2012 Q4 Form 10-Q Financial Statement

#000110465912075169 Filed on November 07, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $1.600M $1.327M $2.107M
YoY Change -69.05% -37.02% -44.2%
Cost Of Revenue $50.00K $53.00K $356.0K
YoY Change -97.19% -85.11% -51.56%
Gross Profit $1.550M $1.274M $1.751M
YoY Change -54.28% -27.24% -42.42%
Gross Profit Margin 96.88% 96.01% 83.1%
Selling, General & Admin $2.130M $1.738M $1.952M
YoY Change -6.99% -10.96% -19.84%
% of Gross Profit 137.42% 136.42% 111.48%
Research & Development $7.260M $7.026M $6.648M
YoY Change 5.99% 5.69% -1.93%
% of Gross Profit 468.39% 551.49% 379.67%
Depreciation & Amortization $470.0K $480.0K $930.0K
YoY Change -49.46% -48.39% 4.49%
% of Gross Profit 30.32% 37.68% 53.11%
Operating Expenses $9.380M $7.329M $8.600M
YoY Change 2.74% -14.78% -6.66%
Operating Profit -$7.830M -$6.055M -$6.849M
YoY Change 36.41% -11.59% 10.95%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $30.00K $61.00K $10.00K
YoY Change -81.25% 510.0% 25.0%
Pretax Income -$7.800M -$5.994M -$6.839M
YoY Change -125.97% -12.36% 10.93%
Income Tax -$30.00K $79.00K $24.00K
% Of Pretax Income
Net Earnings -$7.770M -$6.070M -$6.860M
YoY Change -126.07% -11.52% 10.65%
Net Earnings / Revenue -485.63% -457.42% -325.58%
Basic Earnings Per Share
Diluted Earnings Per Share -$38.84 -$30.35 -$36.10
COMMON SHARES
Basic Shares Outstanding 39.91M shares 38.07M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $33.30M $36.20M $18.30M
YoY Change -32.59% 97.81% 8.93%
Cash & Equivalents $2.529M $5.967M $5.781M
Short-Term Investments $30.80M $30.20M $12.50M
Other Short-Term Assets $1.400M $2.100M $3.000M
YoY Change -12.5% -30.0% 25.0%
Inventory $252.0K
Prepaid Expenses
Receivables $287.0K $1.000K $602.0K
Other Receivables $0.00 $0.00 $100.0K
Total Short-Term Assets $34.98M $38.27M $22.00M
YoY Change -32.74% 73.95% 8.91%
LONG-TERM ASSETS
Property, Plant & Equipment $1.238M $1.034M $1.654M
YoY Change -10.42% -37.48% -24.82%
Goodwill $23.13M $23.13M $23.13M
YoY Change 0.0% 0.0%
Intangibles $2.654M $2.904M $4.274M
YoY Change -39.68% -32.05%
Long-Term Investments $7.400M $9.100M $8.100M
YoY Change -12.94% 12.35% 44.64%
Other Assets $149.0K $182.0K $348.0K
YoY Change -17.68% -47.7% -68.36%
Total Long-Term Assets $34.56M $36.34M $37.47M
YoY Change -8.17% -3.01% -3.67%
TOTAL ASSETS
Total Short-Term Assets $34.98M $38.27M $22.00M
Total Long-Term Assets $34.56M $36.34M $37.47M
Total Assets $69.53M $74.61M $59.47M
YoY Change -22.43% 25.46% 0.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $393.0K $847.0K $1.114M
YoY Change 16.96% -23.97% -46.95%
Accrued Expenses $3.947M $1.923M $2.232M
YoY Change 42.03% -13.84% -39.68%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.821M $3.433M $5.058M
YoY Change 19.48% -32.13% -33.45%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $200.0K $200.0K $100.0K
YoY Change 100.0% 100.0% 0.0%
Total Long-Term Liabilities $171.0K $158.0K $108.0K
YoY Change 56.88% 46.3% 8.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.821M $3.433M $5.058M
Total Long-Term Liabilities $171.0K $158.0K $108.0K
Total Liabilities $4.992M $3.591M $5.166M
YoY Change 20.46% -30.49% -32.03%
SHAREHOLDERS EQUITY
Retained Earnings -$93.01M -$85.24M -$95.20M
YoY Change 42.22% -10.46%
Common Stock $157.5M $156.2M $149.5M
YoY Change 4.41% 4.49%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $64.54M $71.02M $54.30M
YoY Change
Total Liabilities & Shareholders Equity $69.53M $74.61M $59.47M
YoY Change -22.43% 25.46% 0.63%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income -$7.770M -$6.070M -$6.860M
YoY Change -126.07% -11.52% 10.65%
Depreciation, Depletion And Amortization $470.0K $480.0K $930.0K
YoY Change -49.46% -48.39% 4.49%
Cash From Operating Activities -$4.540M -$6.270M -$5.590M
YoY Change 60.99% 12.16% 46.72%
INVESTING ACTIVITIES
Capital Expenditures $480.0K $220.0K $30.00K
YoY Change 633.33% -96.3%
Acquisitions
YoY Change
Other Investing Activities $1.110M $6.940M $6.290M
YoY Change -97.0% 10.33% 113.95%
Cash From Investing Activities $620.0K $6.730M $6.260M
YoY Change -98.32% 7.51% 195.28%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 470.0K 1.540M 700.0K
YoY Change 487.5% 120.0% 125.81%
NET CHANGE
Cash From Operating Activities -4.540M -6.270M -5.590M
Cash From Investing Activities 620.0K 6.730M 6.260M
Cash From Financing Activities 470.0K 1.540M 700.0K
Net Change In Cash -3.450M 2.000M 1.370M
YoY Change -110.08% 45.99% -199.28%
FREE CASH FLOW
Cash From Operating Activities -$4.540M -$6.270M -$5.590M
Capital Expenditures $480.0K $220.0K $30.00K
Free Cash Flow -$5.020M -$6.490M -$5.620M
YoY Change 78.01% 15.48% 21.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
181000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2092000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1382000 USD
CY2012Q3 us-gaap Goodwill
Goodwill
23134000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
23134000 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2904000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4400000 USD
CY2012Q3 us-gaap Assets
Assets
74611000 USD
CY2011Q4 us-gaap Assets
Assets
89637000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2779000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4035000 USD
CY2011Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
109000 USD
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2012Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
1435000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
398000 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
155836000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
26000 USD
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
9413000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
969000 USD
CY2012Q3 us-gaap Short Term Investments
ShortTermInvestments
30208000 USD
CY2012Q3 us-gaap Long Term Investments
LongTermInvestments
9089000 USD
CY2011Q4 us-gaap Long Term Investments
LongTermInvestments
8537000 USD
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1596000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5967000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
38268000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
52003000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1034000 USD
CY2012Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
663000 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
920000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
3433000 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
158000 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
847000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
336000 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1923000 USD
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
182000 USD
dei Entity Registrant Name
EntityRegistrantName
MoSys, Inc.
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Amendment Flag
AmendmentFlag
false
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
40025000 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1000 USD
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
39906910 shares
dei Entity Central Index Key
EntityCentralIndexKey
0000890394
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
71020000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
74611000 USD
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q3 us-gaap Licenses Revenue
LicensesRevenue
248000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-85240000 USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
120000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
39810000 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
39810000 shares
CY2012Q3 us-gaap Royalty Revenue
RoyaltyRevenue
1079000 USD
CY2012Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1327000 USD
CY2012Q3 us-gaap License Costs
LicenseCosts
53000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
27000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1126000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
257000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
349000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-18559000 USD
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.49
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
37700000 shares
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
839000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
2474000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1964000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
106000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-18000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-968000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-371000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-161000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-257000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-589000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-211000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-355000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-203000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-289000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-17484000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-12879000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14340000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
29175000 USD
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
30314000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
50497000 USD
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
27712000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-18142000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
1253000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3146000 USD
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
3207000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
134000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
140000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1568000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3067000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-34058000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-8559000 USD
us-gaap Use Of Estimates
UseOfEstimates
<table style="font-size:10pt; font-family:'Times New Roman',times,serif;"> <tr> <td> <p style="MARGIN: 0in 0in 0pt"><b><i><font style="FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman" size="2">Use of Estimates</font></i></b></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">&#160;</font></p> <p style="MARGIN: 0in 0in 0pt; TEXT-INDENT: 22.5pt"><font style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman" size="2">The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses recognized during the reported period. Actual results could differ from those estimates.</font></p></td></tr></table>
mosy High Speed Interface Technology Speed Per Second
HighSpeedInterfaceTechnologySpeedPerSecond
10 item
CY2012Q3 mosy Allowance For Doubtful Accounts As Percentage Of Invoice Value For Problematic Customer Balances Maximum
AllowanceForDoubtfulAccountsAsPercentageOfInvoiceValueForProblematicCustomerBalancesMaximum
1.00 pure
mosy Support And Maintenance Revenue Recognition Period Based On Vendor Specific Objective Evidence Of Fair Value
SupportAndMaintenanceRevenueRecognitionPeriodBasedOnVendorSpecificObjectiveEvidenceOfFairValue
P12M
CY2012Q3 mosy Goodwill Impairment Test Percentage Of Excess Of Fair Value Of Reporting Unit Over Carrying Value
GoodwillImpairmentTestPercentageOfExcessOfFairValueOfReportingUnitOverCarryingValue
0.44 pure
CY2012Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
10410000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
7506000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
11300000 USD
CY2011Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6900000 USD
CY2012Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
300000 USD
CY2011Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
700000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3000000 USD
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
5700000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y8M26D
CY2012Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
10809000 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P3Y10M2D
CY2012Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
4.09
CY2012Q3 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
6249000 shares
us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P3Y1M24D
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
300000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1000000 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
300000 USD
CY2012Q3 mosy Finite Lived Intangible Assets Amortization Expense Year Five Through Seven
FiniteLivedIntangibleAssetsAmortizationExpenseYearFiveThroughSeven
100000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10990000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10129000 shares
mosy Number Of Companies Which Will Equally Share Gross Profits In Excess Of Initial Profit Retained
NumberOfCompaniesWhichWillEquallyShareGrossProfitsInExcessOfInitialProfitRetained
2 item
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 item
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
900000 USD
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
900000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2500000 USD
CY2012Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4.43
CY2011Q4 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
6000 USD
CY2012Q3 mosy Available For Sale Securities Debt Maturities Rolling Year Two Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoAmortizedCostBasis
9084000 USD
CY2011Q4 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
5000 USD
CY2012Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
7600000 USD
mosy Available For Sale Securities Number Of Maturity Groups
AvailableForSaleSecuritiesNumberOfMaturityGroups
2 item
CY2012Q3 mosy Available For Sale Securities Debt Maturities Next Rolling Twelve Months Gross Unrealized Gain
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsGrossUnrealizedGain
22000 USD
CY2012Q3 mosy Available For Sale Securities Debt Maturities Rolling Year Two Gross Unrealized Gain
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoGrossUnrealizedGain
5000 USD
CY2012Q3 us-gaap Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
27000 USD
CY2012Q3 mosy Available For Sale Securities Debt Maturities Next Rolling Twelve Months Gross Unrealized Losses
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsGrossUnrealizedLosses
1000 USD
CY2012Q3 us-gaap Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
1000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
3291000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1444000 USD
CY2012Q3 mosy Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Aggregate Intrinsic Value
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsAggregateIntrinsicValue
3426000 USD
CY2012Q3 mosy Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Aggregate Intrinsic Value
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsAggregateIntrinsicValue
6515000 USD
us-gaap Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
3437000 USD
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
27000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
25000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5781000 USD
mosy Number Of Measurements Of Profitability
NumberOfMeasurementsOfProfitability
1 item
CY2012Q3 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
5967000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
40025000 USD
CY2012Q3 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis
30187000 USD
CY2012Q3 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
30208000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis
9412000 USD
CY2011Q4 mosy Available For Sale Securities Debt Maturities Rolling Year Two Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoAmortizedCostBasis
8537000 USD
CY2011Q4 mosy Available For Sale Securities Debt Maturities Next Rolling Twelve Months Gross Unrealized Gain
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsGrossUnrealizedGain
3000 USD
CY2011Q4 mosy Available For Sale Securities Debt Maturities Rolling Year Two Gross Unrealized Gain
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoGrossUnrealizedGain
3000 USD
CY2011Q4 mosy Available For Sale Securities Debt Maturities Next Rolling Twelve Months Gross Unrealized Losses
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsGrossUnrealizedLosses
2000 USD
CY2011Q4 mosy Available For Sale Securities Debt Maturities Rolling Year Two Gross Unrealized Losses
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoGrossUnrealizedLosses
3000 USD
CY2011Q4 us-gaap Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
9413000 USD
CY2011Q4 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
17949000 USD
CY2012Q3 us-gaap Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
39271000 USD
CY2012Q3 mosy Available For Sale Securities Debt Maturities Rolling Year Two Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoFairValue
9089000 USD
CY2011Q4 mosy Available For Sale Securities Debt Maturities Rolling Year Two Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoFairValue
8537000 USD
CY2011Q4 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
17950000 USD
CY2012Q3 us-gaap Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
39297000 USD

Files In Submission

Name View Source Status
0001104659-12-075169-index-headers.html Edgar Link pending
0001104659-12-075169-index.html Edgar Link pending
0001104659-12-075169.txt Edgar Link pending
0001104659-12-075169-xbrl.zip Edgar Link pending
a12-20002_110q.htm Edgar Link pending
a12-20002_1ex31d1.htm Edgar Link pending
a12-20002_1ex31d2.htm Edgar Link pending
a12-20002_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mosy-20120930.xml Edgar Link completed
mosy-20120930.xsd Edgar Link pending
mosy-20120930_cal.xml Edgar Link unprocessable
mosy-20120930_def.xml Edgar Link unprocessable
mosy-20120930_lab.xml Edgar Link unprocessable
mosy-20120930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending