000 USD
CY2011Q3 us-gaap Gross Profit
GrossProfit
1751000 USD
CY2011Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
356000 USD
CY2011Q3 us-gaap License Costs
LicenseCosts
356000 USD
CY2011Q3 us-gaap Sales Revenue Net
SalesRevenueNet
2107000 USD
CY2011Q3 us-gaap Royalty Revenue
RoyaltyRevenue
1351000 USD
CY2011Q3 us-gaap Licenses Revenue
LicensesRevenue
756000 USD
CY2010Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6198000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
33000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6165000 USD
CY2010Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6173000 USD
CY2010Q3 us-gaap Operating Expenses
OperatingExpenses
9214000 USD
CY2010Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2435000 USD
CY2010Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6779000 USD
CY2010Q3 us-gaap Gross Profit
GrossProfit
3041000 USD
CY2010Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
735000 USD
CY2010Q3 us-gaap License Costs
LicenseCosts
735000 USD
CY2010Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3776000 USD
CY2010Q3 us-gaap Royalty Revenue
RoyaltyRevenue
2282000 USD
CY2010Q3 us-gaap Licenses Revenue
LicensesRevenue
1494000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1274000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
349000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1043000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1031000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-1063000 USD
us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-95000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
54000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-371000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-48000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-18000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-18544000 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-17351000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
839000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
740000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2474000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2296000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1964000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
106000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-589000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-1101000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-355000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1352000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-289000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-763000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-12879000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-10580000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
30314000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
49786000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
1253000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
7608000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3207000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
19369000 USD
us-gaap Gross Profit
GrossProfit
7423000 USD
CY2011Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-6863000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1515000 USD
us-gaap License Costs
LicenseCosts
1515000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
8938000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
10000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-6849000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
61000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
140000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1739000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-8559000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-1233000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7123000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5890000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
59000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-18485000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
44000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-18529000 USD
us-gaap Operating Expenses
OperatingExpenses
25952000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6583000 USD
us-gaap Royalty Revenue
RoyaltyRevenue
5619000 USD
us-gaap Licenses Revenue
LicensesRevenue
3319000 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
24000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
91000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
200000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-17460000 USD
us-gaap Operating Expenses
OperatingExpenses
26997000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7541000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
19456000 USD
us-gaap Gross Profit
GrossProfit
9537000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2058000 USD
us-gaap License Costs
LicenseCosts
2058000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-6839000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
11595000 USD
us-gaap Royalty Revenue
RoyaltyRevenue
6535000 USD
us-gaap Licenses Revenue
LicensesRevenue
5060000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
32968000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
27712000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
7936000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
38345877 shares
dei Entity Registrant Name
EntityRegistrantName
MoSys, Inc.
dei Entity Central Index Key
EntityCentralIndexKey
0000890394
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
31616000 shares

Files In Submission

Name View Source Status
0001104659-11-062742-index-headers.html Edgar Link pending
0001104659-11-062742-index.html Edgar Link pending
0001104659-11-062742.txt Edgar Link pending
0001104659-11-062742-xbrl.zip Edgar Link pending
a11-25728_110q.htm Edgar Link pending
a11-25728_1ex31d1.htm Edgar Link pending
a11-25728_1ex31d2.htm Edgar Link pending
a11-25728_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mosy-20110930.xml Edgar Link completed
mosy-20110930.xsd Edgar Link pending
mosy-20110930_cal.xml Edgar Link unprocessable
mosy-20110930_def.xml Edgar Link unprocessable
mosy-20110930_lab.xml Edgar Link unprocessable
mosy-20110930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending